Opmobility Statements
OP
Data from Opmobility`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Opmobility Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 413.01
7.8 %
100
4 821.14
89.1
591.87
4.2 %
10.9
-131.97
-2.4
228.88
4.2
397.44
-2 %
7.3
194.43
19.8 %
3.6
-33.169
-0.6
-9.215
-0.2
141.27
68.9 %
2.6
41.182
0.8
100.22
58.8 %
1.9
0.696
144.04
5 020.64
-5.2 %
100
4 452.87
88.7
567.77
-0.6 %
11.3
-83.449
-1.7
227.2
4.5
405.44
3 %
8.1
162.33
-8.5 %
3.2
-36.044
-0.7
-5.711
-0.1
83.654
-41.1 %
1.7
23.113
0.5
63.117
-36.9 %
1.3
0.44
144.11
5 293.42
14.6 %
100
4 722.32
89.2
571.1
11.4 %
10.8
-110.56
-2.09
205.68
3.9
393.61
5.4 %
7.4
177.5
27.3 %
3.4
-18.19
-0.3
-6.711
-0.1
142.09
43.5 %
2.7
39.584
0.7
100.01
57.8 %
1.9
0.69
144.1
4 617.17
17.8 %
100
4 104.38
88.9
512.8
15.3 %
11.1
-73.622
-1.6
181.73
3.9
373.37
19.1 %
8.1
139.43
6.2 %
3
-13.493
-0.3
-0.855
-0.02
99.048
-28.6 %
2.1
30.29
0.7
63.365
-39.2 %
1.4
0.44
144.6
3 920.94
13.7 %
100
3 476.08
88.7
444.85
31.5 %
11.3
-68.279
-1.7
145.37
3.7
313.51
0.2 %
8
131.35
418.2 %
3.3
3.299
0.08
-3.761
-0.1
138.65
1604 %
3.5
29.906
0.8
104.24
756.9 %
2.7
0.72
145.23
3 448.99
-8.9 %
100
3 110.61
90.2
338.37
-31.2 %
9.8
-67.762
-2
145.08
4.2
313.03
9.6 %
9.1
25.348
-87.7 %
0.7
3.788
0.1
-2.648
-0.08
8.137
-95.7 %
0.2
21.98
0.6
-15.869
-111.2 %
-0.5
-0.11
145.17
3 784.33
27.8 %
100
3 292.23
87
492.1
198.9 %
13
-60.788
-1.6
129.13
3.4
285.57
-12.2 %
7.5
206.53
228.5 %
5.5
-4.507
-0.1
-4.344
-0.1
187.71
140.4 %
5
38.289
1
142.24
135.3 %
3.8
0.98
145.46
2 961.74
-29.9 %
100
2 797.09
94.4
164.64
-67.1 %
5.6
-67.601
-2.3
123.77
4.2
325.38
4.7 %
11
-160.74
-185 %
-5.4
-17.721
-0.6
-6.67
-0.2
-464.78
-416.7 %
-15.7
-46.931
-1.6
-403.51
-491 %
-13.6
-2.77
145.66
4 225.3
-1 %
100
3 725.43
88.2
499.86
-7.4 %
11.8
-90.413
-2.1
129.17
3.1
310.85
9.4 %
7.4
189.01
-26 %
4.5
-17.022
-0.4
-7.868
-0.2
146.74
-33 %
3.5
34.261
0.8
103.19
-33.4 %
2.4
0.71
146.34
4 268.25
5.3 %
100
3 728.69
87.4
539.56
1.9 %
12.6
-96.901
-2.3
120.77
2.8
284.06
-3.9 %
6.7
255.5
9.3 %
6
-16.33
-0.4
-3.33
-0.08
219.09
-41.9 %
5.1
55.599
1.3
155.01
-48.9 %
3.6
1.06
146.24
4 055.01
27.1 %
100
3 525.49
86.9
529.52
-0.2 %
13.1
107.9
2.7
132.34
3.3
295.7
21.2 %
7.3
233.82
-18.4 %
5.8
-19.919
-0.5
-4.116
-0.1
377.22
36.2 %
9.3
62.096
1.5
303.2
31.8 %
7.5
2.06
146.89
3 189.63
1.4 %
100
2 658.97
83.4
530.66
5.2 %
16.6
99.903
3.1
134.05
4.2
243.96
-7.9 %
7.6
286.7
19.7 %
9
-4.345
-0.1
-3.894
-0.1
277.06
17.8 %
8.7
50.9
1.6
230.1
7.1 %
7.2
1.55
148.25
3 146.12
-4.3 %
100
2 641.82
84
504.31
-3.5 %
16
87.957
2.8
131.85
4.2
264.83
20.1 %
8.4
239.48
-20.8 %
7.6
-5.223
-0.2
-4.661
-0.1
235.18
-8.3 %
7.5
28.495
0.9
214.86
2.2 %
6.8
1.44
148.33
3 286.88
2.8 %
100
2 764.07
84.1
522.8
2.3 %
15.9
32.381
1
144.09
4.4
220.49
-21 %
6.7
302.31
30.4 %
9.2
3.103
0.09
-5.042
-0.2
256.6
27.1 %
7.8
52.807
1.6
210.32
34.1 %
6.4
1.41
149.06
3 197.22
20.2 %
100
2 686.28
84
510.94
10.6 %
16
32.367
1
66.511
2.1
279.05
26 %
8.7
231.89
-3.6 %
7.3
-0.315
-0.01
-5.066
-0.2
201.82
-0.5 %
6.3
41.98
1.3
156.8
1 %
4.9
1.05
149.41
2 660.03
4.9 %
100
2 197.9
82.6
462.13
11.7 %
17.4
28.615
1.1
137.36
5.2
221.49
1.6 %
8.3
240.65
22.9 %
9
-11.858
-0.4
-4.848
-0.2
202.77
33.9 %
7.6
44.327
1.7
155.31
33.3 %
5.8
1.04
149.03
2 535.63
2.5 %
100
2 121.8
83.7
413.83
-1.8 %
16.3
23.41
0.9
53.98
2.1
218.08
4 %
8.6
195.75
-7.6 %
7.7
-12.136
-0.5
-11.719
-0.5
151.46
-18.8 %
6
33.251
1.3
116.54
-17.8 %
4.6
0.77
150.43
2 474.26
12.9 %
100
2 052.71
83
421.55
18 %
17
24.701
1
137.84
5.6
209.63
-0.7 %
8.5
211.92
45 %
8.6
-10.887
-0.4
-0.272
-0.01
186.58
26.2 %
7.5
41.949
1.7
141.83
22.1 %
5.7
0.94
150.61
2 190.87
-2.5 %
100
1 833.65
83.7
357.22
-4.5 %
16.3
24.644
1.1
120.69
5.5
211.04
9.6 %
9.6
146.18
-19.4 %
6.7
2.693
0.1
-14.294
-0.7
147.8
1.3 %
6.7
30.483
1.4
116.17
7.2 %
5.3
0.77
150.58
2 246.33
4.1 %
100
1 872.38
83.4
373.95
5.4 %
16.6
23.378
1
126.8
5.6
192.6
-7.9 %
8.6
181.35
24.5 %
8.1
-6.245
-0.3
-13.821
-0.6
145.85
14 %
6.5
33.685
1.5
108.39
11.9 %
4.8
0.72
150.75
2 158.68
-0.8 %
100
1 803.93
83.6
354.75
7.6 %
16.4
26.975
1.2
116.81
5.4
209.11
16.5 %
9.7
145.64
-3 %
6.7
-12.82
-0.6
-10.526
-0.5
127.92
1.1 %
5.9
28.582
1.3
96.847
0.5 %
4.5
0.64
151.43
2 176.47
-9.9 %
100
1 846.79
84.9
329.68
-3.5 %
15.1
23.684
1.1
115.66
5.3
179.51
-13.2 %
8.2
150.18
11.4 %
6.9
-6.204
-0.3
-7.294
-0.3
126.51
13.6 %
5.8
28.336
1.3
96.364
22.5 %
4.4
0.64
150.55
2 415.8
1.1 %
100
2 074.14
85.9
341.66
-1.2 %
14.1
22.779
0.9
122.27
5.1
206.85
10.1 %
8.6
134.81
-14.7 %
5.6
-17.054
-0.7
-5.75
-0.2
111.37
-15.9 %
4.6
27.844
1.2
78.655
-17 %
3.3
0.55
143.19
2 390.37
8.6 %
100
2 044.51
85.5
345.86
17.2 %
14.5
23.551
1
123.97
5.2
187.87
18.4 %
7.9
157.99
15.9 %
6.6
-17.265
-0.7
-4.882
-0.2
132.45
39.3 %
5.5
34.469
1.4
94.727
49 %
4
0.64
148.46
2 200.95
9 %
100
1 905.93
86.6
295.02
-7.5 %
13.4
26.504
1.2
111.3
5.1
158.65
2.8 %
7.2
136.37
-17.2 %
6.2
-20.421
-0.9
-4.381
-0.2
95.066
-29.3 %
4.3
29.022
1.3
63.566
-37.1 %
2.9
0.42
149.63
2 019.46
16.6 %
100
1 700.38
84.2
319.08
23.1 %
15.8
18.713
0.9
119.57
5.9
154.37
1.1 %
7.6
164.71
54.6 %
8.2
-15.937
-0.8
-1.949
-0.1
134.39
41.6 %
6.7
29.064
1.4
101.13
39.1 %
5
0.68
149.63
1 731.57
14.1 %
100
1 472.4
85
259.18
10.3 %
15
36.705
2.1
106.54
6.2
152.66
22.8 %
8.8
106.52
-3.7 %
6.2
1.304
0.08
-12.917
-0.7
94.904
8.5 %
5.5
15.744
0.9
72.724
8.8 %
4.2
0.48
153.33
1 518.02
18.8 %
100
1 283.09
84.5
234.93
31.8 %
15.5
18.076
1.2
93.3
6.1
124.33
-9.3 %
8.2
110.6
169 %
7.3
-3.175
-0.2
-14.296
-0.9
87.47
183.1 %
5.8
13.938
0.9
66.822
217.5 %
4.4
0.47
146.33
1 277.7
8.2 %
100
1 099.48
86.1
178.22
18.1 %
13.9
21.714
1.7
89.897
7
137.1
11.2 %
10.7
41.113
49.1 %
3.2
0.509
0.04
-10.729
-0.8
30.893
162.9 %
2.4
5.654
0.4
21.046
207.6 %
1.6
0.17
135.54
1 180.94
-17.9 %
100
1 030.05
87.2
150.9
-18.5 %
12.8
22.514
1.9
92.884
7.9
123.32
-10.2 %
10.4
27.581
-42.3 %
2.3
-1.502
-0.1
-14.327
-1.2
11.752
-40.5 %
1
2.558
0.2
6.841
-65.7 %
0.6
0.05
152.45
1 438.74
15.4 %
100
1 253.59
87.1
185.15
17.4 %
12.9
25.923
1.8
106
7.4
137.37
28.3 %
9.5
47.77
-5.8 %
3.3
—
0
-18.814
-1.3
19.767
-39.4 %
1.4
-3.395
-0.2
19.95
-32.1 %
1.4
0.14
158.75
1 246.33
11.7 %
100
1 088.57
87.3
157.77
5.2 %
12.7
22.343
1.8
87.489
7
107.04
-9.7 %
8.6
50.724
61.6 %
4.1
—
0
-15.111
-1.2
32.64
214.9 %
2.6
1.63
0.1
29.398
62.4 %
2.4
0.19
157.71
1 116.16
-7.7 %
100
966.24
86.6
149.92
-15.2 %
13.4
26.632
2.4
84.645
7.6
118.54
-1.6 %
10.6
31.383
-44.3 %
2.8
—
0
-14.078
-1.3
10.366
-76.3 %
0.9
-8.962
-0.8
18.106
-37.4 %
1.6
0.11
156.29
1 209.44
20.7 %
100
1 032.64
85.4
176.8
26.6 %
14.6
28.601
2.4
86.951
7.2
120.45
18.8 %
10
56.353
47.4 %
4.7
—
0
-11.624
-1
43.669
170.7 %
3.6
12.863
1.1
28.904
245.3 %
2.4
0.18
158.65
1 002.37
6.9 %
100
862.75
86.1
139.62
1.9 %
13.9
19.337
1.9
78.804
7.9
101.39
-10.8 %
10.1
38.235
63.8 %
3.8
—
0
-8.828
-0.9
16.132
26.1 %
1.6
0.312
0.03
8.37
-50.1 %
0.8
0.05
159.03
937.68
—
100
800.7
85.4
136.98
—
14.6
21.274
2.3
80.21
8.6
113.63
—
12.1
23.347
—
2.5
—
0
-10.552
-1.1
12.795
—
1.4
-4.299
-0.5
16.769
—
1.8
0.12
151.4