Cnova Statements
CN
Cnova Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
584.2
100
403.7
69.1
180.5
30.9
64.5
11
116.6
20
178.2
30.5
2.3
0.4
—
0
-30.9
-5.3
-53.3
-9.1
7.3
1.2
-61.7
-10.6
-0.169
345.21
612.48
100
430.79
70.3
181.69
29.7
19.989
3.3
38.206
6.2
195.98
32
-14.296
-2.3
-15.117
-2.5
-11.699
-1.9
-44.125
-7.2
21.254
3.5
-63.916
-10.4
-0.185
345.21
818.95
100
626.11
76.5
192.84
23.5
24.951
3
40.824
5
206.91
25.3
-14.064
-1.7
-12.26
-1.5
-17.867
-2.2
-58.842
-7.2
1.643
0.2
-55.251
-6.7
-0.175
345.21
874.26
100
676.54
77.4
197.72
22.6
28.73
3.3
38.686
4.4
231.26
26.5
-33.544
-3.8
-12.68
-1.5
-29.802
-3.4
-65.902
-7.5
3.506
0.4
-70.324
-8.04
-0.202
345.21
1 153.51
100
914.34
79.3
239.17
20.7
25.371
2.2
53.777
4.7
232.28
20.1
6.885
0.6
-9.779
-0.8
-18.855
-1.6
-29.492
-2.6
2.364
0.2
-29.926
-2.6
-0.095
345.21
1 008.96
100
774.5
76.8
234.47
23.2
23.306
2.3
39.671
3.9
228.25
22.6
6.214
0.6
-9.416
-0.9
-14.774
-1.5
-17.045
-1.7
2.413
0.2
-21.152
-2.1
-0.057
345.21
1 175.95
100
914.43
77.8
261.52
22.2
19.19
1.6
43.79
3.7
219.27
18.6
42.25
3.6
-8.73
-0.7
-20.06
-1.7
11.17
0.9
4.39
0.4
6.77
0.6
0.02
345.21
1 048.85
100
836.4
79.7
212.45
20.3
18.56
1.8
37.43
3.6
201.56
19.2
10.89
1
-5.81
-0.6
-19.37
-1.8
-24.33
-2.3
-1.94
-0.2
-22.38
-2.1
-0.07
345.21
1 198.38
100
983.76
82.1
214.63
17.9
17.029
1.4
36.594
3.1
186.1
15.5
28.529
2.4
-5.729
-0.5
-26.881
-2.2
-16.19
-1.4
3.247
0.3
-23.238
-1.9
-0.058
345.21
995.82
100
821.36
82.5
174.46
17.5
17.387
1.7
32.59
3.3
188.35
18.9
-13.89
-1.4
-3.903
-0.4
-20.117
-2.02
-42.31
-4.2
-0.143
-0.01
-42.871
-4.3
-0.123
345.21
1 205.5
100
1 011.7
83.9
193.8
16.1
14.5
1.2
39.9
3.3
180.5
15
13.4
1.1
-3.9
-0.3
-26.8
-2.2
-20.4
-1.7
-36.9
-3.06
21.1
1.8
0.05
345.9
968.8
100
825.9
85.2
142.9
14.8
14.1
1.5
32.7
3.4
162.2
16.7
-19.3
-2
-3.5
-0.4
-20
-2.06
-54.6
-5.6
—
0
-54.8
-5.7
-0.16
344.5
1 189.6
1 030.5
159.1
14.2
42.3
170
-10.9
-1.4
-21.2
-52.7
1
-57.9
-0.16
344.5
845.4
729.7
115.6
14.1
28.3
138.1
-22.4
-0.4
-17.2
-47.8
1.1
-52.4
-0.14
344.5
37.2
19.2
18
—
-45.5
-59.2
77.2
17.5
5
139.1
10
322.2
0.84
382.1
414.1
355.8
58.3
14.1
45.4
59.5
-1.2
-7.9
—
-16.3
-0.4
-75.7
-0.17
441.3
116.2
87.9
28.2
-12.9
-70.8
-15
43.2
13.8
-10.5
36.6
6
-117.7
-0.26
446.1
741.6
648.3
93.3
25.5
98.3
139.7
-46.4
-14.5
-8.1
-69
-3.2
-45.2
-0.1
441.3
-386.4
-331.4
-55.1
-37.1
-201.6
-50.7
-4.3
19.3
-13.4
9.3
29.5
-139.5
-0.3
456.3
402.7
347.9
54.8
11
46.3
57.2
-2.4
-0.5
—
-7.8
1.6
-39.5
-0.08
441.3
827.9
698.2
129.7
23.9
100.6
110.6
19.1
-15.3
0
-17.6
-7.9
-13.7
-0.04
441.3
893
793.1
99.9
25.6
109.7
135.3
-35.4
-6.3
—
-55.6
-7.1
-51.6
-0.11
441.3
1 041.1
931.9
109.3
-9.6
-68.9
136.7
-27.5
30.3
-48.1
-60.6
-2.6
-56.9
-0.16
352.8
842
727.7
114.2
10.2
18.9
114.6
-0.4
-1.5
-15.7
-18.3
-4
-15.3
-0.03
438.9
755.9
649.2
106.7
20.5
77.5
97.9
8.7
-19.3
2
-22.6
-2.8
-21.3
-0.05
438.9
777.4
681.2
96.2
18.5
85.1
103.6
-7.4
-15
—
-22.5
-3.8
-19
-0.04
438.9
915.8
778.6
137.3
11
49.9
117
20.3
-2.2
-14.8
-1.9
-9.3
9.3
0.02
333.3
685.4
585.4
100
9.8
16.7
93
7
-2.5
-9.7
-5.3
-1.6
-3.8
-0.01
438.9