Finatis Statements
FN
Data from Finatis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2022
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Finatis Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
17 884
198611.1 %
100
16 473
92.1
1 411
23416.7 %
7.9
—
0
561
3.1
968
6353.3 %
5.4
443
5022.2 %
2.5
-595
-3.3
53
0.3
-99
-226.9 %
-0.6
105
0.6
-106
-158.5 %
-0.6
-18.78
5.643
9
-99.9 %
100
3
33.3
6
-99.6 %
66.7
—
0
11
122.2
15
-98.9 %
166.7
-9
-112.7 %
-100
-50
-555.6
137
1522.2
78
121.2 %
866.7
1
11.1
-41
65 %
-455.6
-7.26
5.643
16 360
11.2 %
100
14 960
91.4
1 400
26.7 %
8.6
—
0
533
3.3
1 329
99.8 %
8.1
71
-83.9 %
0.4
-392
-2.4
-47
-0.3
-368
-527.9 %
-2.2
-130
-0.8
-117
-134 %
-0.7
-20.62
5.673
14 710
-8.8 %
100
13 605
92.5
1 105
-33.2 %
7.5
—
0
560
3.8
665
-44.1 %
4.5
440
-5.2 %
3
-440
-3
86
0.6
86
126.3 %
0.6
43
0.3
-50
76.4 %
-0.3
-8.9
5.613
16 135
-1.6 %
100
14 481
89.7
1 654
58.1 %
10.3
—
0
509
3.2
1 190
29.6 %
7.4
464
262.5 %
2.9
-489
-3.03
63
0.4
38
3900 %
0.2
89
0.6
-212
-915.4 %
-1.3
-37.38
5.671
16 391
-9.7 %
100
15 345
93.6
1 046
-32.4 %
6.4
—
0
571
3.5
918
-17.3 %
5.6
128
-70.7 %
0.8
-75
-0.5
-54
-0.3
-1
99.4 %
-0.006
-13
-0.08
26
105.4 %
0.2
4.63
5.616
18 148
5.6 %
100
16 601
91.5
1 547
33.5 %
8.5
—
0
595
3.3
1 110
9 %
6.1
437
209.9 %
2.4
-569
-3.1
-31
-0.2
-163
30.3 %
-0.9
106
0.6
-483
-570.8 %
-2.7
-59.49
8.118
17 179
-12.2 %
100
16 020
93.3
1 159
-24.9 %
6.7
—
0
613
3.6
1 018
1.4 %
5.9
141
-73.8 %
0.8
-303
-1.8
-72
-0.4
-234
-206.8 %
-1.4
26
0.2
-72
1.4 %
-0.4
-22.72
3.169
19 567
6.1 %
100
18 024
92.1
1 543
24.9 %
7.9
—
0
683
3.5
1 004
16.5 %
5.1
539
44.5 %
2.8
-265
-1.4
-55
-0.3
219
325.8 %
1.1
185
0.9
-73
31.8 %
-0.4
-12.52
5.828
18 440
-6.9 %
100
17 205
93.3
1 235
-16 %
6.7
—
0
637
3.5
862
-6.4 %
4.7
373
-32.2 %
2
-413
-2.2
-57
-0.3
-97
-136.2 %
-0.5
17
0.09
-107
-813.3 %
-0.6
-19.93
5.366
19 816
4.1 %
100
18 345
92.6
1 471
26.2 %
7.4
—
0
633
3.2
921
-8.4 %
4.6
550
241.6 %
2.8
-202
-1.02
-80
-0.4
268
307.8 %
1.4
71
0.4
15
119 %
0.08
2.6
5.755
19 039
13.6 %
100
17 873
93.9
1 166
15 %
6.1
—
0
660
3.5
1 005
191.3 %
5.3
161
-75.9 %
0.8
-230
-1.2
-60
-0.3
-129
-127.6 %
-0.7
-27
-0.1
-79
-4050 %
-0.4
-13.16
6
16 761
-3.1 %
100
15 747
94
1 014
47.6 %
6
—
0
536
3.2
345
-59.7 %
2.1
669
493.5 %
4
-216
-1.3
15
0.09
468
230.4 %
2.8
66
0.4
2
-99.7 %
0.01
0.33
6
17 304
22.8 %
100
16 617
96
687
13.7 %
4
—
0
659
3.8
857
175.6 %
5
-170
-158 %
-1
-132
-0.8
-57
-0.3
-359
-897.8 %
-2.07
-39
-0.2
620
2484.6 %
3.6
103.33
6
14 092
-35.7 %
100
13 488
95.7
604
-33.7 %
4.3
—
0
426
3
311
-34.7 %
2.2
293
-32.6 %
2.1
-296
-2.1
48
0.3
45
215.4 %
0.3
66
0.5
-26
42.2 %
-0.2
-4.33
6
21 916
-14.4 %
100
21 005
95.8
911
-51.2 %
4.2
—
0
715
3.3
476
-16.5 %
2.2
435
-66.4 %
2
-333
-1.5
-141
-0.6
-39
-105.8 %
-0.2
-38
-0.2
-45
-240.6 %
-0.2
-7.5
6
25 605
8.7 %
100
23 739
92.7
1 866
32.2 %
7.3
—
0
732
2.9
570
-26.6 %
2.2
1 296
104.1 %
5.1
-331
-1.3
-86
-0.3
678
159.8 %
2.6
184
0.7
32
180 %
0.1
5.33
6
23 563
-6.1 %
100
22 151
94
1 412
-29.5 %
6
—
0
723
3.1
777
15.5 %
3.3
635
-52.3 %
2.7
-408
-1.7
34
0.1
261
-59 %
1.1
139
0.6
-40
-3900 %
-0.2
-6.66
6
25 085
7 %
100
23 082
92
2 003
16.5 %
8
—
0
733
2.9
673
373.9 %
2.7
1 330
-15.7 %
5.3
-474
-1.9
-21
-0.08
637
-36.4 %
2.5
121
0.5
-1
-101.2 %
-0.004
-0.16
6
23 441
-6.2 %
100
21 721
92.7
1 720
138.6 %
7.3
—
0
809
3.5
142
109.6 %
0.6
1 578
-28.1 %
6.7
-395
-1.7
-38
-0.2
1 001
-28.4 %
4.3
274
1.2
81
-66.9 %
0.3
13.5
6
24 983
41.3 %
100
24 262
97.1
721
-73.2 %
2.9
—
0
1 316
5.3
-1 475
-169.7 %
-5.9
2 196
280.6 %
8.8
-582
-2.3
171
0.7
1 399
864.8 %
5.6
238
1
245
431.1 %
1
40.83
6
17 682
-4.8 %
100
14 988
84.8
2 694
2349.1 %
15.2
—
0
2 187
12.4
2 117
359.4 %
12
577
-37.7 %
3.3
-221
-1.2
-154
-0.9
145
-75.4 %
0.8
100
0.6
-74
-452.4 %
-0.4
-12.33
6
18 578
12.7 %
100
18 468
99.4
110
-95.6 %
0.6
—
0
-706
-3.8
-816
-140.7 %
-4.4
926
88.6 %
5
-354
-1.9
12
0.06
589
554.4 %
3.2
175
0.9
21
153.8 %
0.1
3.5
6
16 481
3.9 %
100
13 984
84.8
2 497
137.1 %
15.2
—
0
2 052
12.5
2 006
869.1 %
12.2
491
-42 %
3
-331
-2.008
-5
-0.03
90
-83.1 %
0.5
52
0.3
-39
-173.6 %
-0.2
-6.5
6
15 869
14.1 %
100
14 816
93.4
1 053
5.2 %
6.6
—
0
557
3.5
207
-59.3 %
1.3
846
71.6 %
5.3
-307
-1.9
3
0.02
533
208.1 %
3.4
103
0.6
53
235.9 %
0.3
8.83
6
13 913
-3.7 %
100
12 912
92.8
1 001
-3.8 %
7.2
—
0
544
3.9
508
96.9 %
3.7
493
-37 %
3.5
-260
-1.9
-19
-0.1
173
-64.5 %
1.2
109
0.8
-39
-160 %
-0.3
-7.8
5
14 450
10.9 %
100
13 409
92.8
1 041
7.8 %
7.2
—
0
529
3.7
258
-50.8 %
1.8
783
77.1 %
5.4
-277
-1.9
21
0.1
487
243 %
3.4
127
0.9
65
303.1 %
0.4
10.83
6
13 033
-4.6 %
100
12 067
92.6
966
-20.2 %
7.4
—
0
513
3.9
524
-5.1 %
4
442
-32.8 %
3.4
-259
-2
1
0.008
142
-42.7 %
1.1
78
0.6
-32
53.6 %
-0.2
-5.33
6
13 657
-3.6 %
100
12 447
91.1
1 210
25.1 %
8.9
—
0
509
3.7
552
16.5 %
4
658
33.5 %
4.8
-329
-2.4
-41
-0.3
248
37 %
1.8
145
1.1
-69
-97.1 %
-0.5
-11.5
6
14 169
2.4 %
100
13 202
93.2
967
-14.3 %
6.8
—
0
497
3.5
474
3.3 %
3.3
493
-26.3 %
3.5
-280
-2
-45
-0.3
181
-70 %
1.3
83
0.6
-35
-161.4 %
-0.2
-5.83
6
13 833
16.2 %
100
12 705
91.8
1 128
27.7 %
8.2
—
0
480
3.5
459
25.1 %
3.3
669
29.7 %
4.8
-281
-2.03
-23
-0.2
604
75.1 %
4.4
181
1.3
57
-32.1 %
0.4
9.5
6
11 907
5.5 %
100
11 024
92.6
883
-70.8 %
7.4
—
0
439
3.7
367
-85.5 %
3.1
516
4.7 %
4.3
-219
-1.8
29
0.2
345
1.5 %
2.9
109
0.9
84
44.8 %
0.7
14
6
11 288
0.4 %
100
8 269
73.3
3 019
6 %
26.7
—
0
1 183
10.5
2 526
0.8 %
22.4
493
43.7 %
4.4
-173
-1.5
20
0.2
340
1.8 %
3
140
1.2
58
480 %
0.5
9.66
6
11 238
2.2 %
100
8 389
74.6
2 849
-4.7 %
25.4
—
0
1 138
10.1
2 506
-6.4 %
22.3
343
9.6 %
3.1
-192
-1.7
-1
-0.009
334
153 %
3
134
1.2
10
233.3 %
0.09
2
5
11 000
5.1 %
100
8 011
72.8
2 989
12.5 %
27.2
—
0
1 084
9.9
2 676
20.3 %
24.3
313
-27.9 %
2.8
-204
-1.9
23
0.2
132
-49.8 %
1.2
14
0.1
3
-80 %
0.03
0.5
6
10 469
-9 %
100
7 811
74.6
2 658
-15.1 %
25.4
—
0
1 024
9.8
2 224
-8.6 %
21.2
434
-37.6 %
4.1
-178
-1.7
7
0.07
263
-48.5 %
2.5
108
1
15
-31.8 %
0.1
2.5
6
11 499
8.1 %
100
8 369
72.8
3 130
13.6 %
27.2
—
0
1 117
9.7
2 434
8.3 %
21.2
696
36.7 %
6.1
-183
-1.6
-2
-0.02
511
84.5 %
4.4
276
2.4
22
-26.7 %
0.2
3.66
6
10 633
—
100
7 877
74.1
2 756
—
25.9
—
0
1 042
9.8
2 247
—
21.1
509
—
4.8
-164
-1.5
-68
-0.6
277
—
2.6
96
0.9
30
—
0.3
5
6