Valeo Statements
FR
Data from Valeo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Valeo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11 117
2.6 %
100
9 062
81.5
2 055
0.8 %
18.5
840
7.6
531
4.8
1 610
2.9 %
14.5
445
-6.3 %
4
-121
-1.09
-15
-0.1
262
10.5 %
2.4
89
0.8
141
38.2 %
1.3
0.576
244.63
10 832
-3.4 %
100
8 793
81.2
2 039
6.6 %
18.8
828
7.6
535
4.9
1 564
1 %
14.4
475
30.9 %
4.4
-134
-1.2
-16
-0.1
237
9.2 %
2.2
90
0.8
102
-14.3 %
0.9
0.415
245.77
11 212
5.6 %
100
9 300
82.9
1 912
2.9 %
17.1
784
7
549
4.9
1 549
4.7 %
13.8
363
-4 %
3.2
-112
-1
-14
-0.1
217
-49.3 %
1.9
64
0.6
119
-57.2 %
1.1
0.49
243.5
10 618
12.7 %
100
8 760
82.5
1 858
16.9 %
17.5
756
7.1
494
4.7
1 480
11.1 %
13.9
378
47.1 %
3.6
96
0.9
-10
-0.09
428
428.4 %
4
117
1.1
278
679.2 %
2.6
1.13
246.04
9 419
13.9 %
100
7 830
83.1
1 589
9.3 %
16.9
664
7
438
4.7
1 332
13.8 %
14.1
257
-9.5 %
2.7
-104
-1.1
-6
-0.06
81
-58.9 %
0.9
97
1
-48
-156.5 %
-0.5
-0.2
240.96
8 268
-8.1 %
100
6 814
82.4
1 454
-8.3 %
17.6
558
6.7
416
5
1 170
-0.1 %
14.2
284
-31.6 %
3.4
-86
-1.04
20
0.2
197
-19.6 %
2.4
83
1
85
-5.6 %
1
0.35
240.8
8 994
-4.1 %
100
7 408
82.4
1 586
-3.8 %
17.6
560
6.2
415
4.6
1 171
-0.8 %
13
415
-11.1 %
4.6
-135
-1.5
-6
-0.07
245
-5 %
2.7
114
1.3
90
-28.6 %
1
0.37
243.46
9 378
32.9 %
100
7 730
82.4
1 648
225 %
17.6
519
5.5
413
4.4
1 181
-12.3 %
12.6
467
155.7 %
5
-134
-1.4
-4
-0.04
258
121.6 %
2.8
108
1.2
126
110.4 %
1.3
0.53
239.53
7 058
-27.2 %
100
6 551
92.8
507
-70.2 %
7.2
543
7.7
419
5.9
1 346
14.1 %
19.1
-839
-261.3 %
-11.9
-214
-3.03
-7
-0.1
-1 196
-472.6 %
-16.9
24
0.3
-1 215
-904.6 %
-17.2
-5.08
239.24
9 701
-0.8 %
100
8 001
82.5
1 700
-3.1 %
17.5
627
6.5
415
4.3
1 180
-4.8 %
12.2
520
1.2 %
5.4
-151
-1.6
-13
-0.1
321
-4.5 %
3.3
133
1.4
151
-6.8 %
1.6
0.63
240.22
9 776
5.6 %
100
8 022
82.1
1 754
4.7 %
17.9
658
6.7
455
4.7
1 240
1 %
12.7
514
14.7 %
5.3
-138
-1.4
-10
-0.1
336
17.5 %
3.4
130
1.3
162
74.2 %
1.7
0.68
238.94
9 261
-6.1 %
100
7 585
81.9
1 676
-16.1 %
18.1
618
6.7
442
4.8
1 228
-1.2 %
13.3
448
-40.7 %
4.8
-113
-1.2
-11
-0.1
286
-56.6 %
3.1
149
1.6
93
-79.5 %
1
0.39
239.04
9 863
9 %
100
7 865
79.7
1 998
5.5 %
20.3
632
6.4
469
4.8
1 243
6.3 %
12.6
755
4.1 %
7.7
-64
-0.6
-14
-0.1
659
7.3 %
6.7
154
1.6
453
21.4 %
4.6
1.89
239.76
9 051
-4 %
7 157
1 894
-2.3 %
606
436
1 169
-3.8 %
725
0.3 %
-52
-16
614
-7.8 %
78
373
-26 %
1.54
241.13
9 433
12.4 %
7 495
1 938
26.5 %
621
454
1 215
38.4 %
723
10.6 %
-22
-12
666
6.4 %
129
504
0.2 %
2.1
240.34
8 389
3.2 %
6 857
1 532
3 %
346
407
878
1 %
654
5.7 %
154
-24
626
14.7 %
92
503
19.2 %
2.09
240.12
8 130
12.2 %
6 642
1 488
15.1 %
357
384
869
16.3 %
619
13.4 %
-25
-14
546
26.4 %
97
422
9.6 %
1.77
238.63
7 246
-0.7 %
5 953
1 293
1 %
292
353
747
-2.4 %
546
6 %
-3
-14
432
-3.6 %
26
385
11.9 %
1.61
239.56
7 298
14.4 %
6 018
1 280
14.6 %
298
363
765
15.2 %
515
13.7 %
-33
-13
448
17.6 %
80
344
14.7 %
1.44
238.39
6 378
0.5 %
5 261
1 117
3.4 %
248
330
664
-2.1 %
453
12.7 %
-35
-16
381
13.7 %
64
300
17.2 %
1.29
233.12
6 347
11 %
5 267
1 080
8.2 %
261
326
678
11.5 %
402
3.1 %
-21
-14
335
8.4 %
65
256
2.8 %
1.07
238.39
5 718
-3.8 %
4 720
998
-1.3 %
224
311
608
-4.7 %
390
4.6 %
-41
-15
309
13.6 %
45
249
31.1 %
1.08
230.62
5 944
3.2 %
4 933
1 011
7.3 %
241
318
638
12.1 %
373
—
-47
-15
272
6.3 %
68
190
6.7 %
0.83
229.65
5 760
-4 %
4 818
942
-6.4 %
220
302
569
-12.7 %
373
5.4 %
-51
-17
256
-11.1 %
68
178
-7.8 %
0.78
227.62
5 999
8.4 %
4 993
1 006
8.5 %
241
323
652
18.5 %
354
-6.1 %
-41
-19
288
-3.4 %
78
193
-7.7 %
0.86
225.83
5 534
3.7 %
4 607
927
1.2 %
276
292
550
-3.8 %
377
9.6 %
-44
-18
298
-1.3 %
71
209
-4.1 %
0.94
224.51
5 334
10.1 %
4 418
916
4.2 %
285
286
572
3.4 %
344
5.5 %
-28
-14
302
14.4 %
77
218
10.7 %
0.96
227.09
4 845
1.2 %
3 966
879
2.7 %
388
284
553
-0.7 %
326
9 %
-47
-18
264
16.8 %
57
197
17.3 %
0.87
225.24
4 787
18.9 %
3 931
856
25 %
366
297
557
11.4 %
299
61.6 %
-21
-14
226
89.9 %
47
168
180 %
0.75
226.08
4 027
16 %
3 342
685
51.2 %
365
262
500
-1.6 %
185
436.4 %
-8
-45
119
164 %
53
60
128.2 %
0.27
226.08
3 472
-9.3 %
3 019
453
-14.5 %
323
270
508
2.2 %
-55
-266.7 %
-61
-37
-186
39.6 %
26
-213
30.6 %
-0.95
225.8
3 829
-21 %
3 299
530
-33.5 %
320
278
497
-15.2 %
33
-84.4 %
3
-77
-308
-291.3 %
-5
-307
-407 %
-1.37
224.76
4 848
3.5 %
4 051
797
—
367
318
586
-6.2 %
211
22.7 %
-15
-6
161
57.8 %
56
100
1011.1 %
0.42
238.1
4 683
-6.5 %
3 886
797
-4.4 %
327
302
625
-3.7 %
172
-7 %
-23
-26
102
-20.3 %
36
9
-87.5 %
0.03
232.86
5 006
18 %
4 172
834
20.9 %
341
315
649
10.8 %
185
77.9 %
-20
-20
128
68.4 %
47
72
7.5 %
0.33
231.52
4 241
-20.1 %
3 551
690
-22.2 %
295
276
586
-18.3 %
104
-38.8 %
-20
-17
76
-44.1 %
23
67
-28.7 %
0.29
229.44
5 309
23.6 %
4 422
887
25.5 %
345
341
717
28.5 %
170
14.1 %
-31
9
136
30.8 %
44
94
34.3 %
0.4
232.53
4 296
-13.9 %
3 589
707
-16.9 %
284
277
558
-18.8 %
149
-9.1 %
-22
-24
104
-1 %
25
70
-2.8 %
0.3
232.53
4 991
112.9 %
4 140
851
114.4 %
326
332
687
100.9 %
164
198.2 %
-23
-26
105
191.7 %
35
72
188 %
0.31
232.53
2 344
-47.3 %
1 947
397
-49.3 %
161
164
342
-49.1 %
55
-50.5 %
-11
-8
36
-51.4 %
10
25
-56.9 %
0.1
246.6
4 445
80 %
3 662
783
72.5 %
299
302
672
110 %
111
-17.2 %
-16
-21
74
-31.5 %
16
58
-25.6 %
0.23
247.03
2 469
3.8 %
2 015
454
6.8 %
152
163
320
-5 %
134
52.3 %
-8
-18
108
36.7 %
28
78
-25.7 %
0.32
246.4
2 379
-45.8 %
1 954
425
-46.2 %
152
165
337
-44.8 %
88
-50.8 %
-9
—
79
-41 %
-27
105
32.9 %
0.43
246.4
4 388
—
3 598
790
—
268
298
611
—
179
—
—
-45
134
—
50
79
—
0.321
246.4