Fleury Statements
AL
Data from Fleury`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
10 Sep, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
10 Sep, 2024
Fleury Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
413.91
-2 %
100
207.98
50.2
205.93
8.5 %
49.8
—
0
90.828
21.9
196.61
7 %
47.5
9.316
53.5 %
2.3
-2.643
-0.6
0.215
0.05
6.888
121.7 %
1.7
3.458
0.8
9.093
673.2 %
2.2
2.18
4.157
422.31
0.5 %
100
232.47
55
189.84
0.1 %
45
—
0
95.452
22.6
183.78
4.3 %
43.5
6.069
-55.3 %
1.4
-2.024
-0.5
-0.938
-0.2
3.107
-73.5 %
0.7
-0.002
-0.0005
1.176
-76 %
0.3
0.28
4.171
420.32
12.2 %
100
230.64
54.9
189.68
18.1 %
45.1
—
0
88.82
21.1
176.12
6.6 %
41.9
13.566
393.1 %
3.2
-1.711
-0.4
-0.134
-0.03
11.721
286.4 %
2.8
4.183
1
4.9
296.9 %
1.2
1.17
4.173
374.51
2.9 %
100
213.89
57.1
160.62
37.7 %
42.9
—
0
93.428
24.9
165.25
46.8 %
44.1
-4.629
-213.8 %
-1.2
-1.511
-0.4
-0.149
-0.04
-6.289
-336.9 %
-1.7
-2.918
-0.8
-2.488
-744.6 %
-0.7
-0.598
4.158
363.94
6.5 %
100
247.29
67.9
116.65
-0.3 %
32.1
—
0
87.173
24
112.58
1.5 %
30.9
4.068
-33 %
1.1
-1.513
-0.4
0.1
0.03
2.655
-38.6 %
0.7
0.787
0.2
0.386
-89.4 %
0.1
0.09
4.177
341.69
-53.5 %
100
224.73
65.8
116.97
-54.7 %
34.2
—
0
91.202
26.7
110.89
-58.5 %
32.5
6.072
170.5 %
1.8
-1.692
-0.5
-0.057
-0.02
4.323
136 %
1.3
2.697
0.8
3.632
111.9 %
1.1
0.887
4.177
735.45
95.3 %
100
477
64.9
258.45
96.8 %
35.1
—
0
190.97
26
267.07
98.1 %
36.3
-8.617
-146.7 %
-1.2
-3.085
-0.4
-0.302
-0.04
-12.004
-150.2 %
-1.6
4.903
0.7
-30.526
-131 %
-4.2
-7.18
4.248
376.65
-5.6 %
100
245.31
65.1
131.34
10.7 %
34.9
—
0
100.42
26.7
134.84
1.7 %
35.8
-3.493
74.9 %
-0.9
-1.569
-0.4
0.265
0.07
-4.797
68.5 %
-1.3
1.796
0.5
-13.217
32.5 %
-3.5
-3.073
4.301
398.83
14.3 %
100
280.19
70.3
118.64
9.9 %
29.7
—
0
96.192
24.1
132.54
16.6 %
33.2
-13.903
-143.8 %
-3.5
-0.734
-0.2
-0.592
-0.1
-15.229
-189.1 %
-3.8
-4.099
-1.03
-19.578
-125.1 %
-4.9
-4.557
4.296
348.79
-4.9 %
100
240.8
69
107.99
-5.6 %
31
—
0
94.647
27.1
113.69
7.5 %
32.6
-5.703
-165.6 %
-1.6
-0.655
-0.2
1.09
0.3
-5.268
-165.9 %
-1.5
-1.244
-0.4
-8.696
-206 %
-2.5
-2.025
4.294
366.9
2.4 %
100
252.5
68.8
114.4
-4.1 %
31.2
—
0
90.4
24.6
105.8
-3.1 %
28.8
8.7
-13 %
2.4
-0.3
-0.08
-0.4
-0.1
8
-15.8 %
2.2
1.1
0.3
8.2
30.2 %
2.2
1.9
4.3
358.4
0.4 %
100
239.1
66.7
119.3
1.9 %
33.3
—
0
93.4
26.1
109.2
0 %
30.5
10
28.2 %
2.8
-0.3
-0.08
-0.2
-0.06
9.5
28.4 %
2.7
2.9
0.8
6.3
-8.7 %
1.8
1.48
4.3
357.1
-0.8 %
240
117.1
5.9 %
—
88.8
109.2
2.2 %
7.8
110.8 %
-0.2
-0.3
7.4
124.2 %
3.9
6.9
305.9 %
1.61
4.3
359.9
-1.6 %
249.3
110.6
-5 %
—
96.6
106.9
-1.2 %
3.7
-55.4 %
-0.2
-0.1
3.3
-56.6 %
0.9
1.7
-78.5 %
0.4
4.2
365.9
-1.6 %
249.4
116.4
-8.6 %
—
89.8
108.2
-5.3 %
8.3
-37.6 %
-0.3
-0.4
7.6
-42.9 %
2.3
7.9
-11.2 %
1.91
4.1
372
-2.9 %
244.5
127.4
3.4 %
—
98.8
114.2
3.9 %
13.3
0.8 %
-0.5
0.5
13.3
8.1 %
3.7
8.9
1.1 %
2.17
4.1
383.1
2.3 %
259.9
123.2
-6.2 %
—
93.9
109.9
-5.3 %
13.2
-14.3 %
-0.2
-0.7
12.3
-16.3 %
5
8.8
7.3 %
2.1
4.2
374.5
4.5 %
243.2
131.4
7.2 %
—
100.4
116
10.7 %
15.4
-13.5 %
-0.8
0.2
14.7
-15.5 %
5.9
8.2
-27.4 %
1.88
4.4
358.4
2.8 %
235.8
122.6
-1.1 %
—
91
104.8
-7.4 %
17.8
64.8 %
-0.5
0.1
17.4
72.3 %
7.3
11.3
66.2 %
2.75
4.1
348.7
0.8 %
224.7
124
4.3 %
—
96.9
113.2
8.4 %
10.8
-25.5 %
-0.5
-0.3
10.1
-28.4 %
4.5
6.8
-15 %
1.65
4.1
345.9
-1.7 %
227
118.9
-9.4 %
—
90.6
104.4
-8.1 %
14.5
-18.1 %
-0.5
—
14.1
-16.6 %
6.7
8
-2.4 %
1.95
4.1
352
1.8 %
220.7
131.3
6 %
—
96.5
113.6
4 %
17.7
20.4 %
-0.6
-0.2
16.9
23.4 %
6.3
8.2
9.3 %
2
4.1
345.8
0.2 %
221.9
123.9
-8.8 %
—
92.2
109.2
-3.8 %
14.7
-33.8 %
-1
—
13.7
-32.5 %
5.8
7.5
-27.9 %
1.82
4.1
345.1
6.4 %
209.4
135.8
11.4 %
—
96.7
113.5
8.3 %
22.2
29.8 %
-0.9
-1
20.3
30.1 %
8.1
10.4
22.4 %
2.53
4.1
324.3
1.2 %
202.4
121.9
11 %
—
89.1
104.8
3.5 %
17.1
101.2 %
-1.2
-0.3
15.6
122.9 %
7.5
8.5
84.8 %
2.06
4.1
320.3
3.6 %
210.5
109.8
-1.3 %
—
88.1
101.3
2 %
8.5
-29.2 %
-1.1
-0.3
7
-34 %
2.8
4.6
-35.2 %
1.11
4.1
309.1
6.9 %
197.8
111.2
-0.9 %
—
84.2
99.3
0.4 %
12
-9.8 %
-1.2
-0.3
10.6
-10.9 %
4.2
7.1
-25.3 %
1.72
4.1
289.1
5.5 %
176.9
112.2
4.9 %
—
85.7
98.9
4.5 %
13.3
7.3 %
-1.2
-0.2
11.9
8.2 %
2.7
9.5
26.7 %
2.28
4.2
274.1
6.2 %
167.1
107
3.1 %
—
79.9
94.6
5 %
12.4
-8.8 %
-1.1
-0.2
11
-6 %
4.1
7.5
2.7 %
1.79
4.2
258
1.1 %
154.2
103.8
5.3 %
—
77.6
90.1
3.7 %
13.6
16.2 %
-1.6
-0.3
11.7
21.9 %
4.5
7.3
37.7 %
1.67
4.4
255.2
3.1 %
156.6
98.6
6.8 %
—
75.6
86.9
-2 %
11.7
225 %
-1.7
-0.2
9.6
405.3 %
3.7
5.3
5200 %
1.13
4.7
247.5
-0.2 %
155.2
92.3
-2.3 %
—
76.3
88.7
5.3 %
3.6
-64.7 %
-1.6
-0.1
1.9
-80 %
0.9
0.1
-98.4 %
0.02
4.8
247.9
1.5 %
153.5
94.5
-3.4 %
—
71.6
84.2
-2.8 %
10.2
-8.9 %
-1.1
0.3
9.5
-11.2 %
2.9
6.1
-11.6 %
1.29
4.8
244.3
5 %
146.5
97.8
4.4 %
—
74.8
86.6
4.2 %
11.2
5.7 %
-0.7
0.2
10.7
9.2 %
3.6
6.9
-2.8 %
1.43
4.8
232.7
5.9 %
139
93.7
9.5 %
—
70.2
83.1
7.4 %
10.6
29.3 %
-0.6
-0.2
9.8
27.3 %
3.1
7.1
42 %
1.47
4.8
219.8
1.5 %
134.2
85.6
-3.7 %
—
66.3
77.4
1.4 %
8.2
-35.4 %
-0.4
-0.1
7.7
-37.4 %
2.6
5
-39 %
1.03
4.8
216.5
4.3 %
127.6
88.9
4.1 %
—
64.3
76.3
—
12.7
39.6 %
-0.2
-0.1
12.3
39.8 %
4.1
8.2
36.7 %
1.7
4.8
207.5
1.1 %
122.1
85.4
0.4 %
—
64.7
76.3
8.5 %
9.1
-38.5 %
-0.2
—
8.8
-40.1 %
2.8
6
-34.8 %
1.24
4.8
205.2
1.3 %
120.1
85.1
7.9 %
—
59.8
70.3
1.9 %
14.8
49.5 %
—
-0.1
14.7
50 %
5.3
9.2
55.9 %
2
4.6
202.5
-33.6 %
123.6
78.9
-62.3 %
—
59
69
-65.1 %
9.9
-14.7 %
-0.1
—
9.8
-22.8 %
3.5
5.9
-22.4 %
1.16
5.1
304.9
1.4 %
95.6
209.3
2.4 %
—
59.4
197.7
0.7 %
11.6
45 %
0.1
—
12.7
53 %
4.2
7.6
58.3 %
1.5
5.1
300.7
—
96.3
204.4
—
—
59.2
196.4
—
8
—
—
—
8.3
—
3
4.8
—
0.95
5.1