M2i Statements
AL
Data from M2i`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Nov, 2024
M2i Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.14
-1.5 %
100
11.743
40.3
17.397
0.4 %
59.7
—
0
12.738
43.7
15.677
-4.2 %
53.8
1.72
81.1 %
5.9
0.05
0.2
—
0
1.477
39.3 %
5.1
0.147
0.5
1.362
41.9 %
4.7
0.268
5.089
29.57
-0.6 %
100
12.25
41.4
17.33
1 %
58.6
—
0
12.6
42.6
16.37
0.4 %
55.4
0.95
10.5 %
3.2
0.12
0.4
—
0
1.06
-0.9 %
3.6
0.07
0.2
0.96
-12.7 %
3.2
0.18
5.2
29.75
13.7 %
100
12.59
42.3
17.16
15.6 %
57.7
—
0
12.42
41.7
16.3
17.4 %
54.8
0.86
-11.3 %
2.9
0.06
0.2
—
0
1.07
—
3.6
-0.01
-0.03
1.1
15.8 %
3.7
0.22
5.11
26.16
6.4 %
100
11.32
43.3
14.84
4.8 %
56.7
—
0
11.29
43.2
13.88
6 %
53.1
0.97
-8.5 %
3.7
-0.07
-0.3
0.02
0.08
1.07
224.2 %
4.1
0.09
0.3
0.95
120.9 %
3.6
0.19
5.04
24.58
8 %
100
10.43
42.4
14.16
7.4 %
57.6
—
0
10.52
42.8
13.1
10.8 %
53.3
1.06
-22.6 %
4.3
-0.08
-0.3
—
0
0.33
-50.7 %
1.3
-0.06
-0.2
0.43
-32.8 %
1.7
0.08
5.13
22.76
5.1 %
100
9.58
42.1
13.18
2.3 %
57.9
—
0
9.53
41.9
11.82
9.1 %
51.9
1.37
-33.5 %
6
-0.08
-0.4
—
0
0.67
-58.4 %
2.9
0.03
0.1
0.64
-62.1 %
2.8
0.13
4.95
21.65
44.7 %
100
8.77
40.5
12.88
61 %
59.5
—
0
9.69
44.8
10.83
20.7 %
50
2.06
310.2 %
9.5
-0.17
-0.8
-0.04
-0.2
1.61
194.7 %
7.4
0.05
0.2
1.69
200.6 %
7.8
0.34
4.95
14.96
-37.1 %
100
6.97
46.6
8
-39.5 %
53.5
—
0
7.66
51.2
8.97
-28.9 %
60
-0.98
-263.3 %
-6.6
-0.06
-0.4
-0.05
-0.3
-1.7
-1114.3 %
-11.4
-0.02
-0.1
-1.68
-572 %
-11.2
-0.34
4.95
23.77
7.3 %
100
10.55
44.4
13.22
0.5 %
55.6
—
0
11.37
47.8
12.61
2.4 %
53.1
0.6
-27.7 %
2.5
-0.08
-0.3
-0.05
-0.2
-0.14
-114.6 %
-0.6
0.15
0.6
-0.25
-133.8 %
-1.05
-0.05
4.95
22.15
-13 %
100
9
40.6
13.15
-13.8 %
59.4
—
0
11.23
50.7
12.32
-5 %
55.6
0.83
-63.8 %
3.7
-0.05
-0.2
-0.04
-0.2
0.96
-50.3 %
4.3
0.22
1
0.74
-69.8 %
3.3
0.15
4.95
25.47
26.8 %
100
10.21
40.1
15.26
25.2 %
59.9
—
0
12.7
49.9
12.97
18.6 %
50.9
2.29
83.2 %
9
0.02
0.08
-0.04
-0.2
1.93
62.2 %
7.6
-0.53
-2.08
2.45
160.6 %
9.6
0.51
4.81
20.08
-6 %
100
7.89
39.3
12.19
-5.3 %
60.7
—
0
10.87
54.1
10.94
-6.1 %
54.5
1.25
2.5 %
6.2
0.01
0.05
-0.04
-0.2
1.19
6.2 %
5.9
0.25
1.2
0.94
13.3 %
4.7
0.19
4.95
21.36
15 %
100
8.5
39.8
12.87
13.3 %
60.3
—
0
11.46
53.7
11.65
5.7 %
54.5
1.22
258.8 %
5.7
0.01
0.05
-0.04
-0.2
1.12
348 %
5.2
0.28
1.3
0.83
260.9 %
3.9
0.21
4.01
18.57
—
100
7.21
38.8
11.36
-1.8 %
61.2
—
0
10.28
55.4
11.02
4.5 %
59.3
0.34
-66.7 %
1.8
—
0
-0.06
-0.3
0.25
-56.1 %
1.3
0.02
0.1
0.23
-53.1 %
1.2
0.05
4.8
18.57
21.1 %
100
7
37.7
11.57
20.8 %
62.3
—
0
10.16
54.7
10.55
16.3 %
56.8
1.02
104 %
5.5
-0.05
-0.3
0.03
0.2
0.57
23.9 %
3.1
0.08
0.4
0.49
6.5 %
2.6
0.17
2.95
15.34
—
100
5.76
37.5
9.58
—
62.5
—
0
8.89
58
9.07
—
59.1
0.5
—
3.3
-0.02
-0.1
—
0
0.46
—
3
—
0
0.46
—
3
0.15
2.95