Maisons du Statements
MD
Maisons du Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
505.84
100
170.4
33.7
335.44
66.3
—
0
166.34
32.9
351.21
69.4
-15.769
-3.1
-16.509
-3.3
—
0
-32.151
-6.4
-7.85
-1.6
-24.37
-4.8
-0.627
38.861
596.26
100
208.59
35
387.66
65
—
0
164.15
27.5
360.61
60.5
27.051
4.5
-15.629
-2.6
-0.001
-0.0002
12.131
2
4.329
0.7
7.626
1.3
0.189
40.396
560.37
100
196.92
35.1
363.44
64.9
—
0
170.66
30.5
351.36
62.7
12.087
2.2
-7.28
-1.3
—
0
1.885
0.3
0.92
0.2
0.944
0.2
0.021
45.035
650.52
100
220.72
33.9
429.8
66.1
—
0
176.69
27.2
389.67
59.9
40.135
6.2
1.329
0.2
-0.1
-0.02
40
6.1
14.15
2.2
25.771
4
0.5
51.506
627.54
100
217.22
34.6
410.32
65.4
—
0
181.62
28.9
384.51
61.3
25.812
4.1
-12.162
-1.9
—
0
12.618
2
4.243
0.7
8.524
1.4
0.194
43.892
662.27
100
207.57
31.3
454.7
68.7
—
0
170.64
25.8
378.95
57.2
75.743
11.4
-12.17
-1.8
—
0
64.105
9.7
16.509
2.5
57.812
8.7
1.16
49.729
661.34
100
218.95
33.1
442.38
66.9
—
0
176.35
26.7
399.92
60.5
42.461
6.4
-14.723
-2.2
—
0
26.715
4
9.606
1.5
19.556
3
0.41
46.562
667.86
100
204.27
30.6
463.58
69.4
—
0
158.02
23.7
365.33
54.7
98.26
14.7
-17.27
-2.6
0.1
0.01
92.3
13.8
28.86
4.3
63.44
9.5
1.41
44.93
509.93
100
175.46
34.4
334.47
65.6
—
0
155.26
30.4
348.41
68.3
-13.94
-2.7
0.28
0.05
-0.1
-0.02
-15.47
-3.03
4.9
1
-20.37
-4
-0.45
45.04
681.1
100
221.74
32.6
459.36
67.4
—
0
159.59
23.4
363.31
53.3
96.056
14.1
-9.778
-1.4
0.01
0.001
80.913
11.9
28.472
4.2
53.255
7.8
1.176
45.271
582.6
100
203.32
34.9
379.28
65.1
—
0
165.51
28.4
360.28
61.8
18.997
3.3
-6.192
-1.06
0.006
0.001
12.21
2.1
6.813
1.2
6.222
1.1
0.138
44.985
621.2
100
199.5
32.1
421.7
67.9
—
0
196.8
31.7
335
53.9
86.7
14
-5.2
-0.8
—
0
80.2
12.9
27.6
4.4
52
8.4
1.13
45.9
522
100
177.3
34
344.7
66
—
0
198.1
38
324.2
62.1
20.5
3.9
-5.3
-1.02
—
0
14
2.7
5.9
1.1
8.1
1.6
0.18
44.3
567.1
178.7
388.4
—
182.4
303.6
84.8
-7.3
—
76.7
19.9
56.8
1.22
46
469.7
158.4
311.3
—
179.9
292.9
18.4
-6.5
—
11.6
5.4
6.2
0.14
44.4
507.3
157.7
349.6
—
172.5
288.8
60.9
-13
—
47.9
6
41.9
0.93
45.3
207.2
69
138.2
—
46.3
133.1
5
-55.2
0.1
-50.1
-14.1
-36
-4.33
8.3
195.2
63.4
131.8
—
122
131.2
0.6
-23.2
0
-22.6
-4.7
-17.9
-0.39
45.9
153.5
49.8
103.7
—
101.7
107.9
-4.2
2.7
0.8
-1.5
3.9
-5.5
-0.12
45.9