Mg Statements
AL
Data from Mg`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mg Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
54.111
-34.7 %
100
38.925
71.9
15.187
-44.4 %
28.1
—
0
4.556
8.4
10.802
-44.5 %
20
4.385
-44.1 %
8.1
-0.123
-0.2
—
0
4.257
-44.6 %
7.9
0.365
0.7
3.892
-41.5 %
7.2
0.754
5.16
82.885
29.2 %
100
55.559
67
27.326
53.1 %
33
—
0
8.673
10.5
19.48
70.5 %
23.5
7.846
22.2 %
9.5
-0.161
-0.2
—
0
7.678
20.3 %
9.3
1.026
1.2
6.652
15.4 %
8
1.289
5.16
64.141
172.2 %
100
46.293
72.2
17.848
144 %
27.8
—
0
4.843
7.6
11.426
39.8 %
17.8
6.421
847.5 %
10
-0.033
-0.05
—
0
6.381
827.3 %
9.9
0.617
1
5.764
754.4 %
9
1.117
5.16
23.561
-59.4 %
100
16.245
68.9
7.316
-58.4 %
31.1
—
0
3.699
15.7
8.175
-15.2 %
34.7
-0.859
-110.8 %
-3.6
-0.017
-0.07
—
0
-0.877
-111.1 %
-3.7
0.003
0.01
-0.881
-112.5 %
-3.7
-0.171
5.16
58.049
212 %
100
40.45
69.7
17.599
129.8 %
30.3
—
0
4.42
7.6
9.636
44.8 %
16.6
7.963
695.2 %
13.7
-0.029
-0.05
—
0
7.938
728.1 %
13.7
0.882
1.5
7.057
933.2 %
12.2
1.368
5.16
18.604
-53.7 %
100
10.947
58.8
7.657
-36.8 %
41.2
—
0
3.285
17.7
6.656
-11.1 %
35.8
1.001
-78.4 %
5.4
-0.004
-0.02
—
0
0.959
-78.7 %
5.2
0.276
1.5
0.683
-83.3 %
3.7
0.132
5.16
40.16
199.8 %
100
28.05
69.8
12.11
328.3 %
30.2
—
0
3.505
8.7
7.483
108.6 %
18.6
4.627
709.6 %
11.5
-0.112
-0.3
—
0
4.491
456.1 %
11.2
0.401
1
4.09
416.8 %
10.2
0.793
5.16
13.394
-60.8 %
100
10.566
78.9
2.827
-60 %
21.1
—
0
3.064
22.9
3.586
-5 %
26.8
-0.759
-123 %
-5.7
-0.083
-0.6
—
0
-1.261
-138.5 %
-9.4
0.03
0.2
-1.291
-141.1 %
-9.6
-0.25
5.16
34.128
185.4 %
100
27.057
79.3
7.071
236.4 %
20.7
—
0
3.537
10.4
3.774
25.2 %
11.1
3.296
460.9 %
9.7
-0.013
-0.04
—
0
3.277
437.9 %
9.6
0.133
0.4
3.143
397.3 %
9.2
0.609
5.16
11.958
-60.4 %
100
9.857
82.4
2.102
-68.6 %
17.6
—
0
2.8
23.4
3.015
-13.7 %
25.2
-0.913
-128.6 %
-7.6
-0.051
-0.4
—
0
-0.97
-135.5 %
-8.1
0.088
0.7
-1.057
-139 %
-8.8
-0.176
6.02
30.23
186.5 %
100
23.544
77.9
6.686
235 %
22.1
—
0
3.28
10.8
3.494
11.8 %
11.6
3.192
383 %
10.6
-0.031
-0.1
—
0
2.732
326 %
9
0.023
0.08
2.709
327.1 %
9
0.63
4.3
10.553
-59.3 %
8.557
1.996
-64.7 %
—
2.699
3.124
0.8 %
-1.128
-144.2 %
-0.087
—
-1.209
-148.8 %
-0.016
-1.193
-147 %
-0.277
4.3
25.95
150.2 %
20.29
5.66
194.8 %
—
2.87
3.1
22 %
2.55
511.3 %
-0.06
-0.08
2.48
449.3 %
-0.06
2.54
496.9 %
0.59
4.3
10.37
-46 %
8.45
1.92
-49.3 %
—
2.19
2.54
-1.6 %
-0.62
-150.8 %
-0.04
-0.17
-0.71
-159.7 %
-0.07
-0.64
-152 %
-0.15
4.3
19.19
153.8 %
15.4
3.79
128.3 %
—
2.43
2.58
10.3 %
1.22
279.4 %
-0.03
-0.26
1.19
258.7 %
-0.04
1.23
286.4 %
0.29
4.3
7.56
-53.6 %
5.9
1.66
-54.3 %
—
1.96
2.34
-2.1 %
-0.68
-155.3 %
-0.05
-0.13
-0.75
-173.5 %
-0.09
-0.66
-159.5 %
-0.15
4.3
16.3
153.1 %
12.68
3.63
207.6 %
—
2.26
2.39
25.1 %
1.23
266.2 %
-0.22
-0.11
1.02
272.9 %
-0.09
1.11
336.2 %
0.26
4.3
6.44
-53.3 %
5.26
1.18
-58.7 %
—
1.83
1.91
-8.6 %
-0.74
-196.1 %
-0.05
-0.12
-0.59
-172 %
-0.13
-0.47
-154 %
-0.11
4.3
13.79
107.4 %
10.93
2.86
95.9 %
—
1.97
2.09
7.7 %
0.77
263.8 %
7.88
-0.14
0.82
257.7 %
-0.05
0.87
307.1 %
0.2
4.3
6.65
-47.1 %
5.18
1.46
-47.3 %
—
1.77
1.94
-2.5 %
-0.47
-160.3 %
0.02
-0.19
-0.52
-171.2 %
-0.1
-0.42
-151.2 %
-0.1
4.3
12.56
148.7 %
9.79
2.77
158.9 %
—
1.91
1.99
13.7 %
0.78
213 %
-0.05
-0.13
0.73
200 %
-0.1
0.82
239 %
0.19
4.3
5.05
-54.9 %
3.99
1.07
-59 %
—
1.68
1.75
-12.1 %
-0.69
-213.1 %
-0.03
-0.16
-0.73
-181.1 %
-0.14
-0.59
-161.5 %
-0.14
4.3
11.2
188.7 %
8.6
2.61
196.6 %
—
1.8
1.99
-33.9 %
0.61
128.6 %
-0.07
—
0.9
108.9 %
-0.06
0.96
109.6 %
0.22
4.3
3.88
-54.7 %
3
0.88
-50.6 %
—
1.72
3.01
81.3 %
-2.13
-1875 %
0.02
-8
-10.13
-6431.3 %
-0.09
-10.05
-4885.7 %
-2.34
4.3
8.56
139.1 %
6.78
1.78
1086.7 %
—
1.5
1.66
7.8 %
0.12
108.6 %
0.07
-0.16
0.16
116.7 %
-0.05
0.21
123.9 %
0.05
4.3
3.58
-21.1 %
3.43
0.15
-84.8 %
—
1.36
1.54
5.5 %
-1.39
-195.7 %
—
-0.11
-0.96
-128.6 %
-0.08
-0.88
-158.8 %
-0.26
3.44
4.54
76.7 %
3.55
0.99
330.4 %
—
1.32
1.46
-29.1 %
-0.47
74.3 %
0.11
-0.15
-0.42
72.2 %
-0.09
-0.34
76.9 %
-0.1
3.44
2.57
-21.4 %
2.34
0.23
-73.6 %
—
1.16
2.06
-21.7 %
-1.83
-4.6 %
0.76
-1.36
-1.51
-2920 %
-0.04
-1.47
-14600 %
-0.48
3.05
3.27
-6.8 %
2.39
0.87
190.6 %
—
1.03
2.63
-77.8 %
-1.75
86.4 %
—
-0.13
-0.05
99.6 %
-0.03
-0.01
99.9 %
—
3.83
3.51
-7.4 %
4.47
-0.96
-292 %
—
2.46
11.87
285.4 %
-12.84
-395.8 %
-0.12
0.51
-12.47
-306.2 %
-1.02
-10.98
-460.2 %
-2.86
3.83
3.79
-20.4 %
3.3
0.5
35.1 %
—
2.5
3.08
-20.4 %
-2.59
26.2 %
-0.25
-0.23
-3.07
-18.1 %
-0.76
-1.96
-122.7 %
-0.79
2.5
4.76
-18.2 %
4.39
0.37
232.1 %
—
2.23
3.87
45.5 %
-3.51
-19 %
—
0.89
-2.6
10.3 %
-1.27
-0.88
61.2 %
-0.36
2.45
5.82
-57.9 %
6.11
-0.28
-103.6 %
—
2.35
2.66
241 %
-2.95
-142.1 %
—
-0.24
-2.9
-141.5 %
-0.33
-2.27
-150 %
-0.92
2.47
13.81
232.8 %
6.03
7.78
355 %
—
0.77
0.78
69.6 %
7.01
465.3 %
—
-0.02
6.99
468.3 %
2.46
4.54
460.5 %
1.97
2.3
4.15
—
2.44
1.71
—
—
0.41
0.46
—
1.24
—
0.01
-0.03
1.23
—
0.42
0.81
—
0.35
2.3