Beneteau Statements
BE
Data from Beneteau`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Beneteau Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
556.64
-14.6 %
100
211.94
38.1
344.7
-8 %
61.9
—
0
197.93
35.6
294.06
10.1 %
52.8
50.637
-52.9 %
9.1
-5.009
-0.9
-0.007
-0.001
44.486
-45.4 %
8
17.917
3.2
49.447
-27.2 %
8.9
0.61
80.922
652.18
-19.8 %
100
277.65
42.6
374.52
-21.7 %
57.4
—
0
195.98
30
267.06
-23.1 %
45.9
107.46
-18.1 %
11.6
2.312
0.4
-28.321
0.5
81.506
-38.1 %
12.5
18.422
2.8
67.887
-42 %
10.4
0.83
81.346
812.91
2.5 %
100
334.38
41.1
478.53
15 %
58.9
—
0
236.61
29.1
347.25
1.7 %
42.7
131.28
76.3 %
16.1
-1.229
-0.2
1.799
0.2
131.64
85.6 %
16.2
35.789
4.4
117.11
132.9 %
14.4
1.44
80.927
792.92
44.6 %
100
376.91
47.5
416.01
21.8 %
52.5
—
0
228.38
28.8
341.53
20.8 %
43.1
74.479
26.8 %
9.4
-7.436
-0.9
0.896
0.1
70.942
39.1 %
8.9
20.61
2.6
50.283
-4.9 %
6.3
0.61
81.909
548.21
-3.5 %
100
206.77
37.7
341.44
10.7 %
62.3
—
0
196.98
35.9
282.72
3.2 %
51.6
58.72
70.4 %
10.7
-8.085
-1.5
0.016
0.003
51.01
46.1 %
9.3
13.858
2.5
52.854
100.4 %
9.6
0.63
82.79
568.38
-13.7 %
100
259.87
45.7
308.51
-9.3 %
54.3
—
0
178.32
31.4
274.05
-1.8 %
48.2
34.458
-43.8 %
6.1
-0.28
-0.05
-1.655
-0.3
34.903
-45.1 %
6.1
8.394
1.5
26.373
-43.9 %
4.6
0.32
82.79
658.77
26.8 %
100
318.53
48.4
340.24
3.3 %
51.6
—
0
199.68
30.3
278.98
-17.4 %
42.3
61.259
822 %
9.3
2.64
0.4
0.735
0.1
63.563
656.3 %
9.6
16.736
2.5
47.042
488.9 %
7.1
0.57
82.79
519.41
-38.2 %
100
190.11
36.6
329.3
-17.1 %
63.4
—
0
219
42.2
337.78
8.2 %
65
-8.485
-110 %
-1.6
-1.896
-0.4
-0.235
-0.05
-11.426
-114.1 %
-2.2
1.926
0.4
-12.097
-123.7 %
-2.3
-0.15
81.661
840.32
69.4 %
100
442.92
52.7
397.4
23.6 %
47.3
—
0
206.86
24.6
312.27
-3.9 %
37.2
85.129
2595.7 %
10.1
0.485
0.06
-0.916
-0.1
80.803
1715.1 %
9.6
29.688
3.5
51.114
3243.5 %
6.1
0.62
82.905
495.91
-39.7 %
100
174.49
35.2
321.42
-16 %
64.8
—
0
214.91
43.3
324.83
12.1 %
65.5
-3.411
-103.7 %
-0.7
-1.979
-0.4
0.34
0.07
-5.003
-105.3 %
-1.009
-2.129
-0.4
-1.626
-102.7 %
-0.3
-0.02
82.055
822.23
76.8 %
100
439.41
53.4
382.82
32.8 %
46.6
—
0
198.82
24.2
289.89
-1 %
35.3
92.926
2108.3 %
11.3
2.098
0.3
0.391
0.05
94.481
5801.9 %
11.5
33.467
4.1
61.247
81562.7 %
7.4
0.74
82.744
464.97
-40.2 %
100
176.75
38
288.22
-18.2 %
62
—
0
192.32
41.4
292.85
9.8 %
63
-4.627
-105.4 %
-1
2.272
0.5
0.443
0.1
-1.657
-101.9 %
-0.4
-1.033
-0.2
0.075
-99.9 %
0.02
—
81.734
777.99
80.8 %
425.43
352.56
34.6 %
—
170.03
266.64
-0.8 %
85.925
1346.2 %
1.715
-0.021
88.025
1196.1 %
23.45
63.762
1673.2 %
0.77
82.296
430.33
-41.5 %
168.49
261.84
-21.4 %
—
171.28
268.73
3.7 %
-6.895
-109.4 %
-1.578
0.173
-8.031
-111 %
-3.551
-4.053
-108.1 %
-0.05
81.06
735.47
111.3 %
402.54
332.93
57.1 %
—
156.98
259.23
2.8 %
73.696
282.7 %
-1.176
-0.177
72.871
277.2 %
21.76
50.242
297.3 %
0.59
85.638
348.1
-47 %
136.23
211.87
-27.6 %
—
159.3
252.21
11.9 %
-40.342
-160.1 %
-1.427
0.598
-41.133
-158.1 %
-15.178
-25.47
-154.8 %
-0.31
82.161
656.42
109.7 %
363.92
292.5
53.1 %
—
139.71
225.37
-1.5 %
67.13
278 %
3.885
-0.1
70.836
229.4 %
23.86
46.49
238 %
0.54
85.551
313.03
-40.5 %
121.98
191.05
-19.3 %
—
142.76
228.76
16.4 %
-37.716
-194 %
-17.175
-1.1
-54.737
-228.4 %
-20.976
-33.686
-223.3 %
-0.41
82.79
525.78
86 %
289.1
236.68
37.9 %
—
120.71
196.56
-4.6 %
40.121
216.4 %
2.668
-2.1
42.627
227.9 %
15.074
27.313
238.7 %
0.32
85.522
282.67
-45.7 %
111.04
171.64
-26.4 %
—
133.57
206.11
7.3 %
-34.469
-184 %
0.016
0.003
-33.34
-184.3 %
-13.635
-19.696
-177.9 %
-0.24
82.79
520.59
76.6 %
287.4
233.19
36.2 %
—
120.65
192.14
-9.2 %
41.046
201.2 %
-1.358
-1.9
39.53
202.7 %
14.601
25.271
203 %
0.29
85.957
294.77
-45.7 %
123.62
171.15
-28.2 %
—
132.67
211.69
9.2 %
-40.543
-191.4 %
1.366
-0.9
-38.494
-188.3 %
-13.965
-24.536
-193 %
-0.3
82.79
542.99
87.1 %
304.72
238.28
36.6 %
—
127.49
193.92
-11.3 %
44.359
200.4 %
-0.755
0.1
43.588
196.5 %
17.174
26.369
197.3 %
0.32
83.456
290.26
-52.8 %
115.8
174.46
-35.3 %
—
138.73
218.65
10.6 %
-44.185
-161.3 %
-1.008
-0.6
-45.177
-159 %
-17.912
-27.102
-155.1 %
-0.33
82.124
614.7
98.9 %
344.89
269.81
45.5 %
—
134.07
197.78
3.7 %
72.032
1476.8 %
4.559
—
76.54
2178.8 %
27.379
49.197
2325.1 %
0.6
82.561
309
-41.4 %
123.6
185.4
-22.2 %
—
125.76
190.64
6.4 %
-5.232
-108.9 %
1.4
—
-3.682
-106.3 %
-1.511
-2.211
-105.6 %
-0.03
81.507
527.08
108.1 %
288.9
238.18
66.7 %
—
112.39
179.14
14.3 %
59.031
525.5 %
0.552
-0.887
58.696
544.4 %
19.116
39.502
589.2 %
0.47
83.929
253.23
-39.9 %
110.33
142.9
-17.4 %
—
98.803
156.77
-1 %
-13.872
-195.4 %
1.743
-1.078
-13.207
-200.7 %
-5.07
-8.075
-181.5 %
-0.1
80.76
421.48
76 %
248.57
172.91
24.7 %
—
81.499
158.38
-6.6 %
14.537
147 %
0.269
-1.689
13.117
142.5 %
3.185
9.909
148.7 %
0.12
80.055
239.41
-63 %
100.78
138.63
-54.7 %
—
107.21
169.57
-9.8 %
-30.931
-126.2 %
1.749
-1.696
-30.878
-125.8 %
-10.528
-20.327
-124 %
-0.25
81.316
646.97
44.5 %
340.87
306.1
22.7 %
—
130.1
187.97
-10.1 %
118.13
192.1 %
3.84
-2.306
119.66
176.6 %
34.983
84.666
184.7 %
1.01
83.918
447.82
-29.7 %
198.32
249.5
-17.7 %
—
136.8
209.05
6.4 %
40.444
-62.1 %
3.019
-0.209
43.254
-59.7 %
13.5
29.741
-58.7 %
0.35
84.974
636.67
68.5 %
333.55
303.12
45.8 %
—
136.02
196.48
9.6 %
106.64
272.7 %
3.205
-2.577
107.27
232 %
35.158
72.099
235.5 %
0.86
83.689
377.76
-25.6 %
169.81
207.96
-16.3 %
—
114.05
179.34
8.8 %
28.612
-65.8 %
1.414
2.286
32.312
-62.1 %
10.813
21.488
-62.2 %
0.26
83.709
507.61
58.8 %
259.25
248.36
34.8 %
—
108.32
164.78
0.6 %
83.58
308.9 %
0.475
1.147
85.202
291.3 %
29.174
56.853
286.2 %
0.68
83.709
319.56
-31.9 %
135.32
184.24
-18.2 %
—
101.87
163.8
10.2 %
20.441
-73.3 %
0.177
1.156
21.774
-71.1 %
7.401
14.721
-70.3 %
0.18
81.974
469.26
53.4 %
244.1
225.16
31.9 %
—
102.11
148.67
-1.2 %
76.496
279.8 %
0.135
1.652
75.253
248.8 %
26.31
49.621
235.4 %
0.68
73.094
305.87
-30.2 %
135.23
170.65
22.6 %
—
95.225
150.51
118.5 %
20.14
-71.3 %
0.408
1.029
21.577
-69.1 %
7.225
14.793
-67.9 %
0.16
92.38
438.32
58.1 %
299.14
139.19
40.2 %
—
79.316
68.893
-15.3 %
70.293
291 %
—
-0.522
69.932
253 %
24.54
46.053
242.8 %
0.5
92.38
277.21
-28.8 %
177.94
99.273
-28.3 %
—
72.676
81.294
4 %
17.979
-70.2 %
—
1.73
19.811
-67.1 %
6.928
13.434
-68 %
0.16
81.915
389.15
57 %
250.68
138.46
54.9 %
—
68.378
78.169
21 %
60.295
143.3 %
—
-0.098
60.24
141.9 %
18.757
41.973
158.7 %
0.51
82.452
247.91
-33 %
158.51
89.402
-61.3 %
—
67.344
64.621
-60.5 %
24.781
-63 %
—
-0.395
24.907
-61.7 %
8.831
16.227
-61.4 %
0.2
81.955
370
47.8 %
139.2
230.8
144 %
—
65.3
163.8
157.1 %
66.9
116.5 %
—
-1.9
65
115.2 %
23.3
42
119.9 %
0.51
82.9
250.4
—
155.8
94.6
—
—
63.8
63.7
—
30.9
—
—
-0.9
30.2
—
11.4
19.1
—
0.23
83