Barbara Statements
BU
Barbara Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.529
100
1.692
30.6
3.837
69.4
—
0
4.843
87.6
4.74
85.7
-0.903
-16.3
-0.198
-3.6
-0.024
-0.4
-1.089
-19.7
0.05
0.9
-1.139
-20.6
-1.688
0.675
5.916
100
1.611
27.2
4.305
72.8
—
0
4.419
74.7
2.11
35.7
2.195
37.1
-0.28
-4.7
0.011
0.2
1.787
30.2
-0.059
-1
1.845
31.2
2.735
0.675
5.001
100
1.825
36.5
3.176
63.5
—
0
4.496
89.9
4.49
89.8
-1.314
-26.3
0.52
10.4
0.002
0.04
-0.739
-14.8
0.018
0.4
-0.757
-15.1
-1.122
0.675
5.484
100
1.244
22.7
4.24
77.3
—
0
4.052
73.9
4.029
73.5
0.211
3.8
0.325
5.9
—
0
0.574
10.5
-0.008
-0.1
0.582
10.6
0.863
0.675
3.785
100
1.559
41.2
2.226
58.8
—
0
3.522
93.1
3.425
90.5
-1.199
-31.7
0.169
4.5
0.003
0.08
-1.01
-26.7
0.02
0.5
-1.03
-27.2
-1.527
0.675
4.119
100
1.882
45.7
2.237
54.3
—
0
3.233
78.5
2.997
72.8
-0.76
-18.5
-0.06
-1.5
-0.29
-7.04
-1.119
-27.2
-0.037
-0.9
-1.082
-26.3
-1.604
0.675
3.189
100
1.496
46.9
1.693
53.1
—
0
3.99
125.1
4.305
135
-2.612
-81.9
-0.037
-1.2
0.005
0.2
-2.584
-81.03
0.046
1.4
-2.63
-82.5
-3.898
0.675
5.611
100
1.859
33.1
3.752
66.9
—
0
4.544
81
4.153
74
-0.401
-7.1
-0.061
-1.09
0.109
1.9
1.319
23.5
-0.05
-0.9
1.369
24.4
2.029
0.675
5.713
100
2.039
35.7
3.674
64.3
—
0
5.146
90.1
5.959
104.3
-2.285
-40
-0.06
-1.05
0.08
1.4
-2.265
-39.6
-0.036
-0.6
-2.229
-39.02
-3.304
0.675
7.431
100
2.22
29.9
5.211
70.1
—
0
5.281
71.1
5.165
69.5
0.046
0.6
-0.006
-0.08
0.125
1.7
0.19
2.6
0.067
0.9
0.123
1.7
0.182
0.675
6.511
100
2.377
36.5
4.134
63.5
—
0
5.458
83.8
6.898
105.9
-2.764
-42.5
-0.023
-0.4
0.22
3.4
2.653
40.7
0.107
1.6
2.546
39.1
3.774
0.675
7.333
2.249
5.084
—
5.334
5.252
-0.168
-0.035
-0.402
-0.604
-0.134
-0.47
-0.696
0.676
6.33
2.18
4.16
—
5.92
5.96
-1.81
-0.03
-0.69
-2.1
-0.13
-1.97
-2.93
0.67
8.33
3.56
4.77
—
6.2
4.25
0.52
-0.04
0.46
0.94
0.64
0.3
0.44
0.68
10.39
4.11
6.28
—
8.09
5.72
0.56
-0.05
-0.2
0.3
0.1
0.21
0.31
0.67
11.99
4.62
7.37
—
8.93
8.84
-1.47
0.05
0.3
-1.11
-0.07
-1.04
-1.55
0.67
12.84
4.72
8.12
—
9.45
9.42
-1.3
-0.15
0.87
-0.58
0.19
-0.76
-1.13
0.67
16.5
6.04
10.46
—
9.43
9.52
0.94
0.87
0.02
1.83
0.53
1.3
1.93
0.67
14.86
5.97
8.89
—
9.95
9.47
-0.59
-0.01
—
-0.6
-0.1
-0.5
-0.74
0.67
18.41
8.14
10.27
—
9.77
7.93
2.34
-0.44
-0.01
1.91
0.86
1.05
1.55
0.67
14.8
6.59
8.21
—
9.96
9.91
-1.7
-0.05
0.01
-1.7
-0.02
-1.68
-2.49
0.67
15.96
6.88
9.08
—
9.65
9.93
-0.85
-0.29
-0.02
-1.26
-0.14
-1.12
-1.66
0.67
15.84
6.53
9.31
—
9.98
9.94
-0.63
0.05
—
-0.55
0.02
-0.56
-0.84
0.67
16.86
6.76
10.1
—
9.45
9.57
0.54
0.28
0.01
0.55
0.15
0.4
0.59
0.67
15.04
6.54
8.49
—
8.85
8.69
-0.2
-0.18
—
0.01
0.11
-0.1
-0.15
0.67
14.86
6.16
8.7
—
8.07
8.22
0.48
-0.06
-0.02
0.31
0.16
0.15
0.22
0.67
14.43
6.35
8.08
—
8.19
8.09
-0.02
-0.07
0.15
0.47
0.24
0.23
0.34
0.67
14.67
6.35
8.32
—
7.91
7.78
0.54
-0.08
-0.03
-0.13
-0.02
-0.11
-0.16
0.67
15.57
7.02
8.55
—
8.73
8.68
-0.14
-0.08
0.02
-0.41
-0.19
-0.22
-0.33
0.67
18.2
8.18
10.03
—
9.48
9.47
0.55
-0.02
0.09
0.74
0.24
0.5
0.74
0.67
19.16
8.55
10.61
—
9.07
8.75
1.86
0.01
-0.11
1.68
0.59
1.09
1.62
0.67
17.16
7.63
9.53
—
8.12
7.9
1.63
-0.03
-0.06
1.53
0.57
0.96
1.42
0.67
16.62
7.17
9.45
—
7.89
8.03
1.41
-0.01
-0.02
1.38
0.44
0.94
1.39
0.67
14.37
6.27
8.1
—
6.85
7.01
1.09
-0.01
0.01
1.09
0.51
0.85
1.26
0.67
14.02
6.03
7.99
—
6.5
6.85
1.14
-0.01
-0.08
1.05
0.35
0.66
0.98
0.67
11.19
4.67
6.52
—
5.92
6.09
0.43
—
-0.05
0.38
0.16
0.22
0.33
0.67
11.56
5.32
6.24
—
6.06
5.95
0.3
0.02
-0.07
0.24
0.08
0.15
0.23
0.67
9.91
4.32
5.59
—
6.08
6.17
-0.58
-0.1
-0.1
-0.77
-0.26
-0.51
-0.76
0.67
9.58
4.45
5.13
—
5.66
5.67
-0.54
-0.04
-0.02
-0.6
-0.2
-0.39
-0.58
0.67
9.59
3.02
6.57
—
5.94
6.78
-0.2
-0.12
-0.07
-0.14
-0.06
-0.09
-0.13
0.67
12.64
4.5
8.14
—
6.97
7.8
0.34
-0.18
0.06
0.24
0.13
0.12
0.17
0.67