Samse Statements
SA
Data from Samse`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
31 Oct, 2024
Samse Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
960.62
9.6 %
100
673.88
70.2
286.74
4.4 %
29.8
—
0
234.77
24.4
272.21
21.2 %
28.3
14.524
-71 %
1.5
-2.784
-0.3
-0.026
-0.003
11.651
-74.4 %
1.2
3.515
0.4
8.185
-76.5 %
0.9
2.388
3.428
876.09
-13.5 %
100
601.38
68.6
274.71
-12.5 %
31.4
—
0
200.89
22.9
224.56
-13.5 %
25.6
50.149
-8 %
5.7
-9
-1.03
-0.681
-0.08
45.581
-13.9 %
5.2
12.269
1.4
34.824
-16.3 %
4
10.158
3.428
1 013.23
11 %
100
699.1
74.6
314.13
30.6 %
25.4
—
0
174.38
17.2
259.63
40.6 %
20.1
54.497
-2.5 %
5.4
-1.681
-0.2
0.155
0.02
52.931
0 %
5.2
13.993
1.4
41.608
1.6 %
4.1
12.144
3.426
913.12
-8.6 %
100
672.52
73.7
240.59
-9.7 %
26.3
—
0
154.83
17
184.69
-6.1 %
20.2
55.909
-19.7 %
6.1
19.73
2.2
-23.586
-2.6
52.942
-23.5 %
5.8
14.166
1.6
40.959
-24 %
4.5
11.923
3.435
998.65
19 %
100
732.3
73.3
266.35
14.7 %
26.7
—
0
170.61
17.1
196.7
16.6 %
19.7
69.643
9.7 %
7
2.064
0.2
-2.892
-0.3
69.197
13.7 %
6.9
18.446
1.8
53.913
15.1 %
5.4
15.649
3.445
839.34
-9.8 %
100
607.22
72.3
232.12
-7.9 %
27.7
—
0
146.71
17.5
168.63
-12 %
20.1
63.49
5.1 %
7.6
-12.837
-1.5
0.016
0.002
60.86
0.4 %
7.3
16.597
2
46.858
0.4 %
5.6
13.598
3.446
930.32
11.8 %
100
678.35
72.9
251.97
-4.7 %
27.1
—
0
161.21
17.3
191.55
-11.2 %
20.6
60.426
23.8 %
6.5
7.157
0.8
-8.284
-0.9
60.595
11.8 %
6.5
16.171
1.7
46.657
33.9 %
5
13.54
3.446
831.82
22.4 %
100
567.36
68.2
264.46
50.9 %
31.8
—
0
178.59
21.5
215.68
34.4 %
25.9
48.79
229.7 %
5.9
-25.87
-3.1
0.28
0.03
54.2
296.8 %
6.5
19.35
2.3
34.84
287.1 %
4.2
10.09
3.45
679.73
-8.5 %
100
504.42
74.2
175.31
-25 %
25.8
—
0
128.48
18.9
160.51
-18 %
23.6
14.8
-60.9 %
2.2
-1.37
-0.2
0.1
0.01
13.66
-62.1 %
2
4.67
0.7
9
-63.3 %
1.3
2.6
3.45
743.16
-1.7 %
100
509.45
68.6
233.71
1.4 %
31.4
—
0
168.47
22.7
195.81
-5.9 %
26.3
37.9
69.2 %
5.1
-3.145
-0.4
0.079
0.01
36.021
63.6 %
4.8
12.062
1.6
24.523
50.8 %
3.3
7.111
3.448
755.96
5.4 %
100
525.58
69.5
230.38
4.6 %
30.5
—
0
180.97
23.9
207.98
14.3 %
27.5
22.401
-41.4 %
3
-2.352
-0.3
0.612
0.08
22.023
-41.1 %
2.9
6.942
0.9
16.259
-45.8 %
2.2
4.715
3.448
717
1 %
100
496.8
69.3
220.2
3.4 %
30.7
—
0
166.1
23.2
182
-7.4 %
25.4
38.2
131.5 %
5.3
-2.2
-0.3
—
0
37.4
124 %
5.2
10.5
1.5
30
122.2 %
4.2
8.82
3.4
709.8
5.4 %
100
496.8
70
213
1.5 %
30
—
0
179
25.2
196.5
13.9 %
27.7
16.5
-55.9 %
2.3
-1
-0.1
0.2
0.03
16.7
-54.6 %
2.4
4.3
0.6
13.5
-51.6 %
1.9
3.97
3.4
673.7
1.1 %
463.8
209.9
3.7 %
—
157
172.5
-6.5 %
37.4
108.9 %
-2
0.1
36.8
124.4 %
9.8
27.9
125 %
8.2
3.4
666.5
9 %
464.1
202.4
6.9 %
—
168.4
184.5
18.8 %
17.9
-47.5 %
-1.3
0.3
16.4
-48.3 %
4.8
12.4
-45.9 %
3.64
3.4
611.3
0.1 %
421.9
189.4
0.5 %
—
141.6
155.3
-10.5 %
34.1
130.4 %
-1.2
0.2
31.7
129.7 %
8.9
22.9
90.8 %
6.73
3.4
610.7
1.4 %
422.3
188.4
-0.1 %
—
158.4
173.6
13.5 %
14.8
-58.5 %
-1.6
0.2
13.8
-59.9 %
2.4
12
-48.5 %
3.52
3.4
602.4
0.9 %
413.8
188.6
3.8 %
—
135.5
152.9
-10.5 %
35.7
233.6 %
-2.6
-0.1
34.4
254.6 %
11.5
23.3
164.8 %
6.85
3.4
596.8
-0.4 %
415.2
181.7
-3.1 %
—
156.5
170.9
10.1 %
10.7
-67 %
-0.9
0.4
9.7
-73.8 %
2.3
8.8
-67.3 %
2.58
3.4
599
0.4 %
411.4
187.6
5 %
—
134.3
155.2
-5.5 %
32.4
125 %
5.1
0.2
37
182.4 %
9.7
26.9
192.4 %
7.91
3.4
596.6
-0.2 %
418
178.6
-2.7 %
—
153.7
164.2
9.8 %
14.4
-57.6 %
-1.3
0.1
13.1
-60.2 %
3.6
9.2
-51.1 %
2.7
3.4
597.7
5.5 %
414.1
183.5
8.1 %
—
132.1
149.6
-2.4 %
34
106.1 %
-1.8
0.7
32.9
104.3 %
12.3
18.8
72.5 %
5.52
3.4
566.3
-1.4 %
396.5
169.8
-4.2 %
—
140.6
153.3
5.3 %
16.5
-47.9 %
-1.6
1.2
16.1
-47.4 %
4.9
10.9
-43.8 %
3.2
3.4
574.6
2 %
397.2
177.3
6 %
—
129.7
145.6
-3.4 %
31.7
93.3 %
-0.6
-0.6
30.6
93.7 %
10
19.4
70.2 %
5.7
3.4
563.5
-1.4 %
396.3
167.2
-5.1 %
—
139.4
150.7
4.9 %
16.4
-49.5 %
-1.9
1.3
15.8
-48.4 %
4.6
11.4
-36 %
3.35
3.4
571.5
0.2 %
395.3
176.2
6.5 %
—
131.1
143.7
0.8 %
32.5
40.7 %
-2.4
0.5
30.6
37.8 %
10.8
17.8
16.3 %
5.23
3.4
570.2
12 %
404.7
165.5
7.5 %
—
132
142.5
14.7 %
23.1
-22.5 %
-2.1
1.3
22.2
-23.2 %
6.7
15.3
-19 %
4.48
3.4
509.1
8.9 %
355.2
153.9
15 %
—
110.2
124.2
3.6 %
29.8
114.4 %
-2
1.1
28.9
127.6 %
9.4
18.9
125 %
5.56
3.4
467.4
-3.3 %
333.6
133.8
-9.1 %
—
113
119.9
1.9 %
13.9
-52.9 %
-2.2
1
12.7
-54 %
4.5
8.4
-53.1 %
2.49
3.4
483.6
13.2 %
336.4
147.2
18.7 %
—
108.9
117.7
5.8 %
29.5
132.3 %
-2.1
0.2
27.6
137.9 %
8.8
17.9
159.4 %
5.42
3.3
427.2
-10.4 %
303.2
124
-13.8 %
—
103.3
111.3
-2.1 %
12.7
-57.9 %
-2.8
1.7
11.6
-55.2 %
3.8
6.9
-47.7 %
2.02
3.4
476.9
1.2 %
333
143.9
6.1 %
—
102.5
113.7
-1.1 %
30.2
46.6 %
-3.7
-0.6
25.9
41.5 %
9.6
13.2
14.8 %
3.88
3.4
471.1
-2.8 %
335.5
135.6
-11.1 %
—
108
115
-2.9 %
20.6
-39.6 %
-3.7
1.3
18.3
-41.5 %
6.3
11.5
-41.9 %
3.38
3.4
484.8
4.2 %
332.2
152.6
1.7 %
—
110
118.4
-9.6 %
34.1
79.5 %
-3.1
0.2
31.3
90.9 %
10.6
19.8
117.6 %
5.82
3.4
465.1
0.3 %
315.1
150
0.9 %
—
119.9
131
8.9 %
19
-32.9 %
-2.1
-0.5
16.4
-39.5 %
6.6
9.1
-43.1 %
2.67
3.4
463.7
14 %
315.1
148.6
17.2 %
—
111.2
120.3
7.8 %
28.3
85 %
-1.9
0.7
27.1
116.8 %
9.5
16
116.2 %
4.57
3.5
406.8
-2.1 %
280
126.8
-2.2 %
—
102.8
111.6
7.3 %
15.3
-40.5 %
-2.6
-0.2
12.5
-55.4 %
4.8
7.4
-58.2 %
2.3
3.2
415.5
8.3 %
285.8
129.7
10.5 %
—
95.4
104
-4 %
25.7
182.4 %
-2.3
0.3
28
273.3 %
8.9
17.7
302.3 %
5.7
3.1
383.6
28 %
266.2
117.4
24.9 %
—
98.2
108.3
46.2 %
9.1
-54.3 %
-2.2
0.6
7.5
-59.5 %
3.6
4.4
-56.4 %
1.4
3.1
299.7
-20.8 %
205.7
94
-18.4 %
—
42.8
74.1
-29.4 %
19.9
95.1 %
—
-1.4
18.5
105.6 %
8.1
10.1
83.6 %
3.25
3.1
378.5
39.6 %
263.3
115.2
32.4 %
—
67
105
44.6 %
10.2
-29.2 %
—
-1.2
9
-35.3 %
3.6
5.5
-45.5 %
1.77
3.1
271.2
12.8 %
184.2
87
20 %
—
44.2
72.6
9.8 %
14.4
125 %
—
-0.7
13.9
148.2 %
3.9
10.1
288.5 %
3.25
3.1
240.5
—
168
72.5
—
—
42.2
66.1
—
6.4
—
—
-1.1
5.6
—
3.1
2.6
—
0.84
3.1