Sapmer Statements
AL
Data from Sapmer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Sapmer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78.63
-9.6 %
100
27.23
34.6
51.4
-13.5 %
65.4
—
0
24.56
31.2
47.11
-18.4 %
59.9
4.29
156.9 %
5.5
-1.09
-1.4
-0.79
-1.005
2.41
769.4 %
3.1
1.3
1.7
0.76
186.4 %
1
0.22
3.5
86.97
14.1 %
100
27.58
31.7
59.39
1.9 %
68.3
—
0
24.57
28.3
57.72
25.1 %
66.4
1.67
-86.2 %
1.9
-0.62
-0.7
-1.41
-1.6
-0.36
-104.4 %
-0.4
0.53
0.6
-0.88
-113.2 %
-1.01
-0.25
3.5
76.23
28.6 %
100
17.96
23.6
58.28
39.6 %
76.5
—
0
24.71
32.4
46.14
-17.5 %
60.5
12.13
185.6 %
15.9
-0.91
-1.2
-2.97
-3.9
8.25
167.5 %
10.8
1.54
2
6.69
151.7 %
8.8
1.91
3.5
59.28
10.9 %
100
17.54
29.6
41.74
13.4 %
70.4
—
0
26.6
44.9
55.91
27 %
94.3
-14.17
-97.1 %
-23.9
1.78
3
0.18
0.3
-12.22
-15.7 %
-20.6
0.79
1.3
-12.94
-12.2 %
-21.8
-3.7
3.5
53.43
-31.3 %
100
16.62
31.1
36.81
-25.9 %
68.9
—
0
23.57
44.1
44.01
-18.3 %
82.4
-7.19
-72.4 %
-13.5
-3.39
-6.3
0.03
0.06
-10.56
-11.5 %
-19.8
0.82
1.5
-11.53
-15.6 %
-21.6
-3.3
3.5
77.73
-11.2 %
100
28.05
36.1
49.68
-20.8 %
63.9
—
0
25.32
32.6
53.85
0.7 %
69.3
-4.17
-145.1 %
-5.4
1.71
2.2
-7
-9.006
-9.47
-253.5 %
-12.2
0.6
0.8
-9.97
-297.8 %
-12.8
-2.85
3.5
87.55
-3.5 %
100
24.83
28.4
62.72
-6.2 %
71.6
—
0
26.5
30.3
53.47
-7.2 %
61.1
9.25
-0.2 %
10.6
-2.96
-3.4
-0.13
-0.1
6.17
-25.8 %
7
1.12
1.3
5.04
-31.1 %
5.8
1.44
3.5
90.73
0.6 %
100
23.83
26.3
66.9
7.6 %
73.7
—
0
26.28
29
57.63
3.9 %
63.5
9.27
38.4 %
10.2
-0.62
-0.7
-0.33
-0.4
8.32
40.5 %
9.2
0.86
0.9
7.32
49.7 %
8.1
2.09
3.5
90.2
6.6 %
100
28.04
31.1
62.16
-5.3 %
68.9
—
0
25.99
28.8
55.47
4.5 %
61.5
6.7
-46.8 %
7.4
-1.16
-1.3
0.39
0.4
5.92
-51.4 %
6.6
0.95
1.1
4.89
-60.1 %
5.4
1.4
3.5
84.58
-4.3 %
100
18.92
22.4
65.66
-3.5 %
77.6
—
0
25.64
30.3
53.08
-1.7 %
62.7
12.59
-10.1 %
14.9
-1.57
-1.9
1.17
1.4
12.19
-3.9 %
14.4
-0.08
-0.1
12.27
16.1 %
14.5
3.51
3.5
88.36
34.4 %
100
20.35
23
68.01
40.4 %
77
—
0
25.69
29.1
54
44 %
61.1
14.01
27.8 %
15.9
-1.58
-1.8
0.25
0.3
12.69
54.9 %
14.4
2.12
2.4
10.57
60.2 %
12
3.02
3.5
65.76
3.1 %
100
17.31
26.3
48.45
-1.6 %
73.7
—
0
17.33
26.4
37.49
-0.3 %
57
10.96
-5.8 %
16.7
-1.62
-2.5
-1.16
-1.8
8.19
37.6 %
12.5
1.59
2.4
6.6
20 %
10
1.89
3.5
63.77
51.5 %
100
14.52
22.8
49.25
67.9 %
77.2
—
0
18.04
28.3
37.61
26.9 %
59
11.63
4110.3 %
18.2
-1.61
-2.5
-4.08
-6.4
5.95
442 %
9.3
0.44
0.7
5.5
313.2 %
8.6
1.57
3.5
42.08
-6.8 %
100
12.74
30.3
29.34
6.4 %
69.7
—
0
13.37
31.8
29.63
3.1 %
70.4
-0.29
75.4 %
-0.7
-1.71
-4.06
0.26
0.6
-1.74
38.9 %
-4.1
0.84
2
-2.58
25.9 %
-6.1
-0.74
3.5
45.13
9.8 %
100
17.55
38.9
27.58
0.7 %
61.1
—
0
14.27
31.6
28.75
-4.4 %
63.7
-1.18
56 %
-2.6
-2.48
-5.5
0.81
1.8
-2.85
44.7 %
-6.3
0.63
1.4
-3.48
57.2 %
-7.7
-0.99
3.5
41.12
-11.6 %
100
13.73
33.4
27.38
3.9 %
66.6
—
0
13.44
32.7
30.06
2.5 %
73.1
-2.68
10.1 %
-6.5
-2.63
-6.4
0.16
0.4
-5.15
4.5 %
-12.5
3
7.3
-8.14
-117.1 %
-19.8
-2.33
3.5
46.52
29.2 %
100
20.16
43.3
26.36
-7 %
56.7
—
0
14.72
31.6
29.34
18.4 %
63.1
-2.98
-183.7 %
-6.4
-2.63
-5.7
0.21
0.5
-5.39
-577 %
-11.6
-1.65
-3.5
-3.75
-531 %
-8.06
-1.07
3.5
36.02
-35.1 %
100
7.67
21.3
28.35
-21.2 %
78.7
—
0
12.51
34.7
24.79
-13.3 %
68.8
3.56
-51.8 %
9.9
-2.76
-7.7
0.28
0.8
1.13
-75.9 %
3.1
0.26
0.7
0.87
-73.1 %
2.4
0.25
3.52
55.54
36.9 %
100
19.57
35.2
35.97
9.6 %
64.8
—
0
15.33
27.6
28.6
13.6 %
51.5
7.38
-3.5 %
13.3
-2.82
-5.08
0.14
0.3
4.69
-2.3 %
8.4
1.45
2.6
3.24
8 %
5.8
0.92
3.51
40.58
-22.7 %
100
7.76
19.1
32.82
-13 %
80.9
—
0
16.97
41.8
25.17
-9.4 %
62
7.65
-23 %
18.9
-2.74
-6.8
-0.12
-0.3
4.8
-40 %
11.8
1.8
4.4
3
-46.8 %
7.4
0.85
3.54
52.47
50.7 %
100
14.76
28.1
37.71
35.5 %
71.9
—
0
15.23
29
27.77
41.2 %
52.9
9.94
21.8 %
18.9
-1.88
-3.6
-0.06
-0.1
8
29.2 %
15.2
2.36
4.5
5.64
80.2 %
10.7
1.58
3.56
34.81
-17.6 %
100
6.98
20.1
27.84
-7.9 %
80
—
0
12.15
34.9
19.67
-15.2 %
56.5
8.16
15.7 %
23.4
-1.5
-4.3
-0.48
-1.4
6.19
10.5 %
17.8
3.06
8.8
3.13
-32.1 %
9
0.9
3.47
42.23
49.6 %
100
11.99
28.4
30.24
43.7 %
71.6
—
0
11.91
28.2
23.2
22.9 %
54.9
7.05
223.4 %
16.7
-1.68
-4
0.23
0.5
5.6
11100 %
13.3
0.98
2.3
4.61
2611.8 %
10.9
1.3
3.54
28.23
12.8 %
100
7.18
25.4
21.04
25.5 %
74.5
—
0
8.97
31.8
18.87
21.8 %
66.8
2.18
73 %
7.7
-1.89
-6.7
-0.25
-0.9
0.05
-85.7 %
0.2
-0.12
-0.4
0.17
-62.2 %
0.6
0.05
3.53
25.02
—
100
8.26
33
16.76
—
67
—
0
7.98
31.9
15.49
—
61.9
1.26
—
5
-1.8
-7.2
0.88
3.5
0.35
—
1.4
-0.1
-0.4
0.45
—
1.8
0.13
3.53