Elior Statements
EL
Data from Elior`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
20 Nov, 2024
Elior Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 123
13.8 %
100
907
29
2 216
14.6 %
71
—
0
1 734
55.5
2 128
10.2 %
68.1
88
2833.3 %
2.8
-52
-1.7
—
0
21
120.2 %
0.7
20
0.6
1
101.4 %
0.03
0.004
252.76
2 745
10.8 %
100
811
29.5
1 934
18.4 %
70.5
—
0
1 567
57.1
1 931
19.9 %
70.3
3
-87 %
0.1
-43
-1.6
—
0
-104
-372.7 %
-3.8
-32
-1.2
-70
-204.3 %
-2.6
-0.28
252.97
2 478
12 %
100
845
34.1
1 633
10.9 %
65.9
—
0
1 304
52.6
1 610
6.3 %
65
23
153.5 %
0.9
-29
-1.2
-6
-0.2
-22
87.4 %
-0.9
3
0.1
-23
85.7 %
-0.9
-0.14
164.29
2 212
-1.2 %
100
740
33.5
1 472
-4.1 %
66.5
—
0
1 202
54.3
1 515
-2.9 %
68.5
-43
-65.4 %
-1.9
4
0.2
-8
-0.4
-175
23.6 %
-7.9
-10
-0.5
-161
39.5 %
-7.3
-0.93
173.01
2 239
23 %
100
704
31.4
1 535
21.3 %
68.6
—
0
1 228
54.8
1 561
18.4 %
69.7
-26
50.9 %
-1.2
-18
-0.8
-4
-0.2
-229
-205.3 %
-10.2
46
2.1
-266
-466 %
-11.9
-1.55
171.61
1 821
-2.6 %
100
556
30.5
1 265
-2 %
69.5
—
0
1 025
56.3
1 318
-0.5 %
72.4
-53
-60.6 %
-2.9
-16
-0.9
-8
-0.4
-75
-31.6 %
-4.1
-8
-0.4
-47
11.3 %
-2.6
-0.27
173.75
1 869
23.9 %
100
578
30.9
1 291
26.8 %
69.1
—
0
1 039
55.6
1 324
15.6 %
70.8
-33
74 %
-1.8
-18
-1
-3
-0.2
-57
85.2 %
-3.05
-4
-0.2
-53
88.6 %
-2.8
-0.29
170.97
1 508
-38.7 %
100
490
32.5
1 018
-38.7 %
67.5
—
0
871
57.8
1 145
-29.4 %
75.9
-127
-409.8 %
-8.4
-17
-1.1
-6
-0.4
-384
-2358.8 %
-25.5
68
4.5
-466
-2641.2 %
-30.9
-2.66
174.54
2 459
5.9 %
100
797
32.4
1 662
4.1 %
67.6
—
0
1 277
51.9
1 621
5.1 %
65.9
41
-25.5 %
1.7
-14
-0.6
-4
-0.2
17
440 %
0.7
15
0.6
-17
-106.3 %
-0.7
-0.1
170
2 323
-10.4 %
100
726
31.3
1 597
-9.7 %
68.7
—
0
1 199
51.6
1 542
-7.3 %
66.4
55
-47.6 %
2.4
-17
-0.7
-22
-0.9
-5
-107.2 %
-0.2
-41
-1.8
271
—
11.7
1.57
171.99
2 594
11.7 %
100
825
31.8
1 769
11.7 %
68.2
—
0
1 303
50.2
1 664
5.8 %
64.1
105
854.5 %
4
-27
-1.04
-3
-0.1
69
171.1 %
2.7
37
1.4
—
100 %
0
—
175.99
2 322
-9.4 %
100
738
31.8
1 584
-9.2 %
68.2
—
0
1 219
52.5
1 573
-3.4 %
67.7
11
-90.6 %
0.5
-20
-0.9
-15
-0.6
-97
-231.1 %
-4.2
-14
-0.6
-3
-108.1 %
-0.1
-0.01
172.08
2 564
-20.1 %
100
819
31.9
1 745
-21.5 %
68.1
—
0
1 274
49.7
1 628
-21.2 %
63.5
117
-26.1 %
4.6
-34
-1.3
—
0
74
-12.4 %
2.9
16
0.6
37
-33.2 %
1.4
0.21
176.19
3 208.9
-0.1 %
984.9
2 224
0.4 %
—
1 426.2
2 065.7
-0.1 %
158.3
6.5 %
-33.9
0
84.5
-24.4 %
29.1
55.4
-5 %
0.32
174.15
3 213
8 %
996.9
2 216.1
7.2 %
—
1 467.2
2 067.4
10.2 %
148.7
-22.7 %
-24.8
0
111.7
-21.9 %
48.8
58.3
-38.5 %
0.35
171.47
2 975.6
1.9 %
907.7
2 067.9
3.2 %
—
1 326.4
1 875.5
0.3 %
192.4
42.3 %
-29.8
0
143
89.9 %
42.5
94.8
134.1 %
0.55
176.15
2 920.4
96.9 %
915.8
2 004.6
96.7 %
—
1 363.6
1 869.4
97.3 %
135.2
88.3 %
-30
—
75.3
59.9 %
31
40.5
46.2 %
0.22
176.09
1 483.2
6.4 %
464
1 019.2
4.5 %
—
686.7
947.4
9.2 %
71.8
-33.5 %
-13
-1.2
47.1
-11 %
18.8
27.7
-30.2 %
0.16
172.4
1 393.5
-4.4 %
417.9
975.6
-4 %
—
593
867.7
-7.2 %
107.9
33.2 %
-16.3
-28.8
52.9
-1.5 %
12
39.7
45.4 %
0.24
166.35
1 457.9
-48.4 %
441.5
1 016.4
-48 %
—
672
935.4
-49 %
81
-33.6 %
-16.4
-2
53.7
-20.9 %
26.2
27.3
-32.1 %
0.17
164.41
2 822.7
98.8 %
866.9
1 955.8
99.6 %
—
1 331.6
1 833.8
100.6 %
122
86 %
-38.3
-11.8
67.9
101.5 %
30.1
40.2
104.1 %
0.24
167.5
1 419.8
9.2 %
439.9
979.9
6.8 %
—
663.1
914.3
11.1 %
65.6
-30.4 %
-21.7
-10
33.7
-31.5 %
14.1
19.7
-25.4 %
0.12
164.4
1 300.1
-5 %
383
917.1
-4.3 %
—
573.6
822.8
-5.8 %
94.3
12 %
-24.2
-0.6
49.2
656.9 %
12.1
26.4
3871.4 %
0.16
164.37
1 368.8
3.4 %
410.9
957.9
3.3 %
—
644.9
873.7
0.3 %
84.2
49.6 %
-30.6
-3.3
6.5
-56.1 %
5.9
-0.7
-104.7 %
-0.01
108.82
1 323.2
-1.9 %
396.2
927
-1 %
—
640
870.7
0.4 %
56.3
-18.6 %
-34.2
-1.5
14.8
-41.3 %
2.7
14.8
146.7 %
0.13
110.53
1 348.7
8.3 %
412.1
936.6
7.4 %
—
637.2
867.4
10.6 %
69.2
-20.9 %
-38.3
-2.1
25.2
204.1 %
19.8
6
116.6 %
0.06
108.82
1 245
-6.1 %
372.9
872.1
-5.6 %
—
561.4
784.6
-7.9 %
87.5
22.4 %
-39.5
-2.3
-24.2
-314.2 %
11.8
-36.2
-632.4 %
-0.33
108.82
1 326.5
10.7 %
402.7
923.8
9.5 %
—
632.5
852.3
9.3 %
71.5
12.2 %
-35.7
-1.1
11.3
-50.2 %
4.1
6.8
-63.4 %
0.06
109.68
1 197.8
-4 %
354.3
843.5
-4.2 %
—
585.1
779.8
-4.7 %
63.7
2.2 %
-29
-0.9
22.7
-27.7 %
8.8
18.6
-4.6 %
0.17
109.68
1 247.6
-16.2 %
367.4
880.2
-11.5 %
—
609
817.9
-11.1 %
62.3
-16.7 %
-26.5
-2.4
31.4
-47.5 %
14.2
19.5
-51.2 %
0.18
109.68
1 488.5
4.6 %
493.9
994.6
3.9 %
—
648.7
919.8
6 %
74.8
-16.9 %
-15.1
0.1
59.8
-21.4 %
19.7
40
-25.1 %
0.28
141.06
1 423.5
1.8 %
465.8
957.7
2.8 %
—
600.8
867.7
0.9 %
90
25.9 %
-13.9
—
76.1
40.1 %
20.5
53.4
44.7 %
0.38
140.25
1 398.5
10.2 %
467.3
931.2
9.7 %
—
613.4
859.7
8.7 %
71.5
23.9 %
-17.4
0.2
54.3
36.1 %
16.6
36.9
49.4 %
0.27
139.05
1 269.5
-0.3 %
420.9
848.6
1 %
—
524.7
790.9
-0.9 %
57.7
36.4 %
-4.7
—
39.9
50 %
14.4
24.7
102.5 %
0.16
149.72
1 272.7
6.4 %
432.1
840.6
6.5 %
—
528
798.3
8.3 %
42.3
-18.3 %
-15
—
26.6
-3.3 %
14.1
12.2
-21.3 %
0.08
148.82
1 195.9
-2.5 %
406.8
789.1
-1.6 %
—
488.2
737.3
-3 %
51.8
24.5 %
-9.8
—
27.5
36.8 %
9.9
15.5
63.2 %
0.13
122.82
1 226.1
6.3 %
424.4
801.7
6.2 %
—
507.8
760.1
7.3 %
41.6
-10.2 %
-20.9
—
20.1
-14.8 %
10.1
9.5
-32.6 %
0.07
126.94
1 153.4
-1.9 %
398.6
754.8
0.2 %
—
468.7
708.5
-1.4 %
46.3
33.4 %
-20.3
—
23.6
58.4 %
9.3
14.1
540.9 %
0.11
126.87
1 175.3
11.6 %
422.2
753.1
-38.5 %
—
486.2
718.4
-39.9 %
34.7
22.2 %
-18.6
—
14.9
893.3 %
10.5
2.2
-56 %
0.02
111.07
1 053.4
3.9 %
-170.8
1 224.2
1080.5 %
—
—
1 195.8
2199.6 %
28.4
-45.1 %
-18.8
—
1.5
-96.3 %
-5.3
5
-54.5 %
0.04
138.37
1 013.8
9.6 %
910.1
103.7
51.5 %
—
—
52
157.8 %
51.7
7.1 %
-11.3
—
40.4
94 %
29.4
11
-24.6 %
0.11
99.912
924.72
3.3 %
856.28
68.444
-16 %
—
—
20.171
-50.4 %
48.273
18.3 %
-8.965
—
20.824
-14 %
1.148
14.58
4960 %
0.15
99.912
895.2
—
813.7
81.5
—
—
—
40.7
—
40.8
—
-16.6
—
24.2
—
24.5
-0.3
—
—
99.912