Tipiak Statements
TI
Data from Tipiak`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Tipiak Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
125.59
25.9 %
100
82.062
65.3
43.532
13.9 %
34.7
—
0
34.79
27.7
43.397
5.8 %
34.6
0.135
104.8 %
0.1
-1.847
-1.5
-1.1
-0.9
-7.2
-49 %
-5.7
-0.516
-0.4
-6.684
-80.5 %
-5.3
-7.234
0.924
99.787
-28.4 %
100
61.578
61.7
38.209
-28.5 %
38.3
—
0
34.939
35
41.017
-9.2 %
41.1
-2.808
-133.8 %
-2.8
-1.183
-1.2
—
0
-4.831
-164.9 %
-4.8
-1.127
-1.1
-3.704
-169.5 %
-3.7
-4.053
0.914
139.31
39.2 %
100
85.836
61.6
53.469
31 %
38.4
—
0
38.403
27.6
45.152
10.5 %
32.4
8.317
43873.7 %
6
-0.58
-0.4
—
0
7.439
637.5 %
5.3
2.112
1.5
5.327
522.8 %
3.8
5.626
0.947
100.07
-18.9 %
100
59.236
59.2
40.83
-19.9 %
40.8
—
0
34.844
34.8
40.849
-6.8 %
40.8
-0.019
-100.3 %
-0.02
-0.594
-0.6
—
0
-1.384
-121.5 %
-1.4
-0.124
-0.1
-1.26
-127.9 %
-1.3
-1.43
0.881
123.35
40.7 %
100
72.354
58.7
50.999
32.7 %
41.3
—
0
37.989
30.8
43.846
15 %
35.5
7.153
2366.6 %
5.8
-0.541
-0.4
—
0
6.425
2186 %
5.2
1.906
1.5
4.519
1005.6 %
3.7
4.944
0.914
87.647
-23.2 %
100
49.227
56.2
38.42
-21.2 %
43.8
—
0
32.708
37.3
38.13
-8.2 %
43.5
0.29
-96 %
0.3
-0.459
-0.5
—
0
-0.308
-104.9 %
-0.4
0.191
0.2
-0.499
-111.8 %
-0.6
-0.57
0.875
114.07
34.1 %
100
65.33
57.3
48.743
30.4 %
42.7
—
0
36.308
31.8
41.538
12 %
36.4
7.205
2375.9 %
6.3
-0.442
-0.4
—
0
6.304
801.2 %
5.5
2.088
1.8
4.216
505.8 %
3.7
4.45
0.947
85.065
-25.3 %
100
47.684
56.1
37.381
-21.9 %
43.9
—
0
32.232
37.9
37.09
-6.2 %
43.6
0.291
-96.5 %
0.3
-0.433
-0.5
—
0
-0.899
-111.6 %
-1.06
0.14
0.2
-1.039
-119.8 %
-1.2
-1.18
0.881
113.92
41.9 %
100
66.058
58
47.865
49.2 %
42
—
0
35.352
31
39.554
12.4 %
34.7
8.311
367.2 %
7.3
-0.426
-0.4
—
0
7.757
301.3 %
6.8
2.515
2.2
5.242
280 %
4.6
5.513
0.951
80.28
-28.7 %
100
48.195
60
32.085
-27.1 %
40
—
0
30.375
37.8
35.195
-1.9 %
43.8
-3.11
-138.3 %
-3.9
-0.331
-0.4
—
0
-3.854
-151.2 %
-4.8
-0.942
-1.2
-2.912
-155 %
-3.6
-3.32
0.877
112.55
39.9 %
100
68.536
60.9
44.016
46.1 %
39.1
—
0
32.252
28.7
35.893
6.4 %
31.9
8.123
326 %
7.2
-0.24
-0.2
—
0
7.532
292.9 %
6.7
2.234
2
5.298
314 %
4.7
5.559
0.953
80.442
-30.6 %
100
50.316
62.5
30.126
-35.3 %
37.5
—
0
29.483
36.7
33.72
-10.4 %
41.9
-3.594
-140.3 %
-4.5
-0.215
-0.3
—
0
-3.904
-147.4 %
-4.9
-1.428
-1.8
-2.476
-141.3 %
-3.08
-2.83
0.875
115.98
41.3 %
69.437
46.548
51.6 %
—
33.558
37.628
14 %
8.92
487.8 %
-0.291
—
8.228
429.1 %
2.235
5.993
432.9 %
6.22
0.963
82.1
-27.5 %
51.4
30.7
-35 %
—
29
33
-10.8 %
-2.3
-122.8 %
-0.1
-0.1
-2.5
-127.2 %
-0.7
-1.8
-127.7 %
-2
0.9
113.2
34 %
66
47.2
58.9 %
—
33.1
37
16.7 %
10.1
581 %
-0.2
—
9.2
611.1 %
2.7
6.5
564.3 %
7.22
0.9
84.5
-24.5 %
54.8
29.7
-33.1 %
—
27.8
31.7
-7.6 %
-2.1
-120.8 %
-0.1
—
-1.8
-120.2 %
-0.4
-1.4
-124.1 %
-1.55
0.9
111.9
38.5 %
67.5
44.4
47 %
—
31.1
34.3
8.2 %
10.1
731.2 %
-0.2
-0.1
8.9
784.6 %
3.1
5.8
583.3 %
6.44
0.9
80.8
-26.3 %
50.6
30.2
-31.1 %
—
27.9
31.7
-10.5 %
-1.6
-119 %
-0.2
-0.1
-1.3
-116.3 %
-0.2
-1.2
-123.5 %
-1.35
0.9
109.7
44 %
65.9
43.8
46 %
—
31.4
35.4
15.3 %
8.4
1500 %
-0.2
-0.1
8
1242.9 %
2.9
5.1
950 %
5.09
1
76.2
-26.3 %
46.1
30
-32.1 %
—
26.7
30.7
-14.2 %
-0.6
-107.1 %
-0.1
-0.1
-0.7
-109.2 %
—
-0.6
-113 %
-0.66
0.9
103.4
43.8 %
59.2
44.2
54.5 %
—
31.6
35.8
24.3 %
8.4
4300 %
-0.1
-0.1
7.6
2633.3 %
3
4.6
866.7 %
4.59
1
71.9
-29.9 %
43.3
28.6
-35.3 %
—
25.1
28.8
-18.4 %
-0.2
-102.2 %
-0.2
0.1
-0.3
-103.5 %
0.2
-0.6
-112 %
-0.66
0.9
102.6
47.8 %
58.4
44.2
66.8 %
—
31
35.3
28.4 %
8.9
909.1 %
-0.5
—
8.6
714.3 %
3.6
5
457.1 %
5.55
0.9
69.4
-30.5 %
43
26.5
-37.9 %
—
23.6
27.5
-17.7 %
-1.1
-111.7 %
-0.4
—
-1.4
-117.3 %
-0.1
-1.4
-128 %
-1.55
0.9
99.8
47.4 %
57.1
42.7
61.7 %
—
29.3
33.4
18.4 %
9.4
652.9 %
-0.6
-0.3
8.1
505 %
3.2
5
377.8 %
5.55
0.9
67.7
-28.2 %
41.3
26.4
-38.6 %
—
24.2
28.2
-16.1 %
-1.7
-118.1 %
-0.5
0.1
-2
-122.7 %
-0.2
-1.8
-136 %
-2.25
0.8
94.3
47.8 %
51.3
43
62.3 %
—
29.9
33.6
28.2 %
9.4
3033.3 %
-0.6
0.1
8.8
4500 %
3.7
5
933.3 %
5.55
0.9
63.8
-31.3 %
37.3
26.5
-36.8 %
—
22.8
26.2
-20.1 %
0.3
-96.7 %
-0.6
—
-0.2
-102.3 %
0.4
-0.6
-111.8 %
-0.74
0.8
92.9
50.3 %
51
41.9
61.8 %
—
29.4
32.8
24.2 %
9.1
1920 %
-0.6
0.1
8.7
825 %
3.6
5.1
666.7 %
5.66
0.9
61.8
-34.8 %
35.8
25.9
-36.8 %
—
23.1
26.4
-17.2 %
-0.5
-105.5 %
-0.6
-0.2
-1.2
-117.4 %
-0.3
-0.9
-120.9 %
-1.12
0.8
94.8
39.4 %
53.8
41
48 %
—
28.7
31.9
21.8 %
9.1
506.7 %
-1.3
-0.9
6.9
762.5 %
2.6
4.3
760 %
5.37
0.8
68
-25.8 %
40.3
27.7
-30.4 %
—
23.3
26.2
-12.7 %
1.5
-84.7 %
-1
0.3
0.8
-90.1 %
0.3
0.5
-90.9 %
0.62
0.8
91.7
45.3 %
51.9
39.8
49.1 %
—
28.5
30
16.3 %
9.8
988.9 %
-1.3
-0.2
8.1
1250 %
2.6
5.5
1275 %
7.85
0.7
63.1
-22.4 %
36.3
26.7
-25.2 %
—
23
25.8
-12.8 %
0.9
-85.2 %
-1
0.3
0.6
-88.5 %
0.2
0.4
-88.6 %
0.44
0.9
81.3
42.4 %
45.6
35.7
53.9 %
—
26.5
29.6
33.9 %
6.1
454.5 %
-0.9
0.1
5.2
642.9 %
1.7
3.5
600 %
5
0.7
57.1
-21.6 %
33.9
23.2
-29.3 %
—
19.9
22.1
-14 %
1.1
-84.5 %
-0.8
0.3
0.7
-89.2 %
0.2
0.5
-87.8 %
0.55
0.9
72.8
41.9 %
39.9
32.8
56.2 %
—
22.9
25.7
30.5 %
7.1
446.2 %
-0.8
0.2
6.5
828.6 %
2.3
4.1
925 %
4.09
1
51.3
-24.9 %
30.2
21
-30 %
—
18.6
19.7
-19.3 %
1.3
-76.8 %
-0.8
0.1
0.7
-85.1 %
0.3
0.4
-86.7 %
0.44
0.9
68.3
32.6 %
38.3
30
43.5 %
—
21
24.4
28.4 %
5.6
180 %
-0.8
-0.1
4.7
261.5 %
1.7
3
275 %
3.75
0.8
51.5
-40.3 %
30.5
20.9
-24 %
—
17.1
19
-6.9 %
2
-71.8 %
-0.8
0.2
1.3
-77.2 %
0.5
0.8
-77.8 %
0.88
0.9
86.3
30 %
58.8
27.5
60.8 %
—
17.4
20.4
17.2 %
7.1
2466.7 %
-1.4
-0.4
5.7
480 %
2.1
3.6
427.3 %
4
0.9
66.4
-19.4 %
49.2
17.1
-34 %
—
14.5
17.4
-7.9 %
-0.3
-104.3 %
-1.2
-0.7
-1.5
-127.3 %
-0.4
-1.1
-131.4 %
-1.37
0.8
82.4
—
56.5
25.9
—
—
16.2
18.9
—
7
—
-1.6
-0.7
5.5
—
2.1
3.5
—
3.88
0.9