Kering Statements
KE
Kering Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9 018
100
2 310
25.6
6 708
74.4
—
0
1 547
17.2
5 135
56.9
1 573
17.4
-280
-3.1
-8
-0.09
1 281
14.2
345
3.8
878
9.7
7.16
122.63
9 431
100
2 234
23.7
7 197
76.3
—
0
1 477
15.7
5 199
56.1
1 998
20.2
-196
-2.2
-10
0
1 698
18
471
5
1 198
12.7
9.78
122.47
10 135
100
2 405
23.7
7 730
76.3
—
0
1 505
14.8
5 012
49
2 718
27.2
-198
-2
-6
-0.06
2 535
25
692
6.8
1 785
17.6
14.59
122.35
10 421
100
2 601
25
7 820
75
—
0
1 454
14
5 153
49.4
2 667
25.6
-235
-2.3
-6
-0.06
2 347
22.5
673
6.5
1 625
15.6
13.22
122.94
9 930
100
2 552
25.7
7 378
74.3
—
0
1 376
13.9
4 573
46.1
2 805
28.2
-10
-0.1
-9
-0.09
2 788
28.1
747
7.5
1 988
20
16.07
123.65
9 598
100
2 472.1
25.8
7 125.9
74.2
—
0
1 281.6
13.4
4 476.2
46.6
2 649.7
27.6
-141.8
-1.5
-5.8
-0.06
2 430.1
25.3
685.8
7.1
1 696.7
17.7
13.64
124.36
8 047.2
100
2 104.6
26.2
5 942.6
73.8
—
0
1 162.5
14.4
3 716.7
46.2
2 225.9
27.7
-115.2
-1.4
-10.4
-0.1
2 094.1
26
594.6
7.4
1 479
18.4
11.85
124.81
7 721.9
100
2 115.8
27.4
5 606.1
72.6
—
0
1 043.3
13.5
3 451
44.7
2 155.1
27.9
524.1
6.8
-16.3
-0.2
2 468.6
32
565.5
7.3
1 877.8
24.3
15.01
125.01
5 378.3
100
1 474.8
27.4
3 903.5
72.6
—
0
1 026.7
19.1
2 979.8
55.4
923.7
17.2
-142.5
-2.6
-2.4
-0.04
487.9
9.1
193.7
3.6
272.6
5.1
2.18
125.01
8 245.1
100
2 122.2
25.7
6 122.9
74.3
—
0
1 150.3
14
3 635.3
44.1
2 487.6
30.2
-171.9
-2.08
-3.9
-0.05
2 223.5
27
684.3
8.3
1 728.9
21
13.8
125.19
7 638.4
100
1 986.3
26
5 652.1
74
—
0
1 140.5
14.9
3 409.5
44.6
2 242.6
29.4
-133.6
-1.7
-0.1
-0.001
2 076.8
27.2
1 449.4
19
579.7
7.6
4.6
125.81
7 233.3
100
1 811.4
25
5 421.9
75
—
0
1 067.7
14.8
3 264.9
45.1
2 157
29.8
-94.5
-1.3
-15.7
-0.2
1 878.9
26
482.7
6.7
1 355.3
18.7
10.75
125.97
6 431.9
100
1 655.6
25.7
4 776.3
74.3
—
0
1 012.7
15.7
3 023.3
47
1 753
27.3
-79.2
-1.2
-17.9
-0.3
1 635.2
25.4
385
6
2 359.6
36.7
18.73
125.95
5 742.9
1 500.5
4 242.4
—
941.5
2 711.9
1 530.5
-93.7
-18.6
1 300.5
331.8
959.8
7.6
126
5 073
1 399.3
3 673.7
—
856.3
2 544.9
1 128.8
-105.5
-2.4
1 005.8
219
825.8
6.55
126
6 692
2 503.9
4 188.1
—
1 038.4
3 195.6
992.5
-96.9
-4.2
553.8
157.9
348.6
2.76
126.02
5 692.9
2 091.4
3 601.5
—
945.3
2 829.4
772.1
-97.4
-3.3
624.6
138.2
464.9
3.69
125.98
6 071.7
2 396.7
3 675
—
924.7
2 770.9
904.1
-109.3
-3.6
408.9
180.3
272.9
2.16
126.02
5 512.5
2 113.3
3 399.2
—
895.9
2 657
742.2
-129.6
-6.6
595.2
141.4
423.1
3.35
125.98
5 290.3
2 014.6
3 275.7
—
784.7
2 421.9
853.8
-84.8
-7.2
657.8
182.8
344.4
2.73
125.94
4 710.4
1 708.2
3 002.2
—
751.8
2 175.4
826.8
-98.7
-5.6
714.1
146
184.5
1.46
125.91
4 977.3
1 862.2
3 115.1
—
760
2 206.6
908.5
-105.2
-8.1
379.9
99.9
-122.9
-0.97
126
4 678.4
1 753
2 925.4
—
755.5
2 082.7
842.7
-88.7
-8.5
720.1
137
172.5
1.36
125.97
5 122.6
2 011.7
3 110.9
—
750.9
2 140.3
970.6
-108.3
61.3
919.5
128.9
571.3
4.53
126.1
4 613.7
1 764.5
2 849.2
—
742.7
2 025.6
823.6
-111
10.3
699.1
168.7
476.9
3.78
126.07
2 590.3
451.6
2 138.7
—
358.8
1 310.7
828
-105.9
—
718
147.2
536.1
4.25
126.09
5 472
2 634.9
2 837.1
—
870.3
2 171.5
665.6
-87.5
-8.4
558.1
148
450.2
3.56
126.46
4 282.3
2 372.3
1 910
—
559
1 234.5
675.5
-117.6
-23
458.4
108.2
576.8
4.54
126.83
6 725.5
3 266.9
3 458.6
—
1 077.7
2 807.2
651.4
-112.6
13.1
530.7
155.4
387.7
3.06
126.64
5 731.3
2 819
2 912.3
—
773
2 319.2
593.1
-111.3
-23.5
276.1
96.7
762.1
6.02
126.46
7 853
4 081.7
3 771.3
—
1 276.2
3 182.6
588.7
-117.2
-111.5
226.4
75.8
188.8
1.49
126.46
10 627.5
6 048.3
4 579.2
—
1 410.9
3 988.5
590.7
—
-193.2
397.5
178
144
1.14
125.96
9 584.1
5 348.3
4 235.8
—
1 392.1
3 493.1
742.7
-184.9
5.4
585.9
155.5
777.1
6.16
126.15
10 525.5
5 956.1
4 569.4
—
1 405.2
3 439.5
1 129.9
-164.7
-27.2
832.7
188.2
598.4
4.65
128.49
8 572.7
4 836.7
3 736
—
1 290.5
3 232.2
503.8
-107.9
-9.8
594.1
150.3
323.9
2.51
128.83
9 636.6
5 431.7
4 204.9
—
1 333.6
3 475.2
729.7
-15.4
-121.7
687.3
173
550.9
4.46
123.36
8 294.3
4 643.5
3 650.8
—
1 302.9
3 198.3
452.5
-26.3
-126.6
297.1
86.9
134.4
1.11
120.13
9 237.1
5 297.7
3 939.4
—
1 247.3
3 206
733.4
-29.8
-127.9
513.8
123
366.8
2.51
146.64
7 700.8
4 301.1
3 399.7
—
1 222.2
3 065.1
334.6
-11
-138.7
244.5
64
152.6
1.28
118.39
8 691.8
4 885.3
3 806.5
—
1 176.5
3 057.8
748.7
-167.3
-1
581.4
171.9
905.1
6.09
148.46
7 968.7
4 451.7
3 517
—
1 237.4
3 106.1
410.9
-125.9
—
285
145.1
160
1.34
118.94
12 086
7 554
4 533
—
1 676
3 872
660
-118
1
719
158
526
3.73
141
12 274
7 625
4 649
—
1 828
4 132
517
-141
—
169
-15
118
0.98
121