Accor Statements
AC
Data from Accor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
25 Oct, 2024
Accor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 677
0.9 %
100
65
2.4
2 612
1.2 %
97.6
—
0
2 108
78.7
2 267
4.2 %
84.7
345
-15.2 %
12.9
2
0.07
26
1
371
-0.5 %
13.9
100
3.7
222
-40.8 %
8.3
0.89
249.44
2 654
10.5 %
100
72
0
2 582
10 %
0
—
0
2 026
80.2
2 175
7 %
85.7
407
28.8 %
14.3
-2
-0.6
-18
-0.5
373
21.9 %
13.4
-9
0.8
375
76.1 %
11.6
1.4
267.51
2 402
-3.9 %
100
54
2.2
2 348
-4.2 %
97.8
—
0
1 901
79.1
2 032
-3.3 %
84.6
316
-9.2 %
13.2
-29
-1.2
-7
-0.3
306
-22.3 %
12.7
48
2
213
-42.4 %
8.9
0.81
262.96
2 499
44.9 %
100
49
2
2 450
44.8 %
98
—
0
1 980
79.2
2 102
32 %
84.1
348
251.5 %
13.9
23
0.9
-15
-0.6
394
506.2 %
15.8
51
2
370
12433.3 %
14.8
1.63
226.04
1 725
25 %
100
33
1.9
1 692
25.2 %
98.1
—
0
1 487
86.2
1 593
18.9 %
92.3
99
800 %
5.7
-61
-3.5
2
0.1
65
147.8 %
3.8
25
1.4
-3
-117.6 %
-0.2
-0.01
300
1 380
67.5 %
100
29
2.1
1 351
69.1 %
97.9
—
0
1 209
87.6
1 340
29.1 %
97.1
11
104.6 %
0.8
-99
-7.2
-17
-1.2
-136
-270 %
-9.9
-66
-4.8
17
-46.9 %
1.2
0.06
256.57
824
17 %
100
25
3
799
16.8 %
97
—
0
919
111.5
1 038
5.3 %
126
-239
20.9 %
-29.005
-258
-31.3
-8
-1
80
114.8 %
9.7
-3
-0.4
32
106.7 %
3.9
0.11
266.67
704
-23.2 %
100
20
2.8
684
-23 %
97.2
—
0
849
120.6
986
-21.2 %
140.1
-302
16.8 %
-42.9
-254
-36.08
-27
-3.8
-541
69.4 %
-76.8
-67
-9.5
-475
69.3 %
-67.5
-1.84
256.99
917
-56.8 %
100
29
3.2
888
-57 %
96.8
—
0
1 114
121.5
1 251
-30.5 %
136.4
-363
-238 %
-39.6
-377
-41.1
-28
-3.05
-1 768
-515 %
-192.8
5
0.5
-1 546
-587.7 %
-168.6
-5.78
267.47
2 123
10.2 %
100
59
2.8
2 064
9.9 %
97.2
—
0
1 614
76
1 801
9.5 %
84.8
263
12.4 %
12.4
-11
-0.5
-9
-0.4
426
142 %
20.1
95
4.5
317
201.9 %
14.9
1.17
270.35
1 926
-2.8 %
100
48
2.5
1 878
-2.7 %
97.5
—
0
1 503
78
1 644
1 %
85.4
234
-22.8 %
12.1
-44
-2.3
-8
-0.4
176
-1.7 %
9.1
43
2.2
105
87.5 %
5.5
0.38
274.23
1 982
52.5 %
100
52
2.6
1 930
51.3 %
97.4
—
0
1 558
78.6
1 627
51.5 %
82.1
303
50 %
15.3
37
1.9
-9
-0.5
179
301.1 %
9
93
4.7
56
-97.4 %
2.8
0.19
286.1
1 300
-7.9 %
100
24
1.8
1 276
-7.3 %
98.2
—
0
1 022
78.6
1 074
-3.7 %
82.6
202
-22.6 %
15.5
-7
-0.5
-4
-0.3
-89
-140.5 %
-6.8
16
1.2
2 140
496.1 %
164.6
7.35
290.88
1 411
3.5 %
35
1 376
3.4 %
—
1 061
1 115
1.8 %
261
10.6 %
-11
12
220
43.8 %
-6
359
618 %
1.23
290.31
1 363
42.7 %
32
1 331
44.5 %
—
1 023
1 095
66.4 %
236
-10.3 %
-31
5
153
16.8 %
-37
50
-73.8 %
0.17
286.27
955
38.2 %
34
921
39.3 %
—
603
658
24.9 %
263
96.3 %
-30
12
131
122 %
-22
191
416.2 %
0.67
283.92
691
-49.5 %
30
661
-49.4 %
—
474
527
-43.7 %
134
-63.8 %
-35
-58
59
-72.6 %
20
37
-82.1 %
0.15
235.93
1 368
-49.8 %
62
1 306
-49.1 %
—
857
936
-59.4 %
370
40.7 %
-57
-5
215
27.2 %
59
207
290.6 %
0.87
235.99
2 726
-4.7 %
159
2 567
-4.5 %
—
2 129
2 304
—
263
-31.3 %
-25
2
169
-43.5 %
67
53
-67.5 %
0.23
235.22
2 861
10.3 %
174
2 687
11 %
—
2 140
2 304
4.3 %
383
80.7 %
6
-3
299
164.6 %
124
163
201.9 %
0.7
234.68
2 593
-6.9 %
173
2 420
-6.3 %
—
2 051
2 208
-2 %
212
-35.8 %
-28
1
113
-35.8 %
50
54
-41.3 %
0.24
230.56
2 785
5.5 %
202
2 583
5 %
—
2 099
2 253
-0.7 %
330
72.8 %
-29
-5
176
120 %
77
92
170.6 %
0.4
227.82
2 640
-10 %
180
2 460
-9.7 %
—
2 098
2 269
-5.9 %
191
-39.2 %
-42
-3
80
-16.7 %
43
34
151.5 %
0.15
227.4
2 932
7.9 %
208
2 724
7.4 %
—
2 249
2 410
3.7 %
314
48.1 %
-34
-2
96
-32.9 %
89
-66
87.6 %
-0.29
227.28
2 717
-4.6 %
180
2 537
-4.4 %
—
2 162
2 325
-0.7 %
212
-31.8 %
-29
7
143
-51.5 %
54
-532
-3700 %
-2.34
227.25
2 848
4.7 %
195
2 653
5.1 %
—
2 179
2 342
0.9 %
311
52.5 %
-33
-1
295
107.7 %
97
-14
-134.1 %
-0.06
227.22
2 720
-12.2 %
196
2 524
-12.8 %
—
2 142
2 320
-10.9 %
204
-29.7 %
-52
-1
142
543.8 %
69
41
-98.9 %
0.17
228.1
3 099
8.8 %
205
2 894
9 %
—
2 393
2 604
4.2 %
290
85.9 %
-48
-1
-32
-260 %
308
3 615
24200 %
16.42
220.15
2 849
1.6 %
194
2 655
2.5 %
—
2 276
2 499
3.1 %
156
-6 %
-63
—
20
187 %
84
-15
88.6 %
-0.06
225.63
2 804
4.4 %
213
2 591
4.3 %
—
2 213
2 425
0.4 %
166
140.6 %
-78
6
-23
90.4 %
39
-132
12 %
-0.58
225.31
2 686
-32.2 %
202
2 484
-28.3 %
—
2 198
2 415
-18.1 %
69
-86.6 %
-64
9
-240
-158.7 %
-7
-150
-156.6 %
-0.68
220.47
3 964
5.5 %
498
3 466
0.5 %
—
2 714
2 950
-2.5 %
516
21.4 %
-50
16
409
-14.3 %
121
265
-14.5 %
1.14
233.21
3 758
-8.5 %
308
3 450
-7.5 %
—
2 815
3 025
-4.7 %
425
-23.3 %
-32
—
477
12.8 %
152
310
8 %
1.32
234.94
4 106
2.3 %
378
3 728
3.6 %
—
2 970
3 174
-0.2 %
554
32.9 %
-19
-7
423
-41.5 %
120
287
-51.8 %
1.18
242.89
4 015
2.5 %
417
3 598
2.6 %
—
2 966
3 181
4.9 %
417
-12.2 %
-39
1
723
104.2 %
114
596
130.1 %
2.34
254.49
3 917
6.2 %
411
3 506
6.2 %
—
2 815
3 031
2.2 %
475
41.4 %
-34
3
354
6.3 %
166
259
7.5 %
1.02
252.73
3 690
-7.3 %
388
3 302
—
—
2 746
2 966
-16.5 %
336
-21.3 %
-53
-1
333
33.2 %
92
241
36.2 %
0.92
261.63
3 979
9.2 %
—
—
—
—
3 328
3 552
18.5 %
427
47.2 %
-67
13
250
5 %
55
177
13.5 %
0.68
258.94
3 643
-0.2 %
355
3 288
—
—
2 790
2 998
-8.5 %
290
-22.9 %
-62
2
238
-11.9 %
69
156
-7.7 %
0.58
265.66
3 652
7 %
—
—
—
—
3 065
3 276
3.1 %
376
59.3 %
-73
22
270
95.7 %
88
169
164.1 %
0.67
251.48
3 412
-3.1 %
—
—
—
—
2 964
3 176
-0.8 %
236
-26.7 %
-48
—
138
-51.7 %
64
64
-61 %
0.28
222.38
3 522
6.5 %
—
—
—
—
2 934
3 200
2.2 %
322
85.1 %
-30
-6
286
52.9 %
108
164
54.7 %
0.72
225.44
3 306
-7 %
—
—
—
—
2 855
3 132
-1.6 %
174
-53.1 %
10
3
187
-43.5 %
55
106
-49.3 %
0.48
219.1
3 554
—
—
—
—
—
2 912
3 183
—
371
—
-44
6
331
—
123
209
—
0.956
218.7