SMCP Statements
SM
Data from SMCP`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
SMCP Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
585.3
-5.7 %
100
215.8
36.9
369.5
-5.5 %
63.1
—
0
143.3
24.5
381.2
2.4 %
65.1
-11.7
-162.9 %
-2
-16.8
-2.9
-0.9
-0.2
-30.3
-991.2 %
-5.2
-2.6
-0.4
-27.7
-889.3 %
-4.7
-0.369
75.152
620.7
1.8 %
100
229.8
37
390.9
1.7 %
63
—
0
136.7
22
372.3
5.9 %
60
18.6
-43.3 %
3
-15.2
-2.4
—
0
3.4
-82.3 %
0.5
6.2
1
-2.8
-120 %
-0.5
-0.037
74.916
609.8
-4.8 %
100
225.5
37
384.3
-5.3 %
63
—
0
146
23.9
351.5
-1.1 %
57.6
32.8
-35 %
5.4
-12.7
-2.08
—
0
19.2
-51.1 %
3.1
5.2
0.9
14
-54.2 %
2.3
0.178
78.537
640.4
13.3 %
100
234.5
36.6
405.9
11.7 %
63.4
—
0
136.3
21.3
355.4
10.6 %
55.5
50.5
20.2 %
7.9
-12.1
-1.9
0.1
0.02
39.3
33.7 %
6.1
8.7
1.4
30.6
47.8 %
4.8
0.383
79.825
565.4
-3.4 %
100
202.1
35.7
363.3
-3.8 %
64.3
—
0
129.1
22.8
321.3
4.1 %
56.8
42
-39.1 %
7.4
-11.8
-2.09
—
0
29.4
-15.8 %
5.2
8.7
1.5
20.7
-10 %
3.7
0.263
78.636
585.3
29.1 %
100
207.8
35.5
377.5
34.4 %
64.5
—
0
122.3
20.9
308.5
18.7 %
52.7
69
228.6 %
11.8
-13.3
-2.3
1.9
0.3
34.9
4262.5 %
6
11.9
2
23
3733.3 %
3.9
0.286
80.537
453.3
-9.4 %
100
172.4
38
280.9
-4.7 %
62
—
0
100
22.1
259.9
-0.8 %
57.3
21
-35.4 %
4.6
-12.3
-2.7
-3
-0.7
0.8
105.8 %
0.2
0.2
0.04
0.6
104.4 %
0.1
0.008
78.674
500.2
34.2 %
100
205.6
41.1
294.6
28.1 %
58.9
—
0
102.7
20.5
262.1
-2.2 %
52.4
32.5
185.3 %
6.5
-11
-2.2
-2
-0.4
-13.9
85.3 %
-2.8
-0.2
-0.04
-13.7
84.5 %
-2.7
-0.19
73.91
372.8
-37 %
100
142.8
38.3
230
-37.9 %
61.7
—
0
106.8
28.6
268.1
-12.8 %
71.9
-38.1
-160.3 %
-10.2
-14.7
-3.9
0.6
0.2
-94.8
-340.3 %
-25.4
-6.3
-1.7
-88.5
-433.7 %
-23.7
-1.2
73.95
591.53
9.5 %
100
221.08
37.4
370.45
8.1 %
62.6
—
0
123.82
20.9
307.31
7.1 %
52
63.141
12.9 %
10.7
-11.327
-1.9
-0.462
-0.08
39.447
42.6 %
6.7
12.927
2.2
26.519
54.6 %
4.5
0.336
78.993
540.34
-7.5 %
100
197.56
36.6
342.78
2.9 %
63.4
—
0
123.39
22.8
286.87
6 %
53.1
55.912
-10.8 %
10.3
-27.743
-5.1
-0.272
-0.05
27.667
-38.8 %
5.1
10.513
1.9
17.155
-24.8 %
3.2
0.218
78.69
584.2
35 %
100
251.1
43
333.2
5.4 %
57
—
0
114.3
19.6
270.5
4.4 %
46.3
62.7
10 %
10.7
-9.8
-1.7
-0.9
-0.2
45.2
0.7 %
7.7
22.3
3.8
22.8
-16.8 %
3.9
0.29
78.6
432.9
5 %
100
116.8
27
316.1
3.3 %
73
—
0
111.4
25.7
259.1
-6.7 %
59.9
57
100 %
13.2
-10.1
-2.3
-0.5
-0.1
44.9
483.8 %
10.4
17.6
4.1
27.4
426.9 %
6.3
0.35
78.7
412.3
7.6 %
106.2
306.1
9.7 %
—
102.1
277.6
17.3 %
28.5
-32.6 %
-40.8
0.5
-11.7
-198.3 %
-16.9
5.2
372.7 %
0.01
331.2
383.1
—
104.1
279
—
—
91.4
236.7
—
42.3
—
-29.7
-0.7
11.9
—
10.7
1.1
—
0.02
52.9