Vallourec Statements
VK
Data from Vallourec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
26 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
26 Jul, 2024
Expected release date:
15 Nov, 2024
Vallourec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 695.74
-4.5 %
100
1 815.97
67.4
879.76
27.1 %
32.6
13.106
0.5
168.92
6.3
289.98
-2.1 %
10.8
589.79
48.9 %
21.9
-74.016
-2.7
4.236
0.2
444.5
172 %
16.5
122.94
4.6
315
276.8 %
11.7
1.3
242.31
2 822.42
120.2 %
100
2 130.18
75.5
692.24
149 %
24.5
18.662
0.7
151.26
5.4
296.19
114.6 %
10.5
396.05
182.9 %
14
-74.177
-2.6
-16.266
-0.6
163.39
176.9 %
5.8
62.275
2.2
83.595
1293.3 %
3
0.36
232.99
1 282
-37.8 %
100
1 004
78.3
278
-27.5 %
21.7
—
0
77
6
138
-52.6 %
10.8
140
52.3 %
10.9
-30
-2.3
—
0
59
114.9 %
4.6
53
4.1
6
101.3 %
0.5
0.03
200
2 060.28
8.5 %
100
1 676.97
81.4
383.31
-10.1 %
18.6
20.612
1
184.2
8.9
291.37
10.5 %
14.1
91.939
-43.5 %
4.5
-36.252
-1.8
15.244
0.7
-396.56
-561.7 %
-19.2
50.651
2.5
-449.98
-649.9 %
-21.8
-2
224.99
1 898.11
23 %
100
1 471.87
77.5
426.23
3.9 %
22.5
20.083
1.1
154.4
8.1
263.64
-6.5 %
13.9
162.6
26.8 %
8.6
-55.777
-2.9
-4.155
-0.2
85.894
65.1 %
4.5
1.18
0.06
81.836
293.5 %
4.3
0.36
228.55
1 543.63
-0.2 %
100
1 133.29
73.4
410.35
32 %
26.6
18.155
1.2
158.11
10.2
282.09
-4 %
18.3
128.25
651.8 %
8.3
-120.47
-7.8
-14.543
-0.9
52.02
108.7 %
3.4
99.956
6.5
-42.291
93.4 %
-2.7
-0.18
228.93
1 546.87
-8.8 %
100
1 236.12
79.9
310.75
4.5 %
20.1
20.32
1.3
139.3
9
293.69
-9.5 %
19
17.059
162.8 %
1.1
-122.65
-7.9
10.663
0.7
-600.41
4.5 %
-38.8
65.775
4.3
-638.91
-12.6 %
-41.3
-19.27
33.16
1 695.53
-17.9 %
100
1 398.15
82.5
297.38
-16.6 %
17.5
21
1.2
162.37
9.6
324.55
-2.1 %
19.1
-27.175
-208.6 %
-1.6
-127.45
-7.5
12.51
0.7
-628.86
-421.6 %
-37.09
30.276
1.8
-567.22
-232.9 %
-33.5
-17.13
33.119
2 064.05
-2.1 %
100
1 707.61
82.7
356.44
-6.5 %
17.3
19.615
1
179.49
8.7
331.42
-9.7 %
16.1
25.016
76.1 %
1.2
-122.44
-5.9
0.252
0.01
-120.55
14.2 %
-5.8
52.826
2.6
-170.37
-1.9 %
-8.3
-5.14
33.123
2 109
1.5 %
100
1 727.68
81.9
381.32
10.5 %
18.1
25
1.2
185.94
8.8
367.11
1.9 %
17.4
14.209
194.8 %
0.7
-118.51
-5.6
-3.365
-0.2
-140.46
24.9 %
-6.7
22.366
1.1
-167.18
14.7 %
-7.9
-5.05
33.123
2 076.83
12.6 %
100
1 731.69
83.4
345.14
48 %
16.6
22.951
1.1
190.69
9.2
360.13
-2.1 %
17.3
-14.991
88.9 %
-0.7
-114.78
-5.5
0.098
0.005
-186.97
39.7 %
-9.002
4.922
0.2
-195.89
36.1 %
-9.4
-5.91
33.152
1 843.85
-9.4 %
100
1 610.71
87.4
233.14
-2.5 %
12.6
21.647
1.2
185.21
10
367.68
-5 %
19.9
-134.54
8.9 %
-7.3
-100.16
-5.4
-4.789
-0.3
-309.81
15.7 %
-16.8
-0.005
-0.0003
-306.57
-8.3 %
-16.6
-9.25
33.148
2 034.05
18.6 %
100
1 794.83
88.3
239.22
12.2 %
11.7
20.475
0
204.88
9
386.87
-4.4 %
18.9
-147.65
22.9 %
-7.2
-76.713
-3.5
3.934
0.4
-367.6
-26.9 %
-22.5
-82.378
-7.1
-283
-11.5 %
-15.3
-8.7
32.535
1 715.59
12 %
100
1 502.32
88
213.27
82.6 %
12
26.429
0
209.48
8.8
404.87
0.9 %
20.7
-191.59
32.6 %
-8.6
-87.514
-4.8
-13.29
-1.4
-289.57
26.5 %
-14.5
-18.237
0.09
-253.69
26 %
-13.7
-7.81
32.47
1 531.34
6.8 %
100
1 414.53
92.7
116.81
-3.9 %
7.3
31.266
0
200.58
10.2
401.17
3.5 %
25.4
-284.36
-6.8 %
-18.2
-63.987
-3.9
2.05
0.3
-393.75
19 %
-26.2
-33.777
-3.3
-342.68
17.5 %
-21.8
-9.64
35.554
1 433.72
-17.3 %
100
1 312.18
90.6
121.54
6.2 %
9.4
29.187
0
205.28
10.4
387.7
-10.3 %
24.2
-266.15
16.3 %
-14.8
-58.193
-3.2
-10.205
-1.3
-485.96
24.9 %
-21.2
-46.389
-2.4
-415.34
29.6 %
-17.2
-33.78
12.297
1 732.79
-16.3 %
100
1 618.33
93.7
114.46
-66 %
6.3
39.392
0
263.27
10.5
432.32
-2.3 %
58
-317.86
-199 %
-51.7
-38.464
-2.7
1.048
0.1
-647.44
-143.7 %
-54.3
-29.923
-3.1
-589.66
-114.3 %
-49.5
-37.65
15.662
2 070.64
-31.1 %
100
1 734.42
86
336.22
-53.2 %
14
42.546
0
200.43
8.3
442.52
-10.4 %
32.9
-106.3
-147.2 %
-19
-36.066
-1.5
-1.285
-0.1
-265.66
72.2 %
-20.6
14.745
-0.2
-275.1
74.2 %
-19.5
-17.54
15.68
3 006.83
11.6 %
100
2 287.73
75.7
719.1
-1.9 %
24.3
53.048
0
268.39
6.2
493.73
6.2 %
84.7
225.37
-16.1 %
-60.4
-30.217
-1.2
-1.346
-0.08
-956.67
-509 %
-61.7
83.776
3.1
-1 067.87
-840.2 %
-65.7
-69.64
15.333
2 693.71
-9.9 %
100
1 960.42
71.7
733.29
-11.6 %
28.3
42.695
0
257.16
7.1
464.72
-8 %
17.4
268.57
-17.3 %
10.9
-29.127
-0.6
-1.502
-0.1
233.89
-11.4 %
10.2
73.878
3.2
144.27
-12.6 %
6.2
9.4
15.355
2 988.81
—
100
2 158.93
72.9
829.88
—
27.1
46.881
0
269.97
6.3
505.04
—
18.1
324.84
—
9
-57.03
-1.9
16.572
1
263.88
—
8.1
83.686
2.4
165.02
—
5.3
10.87
15.182