Bourrelier Statements
AL
Data from Bourrelier`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Bourrelier Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
152.86
3.6 %
100
92.881
60.8
59.98
6.7 %
39.2
—
0
44.017
28.8
55.654
1.1 %
36.4
4.326
279.4 %
2.8
4.362
2.9
-1.265
-0.8
6.151
-39.4 %
4
2.164
1.4
3.705
-55.8 %
2.4
0.596
6.221
147.56
0.5 %
100
91.353
61.9
56.211
-13.2 %
38.1
—
0
41.496
28.1
55.07
-3.2 %
37.3
1.14
-85.4 %
0.8
0.865
0.6
2.317
1.6
10.149
228.7 %
6.9
1.817
1.2
8.375
399.9 %
5.7
1.343
6.237
146.9
1.7 %
100
82.153
55.9
64.746
15.7 %
44.1
—
0
45.248
30.8
56.911
7.9 %
38.7
7.835
144 %
5.3
0.111
0.08
-7.992
-5.4
3.088
-70.8 %
2.1
1.479
1
1.675
-79.8 %
1.1
0.27
6.205
144.49
100 %
100
88.541
61.3
55.954
100 %
38.7
—
0
47.918
33.2
52.742
69.8 %
36.5
3.212
203.6 %
2.2
0.541
0.4
-0.169
-0.1
10.581
97.8 %
7.3
2.563
1.8
8.314
—
5.8
1.346
6.175
72.25
-52.2 %
100
44.27
61.3
27.98
-54.7 %
38.7
—
0
23.16
32.1
31.07
-39 %
43
-3.1
-128.6 %
-4.3
0.52
0.7
9.14
12.7
5.35
-70.5 %
7.4
—
0
—
—
0
0.672
6.18
151.3
0.2 %
100
89.588
59.2
61.716
15.2 %
40.8
—
0
39.503
26.1
50.894
-1 %
33.6
10.822
394.6 %
7.2
-0.622
-0.4
2.409
1.6
18.136
141.1 %
12
4.354
2.9
13.913
257.9 %
9.2
2.22
6.267
151.03
13.8 %
100
97.445
64.5
53.588
7.6 %
35.5
—
0
38.754
25.7
51.4
34.5 %
34
2.188
-81.1 %
1.4
-0.495
-0.3
3.969
2.6
7.521
-40.6 %
5
3.784
2.5
3.888
-60.5 %
2.6
0.625
6.221
132.68
19.4 %
100
82.874
62.5
49.804
27.9 %
37.5
—
0
27.135
20.5
38.211
-41.7 %
28.8
11.593
143.6 %
8.7
-0.486
-0.4
-1.261
-1
12.663
150.9 %
9.5
2.833
2.1
9.842
139.6 %
7.4
1.582
6.221
111.11
-0.6 %
100
72.171
65
38.935
-0.4 %
35
—
0
27.855
25.1
65.546
63.7 %
59
-26.612
-2722.9 %
-24
-0.557
-0.5
2.629
2.4
-24.897
-931.2 %
-22.4
0.254
0.2
-24.857
-1062.1 %
-22.4
-3.863
6.434
111.82
-50.6 %
100
72.72
65
39.1
-51.5 %
35
—
0
27.036
24.2
40.042
-47.2 %
35.8
-0.943
-119.7 %
-0.8
0.051
0.05
0.813
0.7
2.995
-96.8 %
2.7
0.412
0.4
2.584
-96.9 %
2.3
0.43
6.008
226.26
97.9 %
100
145.58
64.3
80.688
100.8 %
35.7
—
0
74.38
32.9
75.896
83.8 %
33.5
4.792
530.6 %
2.1
-1.671
-0.7
-3.828
-1.7
94.237
15 %
41.6
11.722
5.2
82.702
15.7 %
36.6
13.293
6.221
114.33
179.2 %
100
74.159
64.9
40.174
170.1 %
35.1
—
0
36.414
31.8
41.286
817.5 %
36.1
-1.113
98.2 %
-1
-0.452
-0.4
-1.032
-0.9
81.922
235.9 %
71.7
10.543
9.2
71.471
246.2 %
62.5
11.56
6.183
-144.4
-139.5 %
-87.1
-57.3
-142.5 %
—
-33.4
4.5
-96.4 %
-61.9
-811.5 %
-0.7
0.8
-60.3
-2110 %
-13
-48.9
-24550 %
-10.4
4.7
365.5
339.7 %
230.7
134.7
306.6 %
—
70.6
126
466.3 %
8.7
128.2 %
-0.7
-0.9
3
109.1 %
2.9
0.2
-93.9 %
0.02
7.7
-152.5
-141.7 %
-87.2
-65.2
-146 %
—
-28.1
-34.4
-126.9 %
-30.9
-327.2 %
-0.6
-1.1
-33.1
-400.9 %
-2.8
3.3
-56 %
0.53
6.2
365.8
2.7 %
224.2
141.6
-2.5 %
—
73.2
128
7.1 %
13.6
-47.1 %
-0.8
-1.2
11
-35.7 %
3.5
7.5
-24.2 %
1.2
6.2
356.2
-3.5 %
211
145.2
5.1 %
—
70
119.5
-8.1 %
25.7
221.3 %
-0.7
-2.3
17.1
205.4 %
7.1
9.9
98 %
1.6
6.2
369
9.7 %
230.9
138.1
4.3 %
—
69
130.1
12 %
8
-50.9 %
-1
-0.3
5.6
-62.9 %
0.7
5
-46.8 %
0.8
6.2
336.3
-0.7 %
203.9
132.4
0.7 %
—
63.7
116.2
-4.7 %
16.3
69.8 %
-0.9
-0.9
15.1
125.4 %
5.6
9.4
193.8 %
1.52
6.2
338.7
-2.8 %
207.2
131.5
-4.4 %
—
65.5
121.9
6.2 %
9.6
-57.9 %
-0.9
-1.3
6.7
-67.2 %
3.4
3.2
-68.9 %
0.52
6.2
348.3
1.3 %
210.7
137.6
6.8 %
—
66
114.8
-6.8 %
22.8
307.1 %
-1
-1.4
20.4
343.5 %
10.1
10.3
692.3 %
1.7
6.1
343.8
-4.6 %
215
128.8
-7.6 %
—
63.6
123.2
-2 %
5.6
-59.1 %
-0.9
-1.4
4.6
-62 %
3.2
1.3
-80 %
0.2
6.3
360.4
-3.1 %
221
139.4
-0.1 %
—
69.4
125.7
1.5 %
13.7
-12.7 %
-1
-1.4
12.1
-11 %
5.7
6.5
-24.4 %
1.04
6.3
371.9
-2 %
232.4
139.5
-8.3 %
—
68.7
123.8
-4.8 %
15.7
-28.6 %
-1.6
-0.4
13.6
-39.3 %
4.9
8.6
-43.8 %
1.4
6.1
379.6
4.4 %
227.4
152.2
6.9 %
—
68.1
130.1
3.3 %
22
33.3 %
-1.1
-0.6
22.4
58.9 %
6.6
15.3
75.9 %
2.46
6.2
363.6
0.9 %
221.2
142.4
-3.1 %
—
67.9
125.9
0.2 %
16.5
-22.5 %
-1.9
-0.3
14.1
-38.4 %
5.5
8.7
-39.6 %
1.39
6.3
360.3
5.1 %
213.3
147
9.9 %
—
64.8
125.7
5.5 %
21.3
45.9 %
-2
-0.2
22.9
80.3 %
8.1
14.4
84.6 %
2.28
6.3
342.9
-1.2 %
209.2
133.7
-4.6 %
—
64
119.1
-0.9 %
14.6
-26.6 %
-1.9
0.1
12.7
-27 %
4.7
7.8
-45.8 %
1.21
6.4
347.1
4 %
207
140.1
8 %
—
60.9
120.2
2.3 %
19.9
61.8 %
-2.3
-0.1
17.4
83.2 %
2.9
14.4
118.2 %
2.25
6.4
333.7
-0.9 %
203.9
129.7
-1.4 %
—
62
117.5
3.3 %
12.3
-31.3 %
-2.5
0.1
9.5
-45.7 %
2.8
6.6
-41.1 %
1.05
6.3
336.6
3.1 %
205
131.6
2.2 %
—
60.5
113.7
-3.2 %
17.9
58.4 %
-2.7
—
17.5
27.7 %
6.3
11.2
28.7 %
1.77
6.3
326.4
0.9 %
197.6
128.8
1.9 %
—
59.7
117.5
8.8 %
11.3
-38.6 %
-2.4
-0.1
13.7
-20.8 %
5
8.7
-37.4 %
1.37
6.4
323.6
-2 %
197.2
126.4
-2.1 %
—
58.8
108
-3.4 %
18.4
7 %
-2.4
1.2
17.3
20.1 %
3.4
13.9
44.8 %
2.19
6.4
330.1
1.9 %
201.1
129.1
2.9 %
—
58.5
111.8
2.4 %
17.2
5.5 %
-2.6
-0.2
14.4
-10 %
4.8
9.6
-27.8 %
1.51
6.4
324.1
3.9 %
198.6
125.5
3.5 %
—
59.4
109.2
1.6 %
16.3
17.3 %
-2.1
1.8
16
22.1 %
2.6
13.3
51.1 %
2.11
6.3
311.8
-2.1 %
190.4
121.3
286.3 %
—
53.7
107.5
746.5 %
13.9
-25.7 %
-2.3
-0.3
13.1
-22 %
4.3
8.8
-24.8 %
1.37
6.4
318.6
3.2 %
287.2
31.4
-73.1 %
—
56.6
12.7
-87.5 %
18.7
20.6 %
-2.9
1
16.8
29.2 %
5.2
11.7
27.2 %
1.79
6.5
308.8
-2.1 %
192
116.8
179.4 %
—
53.4
101.3
444.6 %
15.5
-32.9 %
-1.5
-1
13
-36.3 %
3.8
9.2
-32.8 %
1.41
6.5
315.5
4.8 %
273.8
41.8
-63.2 %
—
55.1
18.6
-81.2 %
23.1
57.1 %
-2.2
-0.5
20.4
67.2 %
6.7
13.7
53.9 %
2.04
6.7
301.1
5.8 %
187.7
113.5
8.3 %
—
50.8
98.8
11.4 %
14.7
-8.1 %
-1.5
-1
12.2
-20.8 %
3.3
8.9
-23.9 %
1.4
6.3
284.7
0.9 %
179.9
104.8
3.5 %
—
44.7
88.7
-0.7 %
16
33.3 %
-0.3
-0.4
15.4
29.4 %
3.7
11.7
31.5 %
1.77
6.6
282.3
—
181
101.3
—
—
43.5
89.3
—
12
—
0.3
-0.4
11.9
—
3
8.9
—
1.41
6.3