Hermes Statements
RM
Hermes Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 504
100
2 206
29.4
5 298
70.6
—
0
1 775
23.7
2 138
28.5
3 160
42.1
125
1.7
16
0.2
3 289
43.8
927
12.4
2 368
31.6
22.578
104.88
6 729
100
1 857
27.6
4 872
72.4
—
0
1 684
25
2 169
32.2
2 703
40.2
115
1.7
1
0.01
2 819
41.9
792
11.8
2 085
31
19.86
104.97
6 698
100
1 863
27.8
4 835
72.2
—
0
1 556
23.2
1 866
27.9
2 969
44.3
63
0.9
11
0.2
3 021
45.1
831
12.4
2 226
33.2
21.26
104.7
6 127
100
1 803
29.4
4 324
70.6
—
0
1 532
25
1 879
30.7
2 445
39.9
-14
-0.2
-14
-0.2
2 365
38.6
658
10.7
1 726
28.2
16.45
104.92
5 475
100
1 586
29
3 889
71
—
0
1 229
22.4
1 514
27.7
2 375
43.4
-42
-0.8
8
0.1
2 270
41.5
647
11.8
1 641
30
15.64
104.95
4 746.9
100
1 372.8
28.9
3 374.1
71.1
—
0
1 265
26.6
1 541.9
32.5
1 832.2
38.6
36.1
0.8
-84.1
-1.8
1 760.3
37.1
504.2
10.6
1 271.4
26.8
12.11
105.02
4 235.1
100
1 207.2
28.5
3 027.9
71.5
—
0
1 012
23.9
1 265.1
29.9
1 762.8
41.6
-56.1
-1.3
9.1
0.2
1 674.7
39.5
510.8
12.1
1 173.6
27.7
11.19
104.91
3 901.4
100
1 142.6
29.3
2 758.8
70.7
—
0
988.6
25.3
1 263
32.4
1 495.8
38.3
-39.2
-1.005
-3.5
-0.09
1 495.1
38.3
452.3
11.6
1 050.4
26.9
9.99
105.15
2 488
100
870.7
35
1 617.3
65
—
0
845.3
34
1 077.4
43.3
539.9
21.7
-44.2
-1.8
0.8
0.03
491.3
19.7
160.7
6.5
335
13.5
3.2
104.63
3 599.2
100
1 095.8
30.4
2 503.4
69.6
—
0
1 075.2
29.9
1 306.3
36.3
1 197.1
33.3
-43.9
-1.2
-8.4
-0.2
1 142.7
31.7
367.6
10.2
773.9
21.5
7.36
105.2
3 284.2
100
1 029.1
31.3
2 255.1
68.7
—
0
891.5
27.1
1 084.8
33
1 170.3
35.6
-26.6
-0.8
10.3
0.3
1 127.6
34.3
383.4
11.7
754.3
23
7.19
104.91
3 112.7
100
932.6
30
2 180.1
70
—
0
867.4
27.9
1 063.6
34.2
1 116.5
35.9
-36.7
-1.2
-7.2
-0.2
1 035.2
33.3
337.1
10.8
699.1
22.5
6.66
104.96
2 853.4
100
859.2
30.1
1 994.2
69.9
—
0
782.9
27.4
965.1
33.8
1 029.1
36.1
-25.6
-0.9
7.7
0.3
1 031
36.1
335.1
11.7
706.4
24.8
6.74
104.8
2 836.1
849.4
1 986.7
—
891.3
970.8
1 015.9
-21.9
-0.5
968.3
346.8
616.3
5.86
105.14
2 713.1
809.9
1 903.2
—
856.4
955.2
948
-27.3
17.5
921.5
322.5
605.2
5.75
105.18
2 761.8
911.6
1 850.2
—
867.3
967.6
882.6
-18.4
-9
842.3
287.7
554.9
5.27
105.3
2 440.4
770.3
1 670.1
—
755.2
828.2
841.9
-30.1
9.8
806.5
267.8
545.4
5.2
104.94
2 541.6
871.9
1 669.7
—
769.7
865.5
804.2
3.3
-24.2
771.6
287.6
490.1
4.67
105.11
2 299.4
770.6
1 528.8
—
702.4
776.8
752
3.3
-28
723.5
248
482.5
4.59
105.07
2 211.7
757.1
1 454.6
—
686.4
770.9
683.7
3.8
-20.7
661
220
446.3
4.25
104.97
1 906.9
608.5
1 298.4
—
618.7
673.4
625
2.5
-10.3
613.6
203.7
412.5
3.94
104.68
1 987.6
616.3
1 371.3
—
654.1
735
636.3
2.7
-17.8
618.8
206.5
408.6
3.89
104.91
1 767.2
554
1 213.2
—
575.5
628.3
584.9
2.5
-10.8
575.8
191.1
381.7
3.64
104.81
1 892.7
612.8
1 279.9
—
614.6
670
609.9
2.5
-14.4
595.8
185
404.8
3.87
104.68
1 591.4
498
1 093.4
—
516.2
581.6
511.8
7.3
-14.2
504.1
164.1
335.1
3.2
104.69
1 535.7
482
1 053.7
—
510.3
585.3
468.4
4.1
-8.8
462.4
155
303.4
2.91
104.37
1 305.5
404.4
901.1
—
435.4
482.2
418.9
6.4
10.9
435.4
134.8
290.9
2.76
105.58
1 326.1
454.3
871.8
—
432.4
505.7
366.1
3.1
-11.6
355.2
121.8
227.1
2.15
105.56
1 074.7
360.7
714
—
369.8
408.1
305.9
1.7
-5.7
300.5
99.1
194.6
1.85
105.3
1 039.4
382.9
656.5
—
344.9
391.9
264.6
1.4
-9.7
254.8
83.7
163.4
1.55
105.2
874.9
318.8
556.1
—
315.7
355
201.1
2.7
-7.1
195.4
64.5
125.4
1.19
105.22
951.4
334.4
617
—
325.7
370.6
246.4
6.1
5.8
257.2
87.8
155.3
1.48
105.15
813.2
290.1
523.1
—
286.5
318.7
204.4
8.1
-2.4
209.5
72.3
134.9
1.28
105.2
904
318.6
585.4
—
304.8
347
238.4
6.9
-1.4
243.4
79.3
159.9
1.51
105.81
721.1
252
469.1
—
265.6
282.5
186.6
8.4
-1.6
192.6
64.5
128.1
1.2
106.73
814.4
280.5
533.9
—
290
317.4
216.5
14.1
-3.3
227.3
72.5
150.9
1.41
106.81
700.5
244.4
456.1
—
247.3
271.5
184.6
—
3
187.6
63.7
117.5
1.09
107.5
778.3
271.9
506.4
—
260.8
294.1
212.3
—
-2.2
210.1
73.2
137.9
1.27
108.61
649.1
226.3
422.8
—
227.3
251.6
171.2
—
6.2
177.4
62.6
109.2
1
109.45
711
239
472
—
241.5
266.6
205.4
—
4.8
210.2
70.6
116.5
1.06
110.16
620.4
224.4
396
—
221.4
244.3
151.7
—
2.7
154.4
54.6
97.4
0.88
110.67