Hermes Statements
RM
Data from Hermes`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Feb, 2025
Hermes Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 504
11.5 %
100
2 206
29.4
5 298
8.7 %
70.6
—
0
1 775
23.7
2 138
-1.4 %
28.5
3 160
16.9 %
42.1
125
1.7
16
0.2
3 289
16.7 %
43.8
927
12.4
2 368
13.6 %
31.6
22.578
104.88
6 729
0.5 %
100
1 857
27.6
4 872
0.8 %
72.4
—
0
1 684
25
2 169
16.2 %
32.2
2 703
-9 %
40.2
115
1.7
1
0.01
2 819
-6.7 %
41.9
792
11.8
2 085
-6.3 %
31
19.86
104.97
6 698
9.3 %
100
1 863
27.8
4 835
11.8 %
72.2
—
0
1 556
23.2
1 866
-0.7 %
27.9
2 969
21.4 %
44.3
63
0.9
11
0.2
3 021
27.7 %
45.1
831
12.4
2 226
29 %
33.2
21.26
104.7
6 127
11.9 %
100
1 803
29.4
4 324
11.2 %
70.6
—
0
1 532
25
1 879
24.1 %
30.7
2 445
2.9 %
39.9
-14
-0.2
-14
-0.2
2 365
4.2 %
38.6
658
10.7
1 726
5.2 %
28.2
16.45
104.92
5 475
15.3 %
100
1 586
29
3 889
15.3 %
71
—
0
1 229
22.4
1 514
-1.8 %
27.7
2 375
29.6 %
43.4
-42
-0.8
8
0.1
2 270
29 %
41.5
647
11.8
1 641
29.1 %
30
15.64
104.95
4 746.9
12.1 %
100
1 372.8
28.9
3 374.1
11.4 %
71.1
—
0
1 265
26.6
1 541.9
21.9 %
32.5
1 832.2
3.9 %
38.6
36.1
0.8
-84.1
-1.8
1 760.3
5.1 %
37.1
504.2
10.6
1 271.4
8.3 %
26.8
12.11
105.02
4 235.1
8.6 %
100
1 207.2
28.5
3 027.9
9.8 %
71.5
—
0
1 012
23.9
1 265.1
0.2 %
29.9
1 762.8
17.8 %
41.6
-56.1
-1.3
9.1
0.2
1 674.7
12 %
39.5
510.8
12.1
1 173.6
11.7 %
27.7
11.19
104.91
3 901.4
56.8 %
100
1 142.6
29.3
2 758.8
70.6 %
70.7
—
0
988.6
25.3
1 263
17.2 %
32.4
1 495.8
177.1 %
38.3
-39.2
-1.005
-3.5
-0.09
1 495.1
204.3 %
38.3
452.3
11.6
1 050.4
213.6 %
26.9
9.99
105.15
2 488
-30.9 %
100
870.7
35
1 617.3
-35.4 %
65
—
0
845.3
34
1 077.4
-17.5 %
43.3
539.9
-54.9 %
21.7
-44.2
-1.8
0.8
0.03
491.3
-57 %
19.7
160.7
6.5
335
-56.7 %
13.5
3.2
104.63
3 599.2
9.6 %
100
1 095.8
30.4
2 503.4
11 %
69.6
—
0
1 075.2
29.9
1 306.3
20.4 %
36.3
1 197.1
2.3 %
33.3
-43.9
-1.2
-8.4
-0.2
1 142.7
1.3 %
31.7
367.6
10.2
773.9
2.6 %
21.5
7.36
105.2
3 284.2
5.5 %
100
1 029.1
31.3
2 255.1
3.4 %
68.7
—
0
891.5
27.1
1 084.8
2 %
33
1 170.3
4.8 %
35.6
-26.6
-0.8
10.3
0.3
1 127.6
8.9 %
34.3
383.4
11.7
754.3
7.9 %
23
7.19
104.91
3 112.7
9.1 %
100
932.6
30
2 180.1
9.3 %
70
—
0
867.4
27.9
1 063.6
10.2 %
34.2
1 116.5
8.5 %
35.9
-36.7
-1.2
-7.2
-0.2
1 035.2
0.4 %
33.3
337.1
10.8
699.1
-1 %
22.5
6.66
104.96
2 853.4
0.6 %
100
859.2
30.1
1 994.2
0.4 %
69.9
—
0
782.9
27.4
965.1
-0.6 %
33.8
1 029.1
1.3 %
36.1
-25.6
-0.9
7.7
0.3
1 031
6.5 %
36.1
335.1
11.7
706.4
14.6 %
24.8
6.74
104.8
2 836.1
4.5 %
849.4
1 986.7
4.4 %
—
891.3
970.8
1.6 %
1 015.9
7.2 %
-21.9
-0.5
968.3
5.1 %
346.8
616.3
1.8 %
5.86
105.14
2 713.1
-1.8 %
809.9
1 903.2
2.9 %
—
856.4
955.2
-1.3 %
948
7.4 %
-27.3
17.5
921.5
9.4 %
322.5
605.2
9.1 %
5.75
105.18
2 761.8
13.2 %
911.6
1 850.2
10.8 %
—
867.3
967.6
16.8 %
882.6
4.8 %
-18.4
-9
842.3
4.4 %
287.7
554.9
1.7 %
5.27
105.3
2 440.4
-4 %
770.3
1 670.1
0 %
—
755.2
828.2
-4.3 %
841.9
4.7 %
-30.1
9.8
806.5
4.5 %
267.8
545.4
11.3 %
5.2
104.94
2 541.6
10.5 %
871.9
1 669.7
9.2 %
—
769.7
865.5
11.4 %
804.2
6.9 %
3.3
-24.2
771.6
6.6 %
287.6
490.1
1.6 %
4.67
105.11
2 299.4
4 %
770.6
1 528.8
5.1 %
—
702.4
776.8
0.8 %
752
10 %
3.3
-28
723.5
9.5 %
248
482.5
8.1 %
4.59
105.07
2 211.7
16 %
757.1
1 454.6
12 %
—
686.4
770.9
14.5 %
683.7
9.4 %
3.8
-20.7
661
7.7 %
220
446.3
8.2 %
4.25
104.97
1 906.9
-4.1 %
608.5
1 298.4
-5.3 %
—
618.7
673.4
-8.4 %
625
-1.8 %
2.5
-10.3
613.6
-0.8 %
203.7
412.5
1 %
3.94
104.68
1 987.6
12.5 %
616.3
1 371.3
13 %
—
654.1
735
17 %
636.3
8.8 %
2.7
-17.8
618.8
7.5 %
206.5
408.6
7 %
3.89
104.91
1 767.2
-6.6 %
554
1 213.2
-5.2 %
—
575.5
628.3
-6.2 %
584.9
-4.1 %
2.5
-10.8
575.8
-3.4 %
191.1
381.7
-5.7 %
3.64
104.81
1 892.7
18.9 %
612.8
1 279.9
17.1 %
—
614.6
670
15.2 %
609.9
19.2 %
2.5
-14.4
595.8
18.2 %
185
404.8
20.8 %
3.87
104.68
1 591.4
3.6 %
498
1 093.4
3.8 %
—
516.2
581.6
-0.6 %
511.8
9.3 %
7.3
-14.2
504.1
9 %
164.1
335.1
10.4 %
3.2
104.69
1 535.7
17.6 %
482
1 053.7
16.9 %
—
510.3
585.3
21.4 %
468.4
11.8 %
4.1
-8.8
462.4
6.2 %
155
303.4
4.3 %
2.91
104.37
1 305.5
-1.6 %
404.4
901.1
3.4 %
—
435.4
482.2
-4.6 %
418.9
14.4 %
6.4
10.9
435.4
22.6 %
134.8
290.9
28.1 %
2.76
105.58
1 326.1
23.4 %
454.3
871.8
22.1 %
—
432.4
505.7
23.9 %
366.1
19.7 %
3.1
-11.6
355.2
18.2 %
121.8
227.1
16.7 %
2.15
105.56
1 074.7
3.4 %
360.7
714
8.8 %
—
369.8
408.1
4.1 %
305.9
15.6 %
1.7
-5.7
300.5
17.9 %
99.1
194.6
19.1 %
1.85
105.3
1 039.4
18.8 %
382.9
656.5
18.1 %
—
344.9
391.9
10.4 %
264.6
31.6 %
1.4
-9.7
254.8
30.4 %
83.7
163.4
30.3 %
1.55
105.2
874.9
-8 %
318.8
556.1
-9.9 %
—
315.7
355
-4.2 %
201.1
-18.4 %
2.7
-7.1
195.4
-24 %
64.5
125.4
-19.3 %
1.19
105.22
951.4
17 %
334.4
617
18 %
—
325.7
370.6
16.3 %
246.4
20.5 %
6.1
5.8
257.2
22.8 %
87.8
155.3
15.1 %
1.48
105.15
813.2
-10 %
290.1
523.1
-10.6 %
—
286.5
318.7
-8.2 %
204.4
-14.3 %
8.1
-2.4
209.5
-13.9 %
72.3
134.9
-15.6 %
1.28
105.2
904
25.4 %
318.6
585.4
24.8 %
—
304.8
347
22.8 %
238.4
27.8 %
6.9
-1.4
243.4
26.4 %
79.3
159.9
24.8 %
1.51
105.81
721.1
-11.5 %
252
469.1
-12.1 %
—
265.6
282.5
-11 %
186.6
-13.8 %
8.4
-1.6
192.6
-15.3 %
64.5
128.1
-15.1 %
1.2
106.73
814.4
16.3 %
280.5
533.9
17.1 %
—
290
317.4
16.9 %
216.5
17.3 %
14.1
-3.3
227.3
21.2 %
72.5
150.9
28.4 %
1.41
106.81
700.5
-10 %
244.4
456.1
-9.9 %
—
247.3
271.5
-7.7 %
184.6
-13 %
—
3
187.6
-10.7 %
63.7
117.5
-14.8 %
1.09
107.5
778.3
19.9 %
271.9
506.4
19.8 %
—
260.8
294.1
16.9 %
212.3
24 %
—
-2.2
210.1
18.4 %
73.2
137.9
26.3 %
1.27
108.61
649.1
-8.7 %
226.3
422.8
-10.4 %
—
227.3
251.6
-5.6 %
171.2
-16.7 %
—
6.2
177.4
-15.6 %
62.6
109.2
-6.3 %
1
109.45
711
14.6 %
239
472
19.2 %
—
241.5
266.6
9.1 %
205.4
35.4 %
—
4.8
210.2
36.1 %
70.6
116.5
19.6 %
1.06
110.16
620.4
—
224.4
396
—
—
221.4
244.3
—
151.7
—
—
2.7
154.4
—
54.6
97.4
—
0.88
110.67