Societe Statements
LO
Data from Societe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
29 Feb, 2024
New report :
03 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
27 Nov, 2024
Societe Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 176.06
5.1 %
100
2 220.24
69.9
955.82
2.9 %
30.1
—
0
696.28
21.9
780.43
6.8 %
24.6
175.39
-11.6 %
5.5
5.616
0.2
5.117
0.2
193.85
-3 %
6.1
40.416
1.3
151.24
-1.3 %
4.8
8.843
17.102
3 022.34
-2.8 %
100
2 093.18
69.3
929.16
2.1 %
30.7
—
0
638.46
21.1
730.65
2.9 %
24.2
198.51
-0.6 %
6.6
1.467
0.05
4.871
0.2
199.79
10.3 %
6.6
44.503
1.5
153.19
17.1 %
5.1
8.74
17.528
3 110.7
13.7 %
100
2 200.9
70.8
909.8
11.7 %
29.2
—
0
602.4
19.4
710
3.2 %
22.8
199.8
58.3 %
6.4
0.8
0.03
1.4
0.05
181.2
49.5 %
5.8
44.3
1.4
130.8
39.3 %
4.2
7.47
17.5
2 735.5
2.3 %
100
1 921.1
70.2
814.4
6.1 %
29.8
—
0
574.3
21
688.1
3.6 %
25.2
126.2
21.9 %
4.6
-0.1
-0.004
0.4
0.01
121.2
10.9 %
4.4
26.2
1
93.9
10.5 %
3.4
5.37
17.5
2 672.9
11.6 %
100
1 905.3
71.3
767.6
4.1 %
28.7
—
0
566.8
21.2
664
5.2 %
24.8
103.5
-2.6 %
3.9
-0.5
-0.02
-0.4
-0.01
109.3
4.5 %
4.1
22.7
0.8
85
6.1 %
3.2
4.75
17.9
2 396.1
3.9 %
100
1 658.8
69.2
737.3
2.4 %
30.8
—
0
539
22.5
631
1.3 %
26.3
106.3
8.8 %
4.4
1.3
0.05
0.2
0.008
104.6
5.4 %
4.4
23.5
1
80.1
8.1 %
3.3
4.67
17.2
2 306.4
8.7 %
100
1 586.1
68.8
720.3
4.9 %
31.2
—
0
531.8
23.1
622.6
3.9 %
27
97.7
11.8 %
4.2
-0.1
-0.004
0.1
0.004
99.2
11.1 %
4.3
25.3
1.1
74.1
11.3 %
3.2
4.34
17.1
2 121.8
-8.3 %
100
1 435.1
67.6
686.7
-5.7 %
32.4
—
0
515.7
24.3
599.3
-3 %
28.2
87.4
-20.9 %
4.1
-0.2
-0.009
-0.2
-0.009
89.3
-19.6 %
4.2
21.5
1
66.6
-14.7 %
3.1
3.9
17.1
2 314.3
10 %
100
1 586
68.5
728.3
11.4 %
31.5
—
0
535.7
23.1
617.7
8.8 %
26.7
110.5
28.5 %
4.8
-1.1
-0.05
0.2
0.009
111.1
25 %
4.8
30.2
1.3
78.1
19.1 %
3.4
4.58
17
2 104.6
-3.5 %
100
1 450.8
68.9
653.8
-2.3 %
31.1
—
0
490.5
23.3
567.8
-2 %
27
86
-4.1 %
4.1
0.2
0.01
0.2
0.01
88.9
-11.5 %
4.2
21.9
1
65.6
-18.3 %
3.1
3.83
17.1
2 181.7
12.3 %
100
1 512.5
69.3
669.2
10 %
30.7
—
0
503.5
23.1
579.4
11.5 %
26.6
89.7
0.9 %
4.1
0.8
0.04
0.3
0.01
100.5
8.8 %
4.6
18.4
0.8
80.3
17.6 %
3.7
4.72
17
1 942
-1.8 %
100
1 333.4
68.7
608.6
-1.7 %
31.3
—
0
456.7
23.5
519.7
-2.4 %
26.8
88.9
2.5 %
4.6
1
0.05
0.4
0.02
92.4
-1.5 %
4.8
23
1.2
68.3
-5.5 %
3.5
4.04
16.9
1 976.9
6.8 %
100
1 357.7
68.7
619.2
6.9 %
31.3
—
0
466.8
23.6
532.5
9.7 %
26.9
86.7
-7.1 %
4.4
1.9
0.1
0.4
0.02
93.8
-1 %
4.7
21
1.1
72.3
5.5 %
3.7
4.2
17.2
1 850.5
0.3 %
100
1 271.6
68.7
579
0.5 %
31.3
—
0
426.9
23.1
485.6
-1 %
26.2
93.3
9.3 %
5
1.1
0.06
0.4
0.02
94.7
10.9 %
5.1
24.8
1.3
68.5
2.7 %
3.7
4.1
16.7
1 845.8
6.4 %
100
1 269.7
68.8
576.1
5 %
31.2
—
0
428.8
23.2
490.7
7 %
26.6
85.4
-5.6 %
4.6
2.5
0.1
-0.2
-0.01
85.4
-8.1 %
4.6
17.7
1
66.7
4.9 %
3.6
3.97
16.8
1 734.5
-3.5 %
100
1 185.6
68.4
548.8
1.1 %
31.6
—
0
404.7
23.3
458.4
-3.3 %
26.4
90.5
31.7 %
5.2
1
0.06
0.4
0.02
92.9
21.1 %
5.4
28.2
1.6
63.6
12.4 %
3.7
3.83
16.6
1 797.3
6.9 %
100
1 254.4
69.8
542.9
4.7 %
30.2
—
0
415
23.1
474.2
8.4 %
26.4
68.7
-15.4 %
3.8
1.5
0.08
-1.3
-0.07
76.7
-10.9 %
4.3
20.5
1.1
56.6
-1 %
3.1
3.41
16.6
1 681.3
6.8 %
100
1 162.7
69.2
518.6
3.1 %
30.8
—
0
389.1
23.1
437.3
3.9 %
26
81.2
-1 %
4.8
1.3
0.08
0.7
0.04
86.1
16.8 %
5.1
28.8
1.7
57.2
14.6 %
3.4
3.45
16.6
1 574.7
8.4 %
100
1 071.9
68.1
502.8
9 %
31.9
—
0
372.4
23.6
420.8
8.4 %
26.7
82
12.2 %
5.2
2.4
0.2
0.9
0.06
73.7
7.6 %
4.7
24.1
1.5
49.9
8 %
3.2
3.03
16.5
1 453
-7.1 %
100
991.8
68.3
461.2
-2.5 %
31.7
—
0
346
23.8
388.1
-4.1 %
26.7
73.1
6.6 %
5
1.6
0.1
0.6
0.04
68.5
-0.1 %
4.7
23.2
1.6
46.2
1.8 %
3.2
2.86
16.1
1 564.8
7.1 %
100
1 091.7
69.8
473.2
10 %
30.2
—
0
355.3
22.7
404.5
6.2 %
25.8
68.6
38.6 %
4.4
0.4
0.03
1.2
0.08
68.6
59.2 %
4.4
24.3
1.6
45.4
62.7 %
2.9
2.81
16.2
1 460.9
-6.4 %
100
1 030.6
70.5
430.3
-1.4 %
29.5
—
0
340.4
23.3
380.8
-0.8 %
26.1
49.5
-6.1 %
3.4
0.7
0.05
0.8
0.05
43.1
-20.6 %
3
15
1
27.9
-30.9 %
1.9
1.73
16.2
1 560.5
14.5 %
100
1 124
72
436.5
-32.2 %
28
—
0
345.4
22.1
383.8
-36.9 %
24.6
52.7
46.4 %
3.4
0.3
0.02
0.4
0.03
54.3
37.5 %
3.5
13.7
0.9
40.4
65.6 %
2.6
2.5
16.1
1 362.6
-4.8 %
100
718.7
52.7
643.9
-4.1 %
47.3
—
0
546.4
40.1
608
1 %
44.6
36
-48.2 %
2.6
0.7
0.05
0.8
0.06
39.5
-38.3 %
2.9
15.4
1.1
24.4
-33.9 %
1.8
1.51
16.2
1 431.3
6.6 %
100
759.9
53.1
671.4
7.4 %
46.9
—
0
543.3
38
601.9
1.4 %
42.1
69.5
118.6 %
4.9
0.1
0.007
0.3
0.02
64
96.3 %
4.5
27.2
1.9
36.9
89.2 %
2.6
2.28
16.2
1 343
1.4 %
100
717.9
53.5
625.1
0.8 %
46.5
—
0
534.1
39.8
593.4
1.5 %
44.2
31.8
-10.7 %
2.4
-0.1
-0.007
0.4
0.03
32.6
-17 %
2.4
12.4
0.9
19.5
-23.5 %
1.5
1.2
16.2
1 325
7.7 %
100
704.8
53.2
620.1
0.8 %
46.8
—
0
523.8
39.5
584.6
0.6 %
44.1
35.6
5 %
2.7
-0.1
-0.008
0.3
0.02
39.3
13.9 %
3
13.4
1
25.5
14.9 %
1.9
1.57
16.3
1 229.8
7.9 %
100
614.5
50
615.2
13.5 %
50
—
0
509.2
41.4
581.3
18.9 %
47.3
33.9
-36.6 %
2.8
-0.2
-0.02
0.2
0.02
34.5
-38.6 %
2.8
12.1
1
22.2
-40.8 %
1.8
1.38
16.1
1 140.2
23.3 %
100
598
52.4
542.2
24.1 %
47.6
—
0
439.7
38.6
488.8
23.3 %
42.9
53.5
32.1 %
4.7
0.2
0.02
0.2
0.02
56.2
40.9 %
4.9
18.6
1.6
37.5
47.1 %
3.3
2.32
16.1
924.8
-9.2 %
100
488
52.8
436.8
-1.7 %
47.2
—
0
353.6
38.2
396.4
-1.6 %
42.9
40.5
-2.2 %
4.4
1.2
0.1
0.3
0.03
39.9
1.8 %
4.3
13.7
1.5
25.5
-1.9 %
2.8
1.59
16.1
1 018.5
9.5 %
100
574.1
56.4
444.3
75.6 %
43.6
—
0
361.5
35.5
403
76.1 %
39.6
41.4
71.8 %
4.1
-3.5
-0.3
2.4
0.2
39.2
49 %
3.8
13
1.3
26
57.6 %
2.6
1.62
16.1
930
-49.2 %
100
677
72.8
253
-53 %
27.2
—
0
190.4
20.5
228.9
-50.4 %
24.6
24.1
-68.5 %
2.6
0.3
0.03
0.6
0.06
26.3
-66.5 %
2.8
9.6
1
16.5
-69.2 %
1.8
1.03
16.1
1 831.3
112.8 %
100
1 293
70.6
538.3
107.4 %
29.4
—
0
379.1
20.7
461.7
103.6 %
25.2
76.6
135 %
4.2
1.7
0.09
0.2
0.01
78.5
135.7 %
4.3
25
1.4
53.5
145.4 %
2.9
3.32
16.1
860.4
7.7 %
100
600.9
69.8
259.5
16.6 %
30.2
—
0
186.7
21.7
226.8
19.6 %
26.4
32.6
-0.9 %
3.8
-1.7
-0.2
2.4
0.3
33.3
0.9 %
3.9
11.4
1.3
21.8
-5.2 %
2.5
1.35
16.2
798.9
1.7 %
100
576.4
72.1
222.5
-1.5 %
27.9
—
0
146.6
18.4
189.6
-0.9 %
23.7
32.9
-4.4 %
4.1
0.6
0.08
0.1
0.01
33
-8.3 %
4.1
9.9
1.2
23
-2.1 %
2.9
1.39
16.5
785.5
9.5 %
100
559.7
71.3
225.8
11.1 %
28.7
—
0
142.7
18.2
191.4
16.8 %
24.4
34.4
-12.7 %
4.4
0.7
0.09
0.8
0.1
36
-12 %
4.6
12.1
1.5
23.5
-9.3 %
3
1.46
16.1
717.1
5.5 %
100
513.8
71.6
203.3
9.7 %
28.4
—
0
124.1
17.3
163.9
5.1 %
22.9
39.4
34.5 %
5.5
-0.3
-0.04
1.8
0.3
40.9
35.9 %
5.7
15.1
2.1
25.9
42.3 %
3.6
1.6
16.2
679.9
-13.4 %
100
494.6
72.7
185.3
-2.8 %
27.3
—
0
118.1
17.4
156
-0.7 %
22.9
29.3
-12.5 %
4.3
0.4
0.06
-0.1
-0.01
30.1
-9.9 %
4.4
11.5
1.7
18.2
-2.2 %
2.7
1.14
16
784.7
7.3 %
100
594.1
75.7
190.6
8.7 %
24.3
—
0
119.1
15.2
157.1
3.4 %
20
33.5
43.2 %
4.3
—
0
-0.2
-0.03
33.4
35.2 %
4.3
14.4
1.8
18.6
29.2 %
2.4
1.16
16
731.1
—
100
555.8
76
175.3
—
24
—
0
113.7
15.6
151.9
—
20.8
23.4
—
3.2
—
0
—
0
24.7
—
3.4
10.6
1.4
14.4
—
2
0.9
16