Sodexo Statements
SW
Sodexo Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 101
100
10 626
87.8
1 475
12.2
—
0
864
7.1
901
7.4
574
4.7
-37
-0.3
-5
-0.04
599
5
99
0.8
-74
-0.6
-0.5
146.45
10 552
100
9 591
90.9
961
9.1
—
0
697
6.6
743
7
218
2.1
-28
-0.3
-14
-0.1
135
1.3
15
0.1
354
3.4
2.39
147.67
12 085
100
10 326
85.4
1 759
14.6
—
0
1 056
8.7
1 089
9
670
5.5
-43
-0.4
-4
-0.03
614
5.1
166
1.4
440
3.6
2.98
147.72
10 001
100
9 015
90.1
986
9.9
—
0
714
7.1
758
7.6
228
2.3
-37
-0.4
9
0.09
242
2.4
70
0.7
358
3.6
2.42
147.7
10 262
100
8 792
85.7
1 470
14.3
—
0
934
9.1
929
9.1
541
5.3
-44
-0.4
-7
-0.07
484
4.7
136
1.3
337
3.3
2.27
148.43
8 833
100
7 591
85.9
1 242
14.1
—
0
931
10.5
970
11
272
3.1
-49
-0.6
-3
-0.03
149
1.7
48
0.5
106
1.2
0.72
147.5
8 595
100
7 415
86.3
1 180
13.7
—
0
918
10.7
939
10.9
241
2.8
-45
-0.5
-1
-0.01
88
1
53
0.6
33
0.4
0.22
147.75
7 629
100
6 878
90.2
751
9.8
—
0
868
11.4
885
11.6
-134
-1.8
-68
-0.9
-153
-2.006
-777
-10.2
-63
-0.8
-693
-9.08
-4.76
145.69
11 692
100
9 964
85.2
1 728
14.8
—
0
1 046
8.9
1 074
9.2
654
5.6
-53
-0.5
-8
-0.07
556
4.8
161
1.4
378
3.2
2.55
148.27
10 909
100
9 339
85.6
1 570
14.4
—
0
1 019
9.3
1 057
9.7
513
4.7
-37
-0.3
-5
-0.05
437
4
126
1.2
301
2.8
2.04
147.88
11 045
100
9 417
85.3
1 628
14.7
—
0
981
8.9
1 027
9.3
601
5.4
-43
-0.4
-9
-0.08
526
4.8
151
1.4
364
3.3
2.46
147.68
10 114
100
8 614
85.2
1 500
14.8
—
0
999
9.9
1 056
10.4
444
4.4
-37
-0.4
-9
-0.09
398
3.9
114
1.1
279
2.8
1.86
149.66
10 293
100
8 706
84.6
1 587
15.4
—
0
964
9.4
1 038
10.1
549
5.3
-35
-0.3
-3
-0.03
511
5
131
1.3
372
3.6
2.47
150.56
10 064
8 522
1 542
—
945
942
600
-35
-9
556
171
375
2.5
149.94
10 634
8 932
1 702
—
966
1 118
584
-34
-7
532
172
348
2.29
152.18
9 649
8 175
1 474
—
997
1 003
471
-42
-15
414
128
278
1.82
152.51
10 596
8 960
1 636
—
1 004
1 018
618
-34
-7
577
202
359
2.33
154.14
9 884
8 308
1 576
—
1 032
1 058
518
-35
18
501
129
357
2.32
154.14
9 931
8 349
1 582
—
946
964
618
-64
-12
542
191
343
2.23
154.03
8 733
7 415
1 318
—
892
909
409
-80
-3
326
107
212
1.38
153.72
9 283
7 850
1 433
—
924
909
524
-59
-17
448
158
278
1.81
153.5
8 934
7 602
1 332
—
983
996
336
-67
25
294
80
203
1.33
152.89
9 463
8 049
1 414
—
931
936
478
-68
-9
401
153
236
1.55
151.84
9 167
7 745
1 422
—
966
997
425
14
-78
361
120
228
1.5
152.43
9 069
7 634
1 435
—
869
876
559
-80
-4
475
166
297
1.96
151.88
7 778
6 551
1 227
—
856
862
365
-61
6
310
100
199
1.3
153.02
8 269
6 978
1 291
—
794
803
488
-56
-21
411
150
252
1.63
154.25
7 742
6 537
1 205
—
835
860
345
-60
-11
274
82
182
1.17
154.94
7 488
6 309
1 179
—
749
753
426
-58
-7
361
123
227
1.46
155.66
7 048
5 919
1 129
—
787
804
325
-40
-4
281
92
174
1.12
155.39
7 633
6 447
1 186
—
756
765
421
-82
18
357
124
219
1.41
155.1
6 531
5 492
1 039
—
737
742
297
-47
-4
246
80
157
1
156.37
7 080
5 994
1 086
—
702
693
393
-36
-4
353
122
219
1.4
156.96
6 566
5 584
982
—
703
706
276
-40
-5
231
72
149
0.94
158.02
6 819
5 812
1 007
—
652
643
364
-42
-6
316
112
198
1.25
158.36
6 252
5 347
905
—
641
615
290
—
-56
234
70
163
1.02
159.03
6 546
5 610
936
—
622
621
315
—
-52
263
102
160
1.01
158.97
5 791
4 965
826
—
578
585
241
—
-58
183
54
119
0.75
158.97
5 902
5 068
834
—
565
624
210
—
-54
156
57
94
0.59
159.03
5 623
1 894
3 729
—
2 623
3 525
204
—
-53
129
38
86
0.54
159.03
5 911
2 048
3 863
—
2 736
3 611
252
—
-65
176
71
97
0.59
164.41
5 535
1 834
3 701
—
2 688
3 511
190
—
-70
128
51
76
0.48
159
6 189
2 121
4 068
—
2 910
3 806
262
—
-82
173
83
86
0.53
162