Compagnie Generale Statements
ML
Compagnie Generale Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 481
100
9 444
70.1
4 037
29.9
385
2.9
1 838
13.6
2 322
17.2
1 715
12.7
-30
-0.2
-53
-0.4
1 488
11
325
2.4
1 157
8.6
1.604
720.84
14 264
100
10 186
71.4
4 078
28.6
389
2.7
1 756
12.3
2 341
16.4
1 737
12.2
-80
-0.6
-10
-0.07
948
6.6
185
1.3
765
5.4
1.063
719.56
14 079
100
10 209
72.5
3 870
27.5
367
2.6
1 794
12.7
2 161
15.3
1 709
12.1
-19
-0.1
-53
-0.4
1 542
11
322
2.3
1 218
8.7
1.69
719.71
15 301
100
11 401
74.5
3 900
25.5
358
2.3
1 673
10.9
2 247
14.7
1 653
10.8
-249
-1.6
-15
-0.1
1 500
9.8
334
2.2
1 158
7.6
1.62
715.76
13 289
100
9 651
72.6
3 638
27.4
340
2.6
1 757
13.2
2 161
16.3
1 477
11.1
-79
-0.6
-22
-0.2
1 156
8.7
313
2.4
843
6.3
1.17
718.74
12 603
100
9 003
71.4
3 600
28.6
354
2.8
1 660
13.2
2 107
16.7
1 493
11.8
-142
-1.1
-23
-0.2
1 175
9.3
362
2.9
815
6.5
1.13
718.26
11 192
100
7 807
69.8
3 385
30.2
328
2.9
1 625
14.5
1 899
17
1 486
13.3
-116
-1.04
-25
-0.2
1 296
11.6
264
2.4
1 024
9.1
1.43
718.38
11 112
100
7 667
69
3 445
31
335
3
1 533
13.8
1 928
17.4
1 517
13.7
-146
-1.3
-43
-0.4
1 037
9.3
275
2.5
762
6.9
1.06
719.34
9 357
100
7 087
75.7
2 270
24.3
311
3.3
1 557
16.6
1 944
20.8
326
3.5
-204
-2.2
-31
-0.3
-58
-0.6
79
0.8
-134
-1.4
-0.19
714.02
12 354
100
8 793
71.2
3 561
28.8
354
2.9
1 567
12.7
1 926
15.6
1 635
13.2
-172
-1.4
-55
-0.4
1 116
9
237
1.9
888
7.2
1.23
719.2
11 781
100
8 260
70.1
3 521
29.9
333
2.8
1 742
14.8
2 145
18.2
1 376
11.7
-170
-1.4
-58
-0.5
1 120
9.5
269
2.3
852
7.2
1.18
722.02
11 425
100
8 152
71.4
3 273
28.6
326
2.9
1 570
13.7
1 900
16.6
1 373
12
-155
-1.4
-24
-0.2
1 021
8.9
278
2.4
746
6.5
1.04
717.66
10 603
100
7 365
69.5
3 238
30.5
322
3
1 579
14.9
1 878
17.7
1 360
12.8
-92
-0.9
-49
-0.5
1 209
11.4
292
2.8
919
8.7
1.27
722.15
10 901
7 428
3 473
314
1 804
2 166
1 307
-58
-59
1 094
264
832
1.15
722.52
11 059
7 387
3 672
327
1 886
2 239
1 433
-94
-66
1 260
397
857
1.18
724.16
10 615
7 170
3 445
357
1 814
2 008
1 437
-73
-70
1 294
396
895
1.19
747.76
10 292
6 640
3 652
361
1 852
2 298
1 354
-127
-57
1 170
401
769
1.04
751.71
10 702
7 203
3 499
340
1 812
2 184
1 315
-84
-67
811
355
456
0.61
762.87
10 497
7 035
3 462
349
1 824
2 200
1 262
-90
-97
1 058
351
704
0.93
772.06
9 880
6 794
3 086
337
1 751
2 075
1 011
-74
-131
714
307
404
0.54
770.74
9 673
6 505
3 168
319
1 687
2 015
1 153
-67
-68
931
312
616
0.81
773.32
10 088
6 875
3 213
330
1 770
2 132
1 081
-39
-93
939
319
617
0.81
774.44
10 159
6 966
3 193
313
1 715
2 040
1 153
-41
-99
763
256
503
0.68
759.8
21 474
14 764
6 710
622
3 536
4 232
2 478
-138
-199
2 187
696
1 480
1.96
754.17
10 706
7 284
3 422
306
1 733
2 074
1 348
-73
-102
1 270
394
870
1.18
749.88
10 614
7 663
2 951
301
1 679
2 001
950
-101
224
1 073
293
778
1.05
751.76
10 105
7 158
2 947
291
1 648
1 952
995
-90
18
923
241
674
0.91
735.11
9 542
6 673
2 869
268
1 602
1 940
929
-88
10
851
269
576
0.89
642.98
8 349
5 714
2 635
274
1 478
1 813
822
-95
-24
703
199
497
0.77
639.05
7 673
5 342
2 331
256
1 431
1 751
580
-105
-3
352
126
223
0.37
598.8
7 134
5 185
1 949
250
1 332
1 667
282
-135
—
-145
-23
-119
-0.19
612.89
8 169
6 200
1 969
242
1 483
1 757
212
-132
-94
-91
-18
-69
-0.11
631.52
8 239
5 824
2 415
257
1 408
1 707
708
-108
11
611
181
425
0.66
657.4
8 465
5 973
2 492
271
1 411
1 708
784
-104
-22
395
59
333
0.52
660.02
8 402
5 787
2 615
290
1 396
1 754
861
-120
-2
676
240
432
0.68
645.64
8 361
5 983
2 378
289
1 393
1 685
693
-122
-23
488
192
296
0.47
625.68
8 023
5 670
2 353
302
1 371
1 708
645
5
-36
454
177
276
0.44
625.1
8 100
5 731
2 369
276
1 417
1 688
681
3
-146
744
241
500
0.8
625.57
7 490
5 104
2 386
289
1 357
1 699
687
22
-153
556
170
389
0.62
624.05
7 562
5 190
2 372
271
1 479
1 752
620
-141
2
415
127
288
0.46
620.68
7 486
5 022
2 464
305
1 404
1 781
683
-113
—
570
204
357
0.57
624.05
8 382.66
3 047.86
5 334.79
—
2 590.24
5 092.73
242.06
-130.81
1
308.54
141.34
160.01
0.26
621.79
7 564
2 325
5 239
—
2 651
4 675
564
-94
—
291
120
158
1.02
154