Forvia Statements
FR
Data from Forvia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Oct, 2024
Forvia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 627.3
0 %
100
11 814.4
86.7
1 812.9
-2 %
13.3
415.8
3.1
622.7
4.6
1 134.1
-9.8 %
8.3
678.8
14.5 %
5
-294.5
-2.2
157.2
1.2
405.3
102.6 %
3
116.7
0.9
193.8
592.1 %
1.4
0.98
197.56
13 621
2.1 %
100
11 771
86.4
1 850
6.7 %
13.6
512
3.8
648
4.8
1 257
6.4 %
9.2
593
7.2 %
4.4
-244
-1.8
-46
-0.3
200
73.9 %
1.5
116
0.9
28
132.9 %
0.2
0.14
198
13 341
18.8 %
100
11 606
87
1 734
24.1 %
13
444
3.3
628
4.7
1 181
9.3 %
8.9
553
74.4 %
4.1
-169
-1.3
-45
-0.3
115
163.2 %
0.9
133
1
-85
71.4 %
-0.6
-0.43
197
11 233
43.4 %
100
9 836
87.6
1 397
66.5 %
12.4
453
4
547
4.9
1 081
99.8 %
9.6
317
6.4 %
2.8
-194
-1.7
-59
-0.5
-182
-468.8 %
-1.6
44
0.4
-297
-32 %
-2.6
-1.98
150
7 835
0.7 %
100
6 996
89.3
839
-19.6 %
10.7
155
2
338
4.3
541
-7.7 %
6.9
298
-34.9 %
3.8
-112
-1.4
-30
-0.4
-32
-110.4 %
-0.4
57
0.7
-225
-254.1 %
-2.9
-1.44
156
7 783
-6.9 %
100
6 738
86.6
1 044
0.7 %
13.4
188
2.4
353
4.5
586
3.7 %
7.5
458
-3 %
5.9
-96
-1.2
-5
-0.06
308
97.4 %
4
82
1.1
146
170.4 %
1.9
0.97
149
8 361
37.4 %
100
7 324
87.6
1 037
137.8 %
12.4
160
1.9
359
4.3
565
-2.8 %
6.8
472
425.5 %
5.6
-94
-1.1
-16
-0.2
156
148.1 %
1.9
56
0.7
54
112.5 %
0.6
0.36
152
6 084
-30.8 %
100
5 648
92.8
436
-65.4 %
7.2
182
3
354
5.8
581
-12.5 %
9.5
-145
-124.3 %
-2.4
-96
-1.6
-7
-0.1
-324
-193.4 %
-5.3
67
1.1
-433
-277.5 %
-7.1
-2.86
151
8 796
-2 %
100
7 536
85.7
1 260
2.8 %
14.3
222
2.5
397
4.5
664
12.4 %
7.5
596
-6.1 %
6.8
-99
-1.1
-27
-0.3
347
-22.4 %
3.9
74
0.8
244
-29.5 %
2.8
1.61
152
8 972
5.1 %
100
7 746
86.3
1 226
10.7 %
13.7
198
2.2
382
4.3
591
20.4 %
6.6
635
3.3 %
7.1
-84
-0.9
-9
-0.1
447
1.1 %
5
93
1
346
-3.6 %
3.9
2.28
152
8 533
-5.1 %
100
7 427
87
1 107
-5.1 %
13
145
1.7
341
4
491
-5.8 %
5.8
615
-4.5 %
7.2
-62
-0.7
-28
-0.3
442
-13.3 %
5.2
54
0.6
359
5 %
4.2
2.37
151
8 991
6.8 %
100
7 826
87
1 166
14 %
13
153
1.7
362
4
521
15.3 %
5.8
644
12.8 %
7.2
-60
-0.7
-9
-0.1
510
15.1 %
5.7
136
1.5
342
18.3 %
3.8
2.24
153
8 417
-1.5 %
100
7 394
87.8
1 023
-6.7 %
12.2
135
1.6
316
3.8
452
-11.5 %
5.4
571
-2.2 %
6.8
-56
-0.7
-10
-0.1
443
-8.8 %
5.3
116
1.4
289
-6.8 %
3.4
1.9
152
8 545
-6.9 %
100
7 450
87.2
1 096
18.5 %
12.8
147
1.7
365
4.3
511
15.9 %
6
584
20.7 %
6.8
-56
-0.7
-9
-0.1
486
26.9 %
5.7
144
1.7
310
-21.1 %
3.6
2.04
152
9 179
-3.7 %
100
8 254
89.9
925
-7.6 %
10.1
13
0.1
302
3.3
441
-13.4 %
4.8
484
-1.6 %
5.3
-51
-0.6
-5
-0.05
383
20.1 %
4.2
94
1
393
60.4 %
4.3
2.58
152
9 532
15.4 %
100
8 531
89.5
1 001
25.9 %
10.5
32
0.3
365
3.8
509
31.2 %
5.3
492
20.6 %
5.2
-93
-1
-13
-0.1
319
20.8 %
3.3
95
1
245
14.5 %
2.6
1.62
151
8 263
-12.9 %
100
7 468
90.4
795
-8.1 %
9.6
8
0.1
276
3.3
388
-19.3 %
4.7
408
6 %
4.9
-89
-1.08
-16
-0.2
264
3.5 %
3.2
89
1.1
214
36.3 %
2.6
1.53
139
9 489
25.7 %
100
8 623
90.9
865
34.9 %
9.1
55
0.6
325
3.4
481
38.6 %
5.1
385
31 %
4.1
-88
-0.9
-12
-0.1
255
107.3 %
2.7
86
0.9
157
80.5 %
1.7
1.09
143
7 548
-19.1 %
100
6 907
91.5
641
-14.4 %
8.5
7
0.09
248
3.3
347
-22 %
4.6
294
-3 %
3.9
-111
-1.5
-26
-0.3
123
-20.1 %
1.6
50
0.7
87
8.8 %
1.2
0.63
137
9 328
6.4 %
100
8 580
92
749
9 %
8
36
0.4
332
3.6
445
10.1 %
4.8
303
7.4 %
3.2
-88
-0.9
-25
-0.3
154
58.8 %
1.7
45
0.5
80
53.8 %
0.9
0.58
137
8 764
-5.4 %
100
8 077
92.2
687
-2.7 %
7.8
15
0.2
297
3.4
404
-10.2 %
4.6
282
10.2 %
3.2
-84
-1
-54
-0.6
97
-4 %
1.1
21
0.2
52
48.6 %
0.6
0.44
123
9 265
7.7 %
100
8 559
92.4
706
20.5 %
7.6
67
0.7
303
3.3
450
20.3 %
4.9
256
20.8 %
2.8
-94
-1.01
-23
-0.2
101
90.6 %
1.1
44
0.5
35
52.2 %
0.4
0.3
123
8 600
-1.9 %
100
8 014
93.2
586
-20.8 %
6.8
7
0.08
277
3.2
374
-14.2 %
4.3
212
-30.3 %
2.5
-90
-1.05
-29
-0.3
53
-70.4 %
0.6
19
0.2
23
-81 %
0.3
0.18
123
8 765
9 %
100
8 025
91.6
740
8 %
8.4
74
0.8
293
3.3
436
16.6 %
5
304
-2.3 %
3.5
-74
-0.8
-23
-0.3
179
-19.7 %
2
48
0.5
121
-34.9 %
1.4
0.97
127
8 040
-1.3 %
100
7 355
91.5
685
-2 %
8.5
44
0.5
263
3.3
374
3.3 %
4.7
311
-7.4 %
3.9
-57
-0.7
-12
-0.1
223
-11.5 %
2.8
34
0.4
186
—
2.3
1.39
133
8 150
16.9 %
100
7 452
91.4
699
12.4 %
8.6
36
0.4
247
3
362
-8.6 %
4.4
336
48.7 %
4.1
-55
-0.7
—
0
252
66.9 %
3.1
62
0.8
186
86 %
2.3
1.42
131
6 970
2.1 %
100
6 348
91.1
622
7.1 %
8.9
64
0.9
229
3.3
396
7 %
5.7
226
7.1 %
3.2
-55
-0.8
—
0
151
-1.3 %
2.2
42
0.6
100
-2 %
1.4
0.79
127
6 826
39 %
100
6 245
91.5
581
57.5 %
8.5
64
0.9
214
3.1
370
27.1 %
5.4
211
174 %
3.1
-62
-0.9
—
0
153
492.3 %
2.2
48
0.7
102
247.8 %
1.5
0.84
121
4 912
12.1 %
100
4 544
92.5
369
339.3 %
7.5
105
2.1
168
3.4
291
6.6 %
5.9
77
140.5 %
1.6
-70
-1.4
—
0
-39
89 %
-0.8
25
0.5
-69
81.1 %
-1.4
-2.37
29
4 380
-19 %
100
4 297
98.1
84
-72.5 %
1.9
103
2.4
168
3.8
273
-52.8 %
6.2
-190
30.7 %
-4.3
-97
-2.2
—
0
-353
37.3 %
-8.06
11
0.3
-365
34 %
-8.3
-9.12
40
5 409
-18.1 %
100
5 105
94.4
305
-25.4 %
5.6
139
2.6
165
3.1
579
82.1 %
10.7
-274
-401.1 %
-5.07
-147
-2.7
—
0
-563
-3853.3 %
-10.4
-10
-0.2
-553
-2413.6 %
-10.2
-15.8
35
6 601
7.4 %
100
6 192
93.8
409
12.1 %
6.2
131
2
188
2.8
318
-25.7 %
4.8
91
242.2 %
1.4
-48
-0.7
—
0
15
107.5 %
0.2
39
0.6
-22
88.4 %
-0.3
-0.64
35
6 149
-5.6 %
100
5 785
94.1
365
-4.5 %
5.9
131
2.1
175
2.8
428
34.2 %
7
-64
-203.2 %
-1.04
-72
-1.2
—
0
-201
-957.9 %
-3.3
-9
-0.1
-190
-304.3 %
-3.09
-5.42
35
6 512
14.9 %
100
6 130
94.1
382
17.2 %
5.9
138
2.1
181
2.8
319
-50.2 %
4.9
62
119.7 %
1
-43
-0.7
—
0
-19
94.9 %
-0.3
22
0.3
-47
88.3 %
-0.7
-1.34
35
5 669
-5.2 %
100
5 343
94.2
326
-18.7 %
5.8
167
2.9
175
3.1
641
59.1 %
11.3
-315
-15650 %
-5.6
-54
-1
—
0
-369
-871.1 %
-6.5
23
0.4
-400
-733.3 %
-7.06
-11.42
35
5 980
11.4 %
100
5 579
93.3
401
2.3 %
6.7
138
2.3
178
3
403
-25 %
6.7
-2
98.6 %
-0.03
-36
-0.6
—
0
-38
78.2 %
-0.6
12
0.2
-48
77.9 %
-0.8
-1.4
34
5 366
-4.4 %
100
4 974
92.7
392
-14 %
7.3
133
2.5
152
2.8
537
50 %
10
-145
-248 %
-2.7
-28
-0.5
—
0
-174
-462.5 %
-3.2
39
0.7
-217
-720 %
-4.04
-6.38
34
5 613
8 %
100
5 157
91.9
456
153.3 %
8.1
127
2.3
169
3
358
2205.9 %
6.4
98
-50.3 %
1.7
-50
-0.9
—
0
48
-44.8 %
0.9
14
0.2
35
-50.7 %
0.6
0.99
35
5 199
—
100
5 019
96.5
180
—
3.5
—
0
—
0
-17
—
-0.3
197
—
3.8
-17
-0.3
-33
-0.6
87
—
1.7
19
0.4
71
—
1.4
2.02
35