Les Docks Statements
DP
Data from Les Docks`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Les Docks Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.187
4.7 %
100
0.251
2.7
8.936
5.1 %
97.3
—
0
3.876
42.2
5.883
8.7 %
64
3.053
-1.1 %
33.2
0.113
1.2
—
0
3.221
-1.2 %
35.1
0.808
8.8
2.413
-0.4 %
26.3
24.673
0.098
8.777
3.9 %
100
0.274
3.1
8.502
3.9 %
96.9
—
0
4.252
48.4
5.414
-7.2 %
61.7
3.088
31.5 %
35.2
0.011
0.1
—
0
3.261
35.4 %
37.2
0.839
9.6
2.422
34.1 %
27.6
24.765
0.098
8.449
2.5 %
100
0.265
3.1
8.184
2.2 %
96.9
—
0
3.871
45.8
5.835
14.2 %
69.1
2.349
-18.9 %
27.8
0.002
0.02
—
0
2.409
-22.2 %
28.5
0.603
7.1
1.806
-20.4 %
21.4
18.469
0.098
8.241
5.3 %
100
0.232
2.8
8.008
5.5 %
97.2
—
0
4.158
50.5
5.112
-13.9 %
62
2.897
75.3 %
35.2
0.003
0.03
—
0
3.096
67.7 %
37.6
0.828
10
2.268
68.4 %
27.5
23.191
0.098
7.824
-2.6 %
100
0.232
3
7.592
-3 %
97
—
0
4.117
52.6
5.94
-5.8 %
75.9
1.652
8.9 %
21.1
0.007
0.08
—
0
1.846
-2.8 %
23.6
0.5
6.4
1.347
-1.5 %
17.2
13.769
0.098
8.031
-2.8 %
100
0.204
2.5
7.827
-1.6 %
97.5
—
0
4.503
56.1
6.309
7.3 %
78.6
1.518
-26.8 %
18.9
0.002
0.03
—
0
1.899
-10.9 %
23.6
0.531
6.6
1.368
-10 %
17
13.984
0.098
8.267
-4.4 %
100
0.317
3.8
7.95
-5.3 %
96.2
—
0
3.891
47.1
5.877
-1.3 %
71.1
2.073
-15 %
25.1
0.003
0.04
—
0
2.13
-16 %
25.8
0.611
7.4
1.519
-12.1 %
18.4
15.536
0.098
8.646
6.2 %
100
0.254
2.9
8.392
6.4 %
97.1
—
0
4.295
49.7
5.953
1.7 %
68.9
2.439
20.1 %
28.2
0.009
0.1
—
0
2.537
17.7 %
29.3
0.808
9.3
1.728
15.2 %
20
17.674
0.098
8.143
-2.2 %
100
0.256
3.1
7.887
-1.5 %
96.9
—
0
3.741
45.9
5.855
-3.9 %
71.9
2.031
6.2 %
24.9
0.01
0.1
—
0
2.154
41 %
26.5
0.654
8
1.5
38.7 %
18.4
15.342
0.098
8.329
3.2 %
100
0.324
3.9
8.004
2.4 %
96.1
—
0
4.29
51.5
6.091
14 %
73.1
1.913
-22.6 %
23
0.024
0.3
—
0
1.528
-44.8 %
18.3
0.446
5.4
1.082
-41.5 %
13
11.063
0.098
8.071
1.9 %
100
0.256
3.2
7.815
29.4 %
96.8
—
0
3.67
45.5
5.342
37.1 %
66.2
2.473
15.4 %
30.6
0.019
0.2
—
0
2.767
7.1 %
34.3
0.917
11.4
1.851
3.2 %
22.9
18.921
0.098
7.919
-1.6 %
1.878
6.041
-2.4 %
—
2.046
3.898
1.2 %
2.144
-8.4 %
0.013
—
2.583
-11.2 %
0.84
1.793
-5.6 %
18.331
0.098
8.05
3.2 %
1.86
6.19
5.3 %
—
1.82
3.85
9.7 %
2.34
-0.8 %
0.02
—
2.91
2.8 %
0.96
1.9
-2.1 %
18.99
0.1
7.8
-5.6 %
1.93
5.88
-8.4 %
—
1.9
3.51
-8.8 %
2.36
-8.2 %
0.02
—
2.83
-5.7 %
0.95
1.94
-0.5 %
19.39
0.1
8.26
2.5 %
1.84
6.42
7.4 %
—
1.85
3.85
19.9 %
2.57
-6.9 %
0.02
0.13
3
6.8 %
1
1.95
-1.5 %
19.5
0.1
8.06
-3.7 %
2.08
5.98
-9.1 %
—
1.86
3.21
-20.1 %
2.76
7.8 %
0.02
—
2.81
0.7 %
0.83
1.98
11.9 %
19.79
0.1
8.37
1.7 %
1.79
6.58
7 %
—
1.84
4.02
-2.9 %
2.56
26.7 %
0.02
—
2.79
22.9 %
0.97
1.77
16.4 %
17.7
0.1
8.23
1 %
2.08
6.15
1.3 %
—
1.96
4.14
13.7 %
2.02
-16.9 %
0.02
—
2.27
-14.7 %
0.74
1.52
-11.6 %
15.2
0.1
8.15
0.4 %
2.08
6.07
1.7 %
—
1.79
3.64
-9.2 %
2.43
24 %
0.01
—
2.66
10.4 %
0.94
1.72
11.7 %
17.2
0.1
8.12
0.1 %
2.15
5.97
-3.4 %
—
1.95
4.01
-6.1 %
1.96
2.1 %
0.01
—
2.41
19.3 %
0.88
1.54
11.6 %
15.4
0.1
8.11
4 %
1.92
6.18
15.1 %
—
1.78
4.27
6.2 %
1.92
43.3 %
-0.01
—
2.02
14.1 %
0.65
1.38
21.1 %
13.8
0.1
7.8
-5.1 %
2.44
5.37
-10.6 %
—
1.74
4.02
-2.4 %
1.34
-28.7 %
-0.02
-0.1
1.77
-1.7 %
0.64
1.14
-0.9 %
11.39
0.1
8.22
0.5 %
2.21
6.01
11.9 %
—
1.84
4.12
8.7 %
1.88
19.7 %
-0.03
0.42
1.8
39.5 %
0.56
1.15
55.4 %
11.49
0.1
8.18
2.2 %
2.81
5.37
-5.1 %
—
1.78
3.79
-20.4 %
1.57
74.4 %
-0.06
-0.02
1.29
41.8 %
0.44
0.74
21.3 %
7.4
0.1
8
-7.6 %
2.34
5.66
16.5 %
—
1.92
4.76
7.7 %
0.9
100 %
-0.05
0.43
0.91
175.8 %
0.3
0.61
190.5 %
6.1
0.1
8.66
1.4 %
3.8
4.86
-16.5 %
—
1.76
4.42
9.7 %
0.45
-74.9 %
-0.03
0.07
0.33
-77.2 %
0.12
0.21
-78.8 %
2.09
0.1
8.54
8.7 %
2.72
5.82
34.4 %
—
1.98
4.03
-9.8 %
1.79
1378.6 %
-0.04
-0.02
1.45
1215.4 %
0.47
0.99
1200 %
9.89
0.1
7.86
-5.9 %
3.53
4.33
-2 %
—
1.8
4.47
5.4 %
-0.14
-177.8 %
-0.01
0.7
-0.13
-172.2 %
-0.04
-0.09
-190 %
-0.91
0.1
8.35
3.9 %
3.93
4.42
6.5 %
—
1.98
4.24
6.8 %
0.18
-5.3 %
-0.08
0.38
0.18
350 %
0.08
0.1
900 %
1
0.1
8.04
-0.7 %
3.88
4.15
1.2 %
—
1.84
3.97
3.7 %
0.19
-32.1 %
-0.11
0.47
0.04
-85.2 %
0.03
0.01
-94.4 %
0.1
0.1
8.1
13.9 %
4
4.1
19.2 %
—
1.9
3.83
11.7 %
0.28
2700 %
-0.14
0.38
0.27
325 %
0.09
0.18
280 %
1.79
0.1
7.11
2.3 %
3.67
3.44
-12.5 %
—
1.56
3.43
1.8 %
0.01
-98.2 %
-0.11
0.34
-0.12
-124 %
-0.03
-0.1
-130.3 %
-1
0.1
6.95
11.2 %
3.02
3.93
4.5 %
—
1.63
3.37
10.9 %
0.56
-23.3 %
-0.14
0.27
0.5
-9.1 %
0.16
0.33
-8.3 %
3.3
0.1
6.25
7.8 %
2.48
3.76
5 %
—
1.52
3.04
-1 %
0.73
40.4 %
-0.11
0.2
0.55
12.2 %
0.19
0.36
9.1 %
3.59
0.1
5.8
11.1 %
2.21
3.58
16.2 %
—
1.45
3.07
15.8 %
0.52
18.2 %
-0.07
0.24
0.49
-51 %
0.16
0.33
-50 %
3.3
0.1
5.22
-6.3 %
2.14
3.08
-12.5 %
—
1.37
2.65
-2.2 %
0.44
-45.7 %
-0.02
-0.01
1
-3.8 %
0.34
0.66
-2.9 %
6.6
0.1
5.57
21.9 %
2.05
3.52
21 %
—
1.32
2.71
0.7 %
0.81
285.7 %
-0.02
—
1.04
258.6 %
0.36
0.68
257.9 %
6.8
0.1
4.57
-4 %
1.66
2.91
-4.6 %
—
1.31
2.69
0 %
0.21
-43.2 %
0.07
—
0.29
-25.6 %
0.1
0.19
-24 %
1.9
0.1
4.76
5.5 %
1.71
3.05
0.7 %
—
1.23
2.69
11.2 %
0.37
-40.3 %
-0.01
—
0.39
-40.9 %
0.14
0.25
-40.5 %
2.5
0.1
4.51
-6.8 %
1.48
3.03
-0.7 %
—
1.11
2.42
-6.2 %
0.62
34.8 %
-0.01
0.02
0.66
94.1 %
0.24
0.42
100 %
4.19
0.1
4.84
—
1.8
3.05
—
—
1.26
2.58
—
0.46
—
-0.02
-0.02
0.34
—
0.12
0.21
—
2.09
0.1