Aramis Group Statements
AR
Aramis Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 098.32
100
917.2
83.5
181.12
16.5
—
0
80.627
7.3
188.81
17.2
-7.694
-0.7
-5.259
-0.5
-0.243
-0.02
-13.196
-1.2
0.144
0.01
-13.34
-1.2
-0.161
82.762
1 004.01
100
841.78
83.8
162.22
16.2
—
0
71.352
7.1
175.31
17.5
-13.08
-1.3
-5.323
-0.5
-0.252
-0.03
-18.655
-1.9
1.095
0.1
-19.749
-2
-0.239
82.667
940.8
100
795.19
84.5
145.61
15.5
—
0
73.119
7.8
151.46
16.1
-5.845
-0.6
-4.237
-0.5
-1.552
-0.2
-13.62
-1.4
-1.037
-0.1
-12.295
-1.3
-0.152
80.888
896.26
100
774.26
86.4
122
13.6
—
0
62.458
7
154.59
17.2
-32.594
-3.6
-3.911
-0.4
-0.012
-0.001
-37.772
-4.2
2.168
0.2
-42.889
-4.8
-0.489
87.692
872.6
100
735.11
84.2
137.49
15.8
—
0
63.789
7.3
154.6
17.7
-17.105
-2
-1.622
-0.2
0.054
0.006
-19.488
-2.2
0.798
0.09
-19.075
-2.2
-0.245
77.857
772.88
100
638.54
82.6
134.34
17.4
—
0
60.768
7.9
141.23
18.3
-6.889
-0.9
-1.81
-0.2
—
0
-14.342
-1.9
1.479
0.2
-16.876
-2.2
-0.254
66.436
490.95
100
401.31
81.7
89.636
18.3
—
0
32.448
6.6
85.438
17.4
4.198
0.9
-1.296
-0.3
0.002
0.0004
1.489
0.3
1.331
0.3
1.213
0.2
0.015
82.828
458.25
100
375.04
81.8
83.2
18.2
—
0
39.35
8.6
77.85
17
5.36
1.2
-1.06
-0.2
-0.01
-0.002
4.29
0.9
6.81
1.5
-2.52
-0.5
-0.03
82.83
372.73
100
308.48
82.8
64.24
17.2
—
0
24.64
6.6
60.27
16.2
3.97
1.1
-0.96
-0.3
—
0
3.01
0.8
1.61
0.4
1.39
0.4
0.02
82.83