Coface Statements
CO
Data from Coface`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
05 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
Coface Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
811.82
84.6 %
100
—
0
—
—
0
—
0
235.22
29
611.14
83.6 %
75.3
200.68
88 %
24.7
-5.477
-0.7
—
0
194.93
107 %
24
52.635
6.5
142.25
107.9 %
17.5
0.954
149.17
439.68
-47.5 %
100
—
0
—
—
0
—
0
26.988
6.1
332.92
-49.5 %
75.7
106.76
-40.1 %
24.3
-12.585
-2.9
—
0
94.177
-41.1 %
21.4
25.655
5.8
68.436
-38.7 %
15.6
0.459
149.23
837.5
93.5 %
100
—
0
—
—
0
—
0
59.294
6.1
659.39
91.6 %
79.1
178.12
101 %
20.9
-18.159
-2
—
0
159.96
99 %
18.9
48.115
5.1
111.67
83.4 %
13.9
0.75
148.89
432.75
-47.8 %
100
—
0
—
—
0
—
0
136.27
31.5
344.12
-46.5 %
79.5
88.632
-52.1 %
20.5
-8.264
-1.9
—
0
80.368
-52.4 %
18.6
19.477
4.5
60.874
-52.8 %
14.1
0.41
148.62
828.5
84.6 %
100
—
0
—
—
0
—
0
221.1
26.7
643.29
79.3 %
77.6
185.21
105.7 %
22.4
-16.486
-2
—
0
168.7
105.5 %
20.4
39.918
4.8
128.83
110.6 %
15.6
0.86
149.18
448.87
-46.3 %
100
—
0
—
—
0
—
0
24.7
5.5
358.85
-42.7 %
79.9
90.021
-57.1 %
20.1
-7.911
-1.8
—
0
82.11
-57 %
18.3
20.929
4.7
61.174
-55.9 %
13.6
0.41
149.33
836.01
82.9 %
100
—
0
—
—
0
—
0
169.39
20.3
625.95
89.6 %
74.9
210.06
65.7 %
25.1
-19.406
-2.3
—
0
191.11
65.3 %
22.9
52.191
6.2
138.7
65.1 %
16.6
0.93
148.95
456.97
-40.5 %
100
—
0
—
—
0
—
0
82.996
18.2
330.2
-42.4 %
72.3
126.77
-34.7 %
27.7
-11.171
-2.4
—
0
115.6
-35.1 %
25.3
31.252
6.8
84.027
-37.7 %
18.4
0.563
149.27
767.65
98.6 %
100
—
0
—
—
0
—
0
249.94
32.6
573.45
97.5 %
74.7
194.21
102.2 %
25.3
-16.083
-2.1
—
0
178.09
95.7 %
23.2
43.24
5.6
134.83
103.5 %
17.6
0.9
149.15
386.48
-44.8 %
100
—
0
—
—
0
—
0
71.563
18.5
290.42
-47.9 %
75.1
96.056
-32.7 %
24.9
-5.052
-1.3
—
0
91.004
-29.8 %
23.5
24.755
6.4
66.242
-34.1 %
17.1
0.444
149.03
700.26
114.9 %
100
—
0
—
—
0
—
0
137.66
19.7
557.61
139.6 %
79.6
142.65
53.1 %
20.4
-11.041
-1.6
—
0
129.73
47 %
18.5
29.088
4.2
100.58
48.6 %
14.4
0.68
148.72
325.87
-43.9 %
100
—
0
—
—
0
—
0
71.409
21.9
232.69
-43.2 %
71.4
93.181
-45.7 %
28.6
-4.915
-1.5
—
0
88.266
-45.4 %
27.1
20.562
6.3
67.686
-45.1 %
20.8
0.456
148.32
581.36
72.7 %
100
—
0
—
—
0
—
0
133.33
22.9
409.82
59.5 %
70.5
171.54
115.4 %
29.5
-10.436
-1.8
—
0
161.66
116.1 %
27.8
38.423
6.6
123.23
118.6 %
21.2
0.83
149.35
336.61
-36.3 %
100
—
0
—
—
0
—
0
63.236
18.8
256.97
-41.2 %
76.3
79.644
-12.6 %
23.7
-4.845
-1.4
—
0
74.799
-10.2 %
22.2
18.435
5.5
56.374
-4.3 %
16.7
0.377
149.69
528.24
46.3 %
100
—
0
—
—
0
—
0
129.19
24.5
437.14
36.3 %
82.8
91.101
126 %
17.2
-10.747
-2.03
—
0
83.251
94 %
15.8
24.296
4.6
58.937
107 %
11.2
0.39
149.86
361.1
-38.7 %
100
—
0
—
—
0
—
0
63.341
17.5
320.79
-39.9 %
88.8
40.31
-27.2 %
11.2
-6.277
-1.7
—
0
42.902
-3.3 %
11.9
14.42
4
28.471
18.8 %
7.9
0.189
150.36
589.45
61.8 %
100
—
0
—
—
0
—
0
132.62
22.5
534.08
60.1 %
90.6
55.371
80.2 %
9.4
-10.993
-1.9
—
0
44.358
73.6 %
7.5
20.408
3.5
23.963
89.2 %
4.1
0.16
150.86
364.34
-44.7 %
100
—
0
—
—
0
—
0
69.694
19.1
333.62
-39.6 %
91.6
30.726
-71.3 %
8.4
-5.181
-1.4
—
0
25.545
-72.4 %
7
12.897
3.5
12.665
-81.4 %
3.5
0.084
151.03
659.25
79.3 %
100
—
0
—
—
0
—
0
139.78
21.2
552.26
77.8 %
83.8
107
87.6 %
16.2
-10.893
-1.7
—
0
92.493
78.8 %
14
24.294
3.7
68.194
75.7 %
10.3
0.45
151.3
367.59
-42.9 %
100
—
0
—
—
0
—
0
63.621
17.3
310.55
-40.9 %
84.5
57.045
-51.9 %
15.5
-5.316
-1.4
—
0
51.729
-52.8 %
14.1
12.914
3.5
38.814
-50.6 %
10.6
0.258
150.23
643.67
87.1 %
100
—
0
—
—
0
—
0
135.01
21
525.19
83 %
81.6
118.49
108.2 %
18.4
-10.492
-1.6
—
0
109.66
112.3 %
17
31.14
4.8
78.535
115.9 %
12.2
0.52
151.03
343.97
-46.1 %
100
—
0
—
—
0
—
0
66.333
19.3
287.05
-45.6 %
83.5
56.921
-48.5 %
16.5
-5.275
-1.5
—
0
51.646
-45.8 %
15
15.209
4.4
36.368
-38.9 %
10.6
0.24
151.3
638.32
73.7 %
100
—
0
—
—
0
—
0
114.44
17.9
527.69
73.4 %
82.7
110.63
75.3 %
17.3
-8.28
-1.3
—
0
95.246
61.4 %
14.9
35.325
5.5
59.532
68.2 %
9.3
0.39
152.13
367.5
-38.6 %
100
—
0
—
—
0
—
0
71.4
19.4
304.4
-38.2 %
82.8
63.1
-40.5 %
17.2
-4.1
-1.1
—
0
59
-35.6 %
16.1
23.4
6.4
35.4
-43.6 %
9.6
0.23
153.4
598.66
78.3 %
100
—
0
—
—
0
—
0
126.69
21.2
492.61
77.6 %
82.3
106.06
81.6 %
17.7
-8.809
-1.5
—
0
91.572
68 %
15.3
28.807
4.8
62.801
76.9 %
10.5
0.4
155.9
335.8
-43.5 %
100
—
0
—
—
0
—
0
60.8
18.1
277.4
-43 %
82.6
58.4
-45.9 %
17.4
-3.8
-1.1
—
0
54.5
-45.6 %
16.2
19
5.7
35.5
-43.7 %
10.6
0.23
156.7
594.26
116.3 %
100
—
0
—
—
0
—
0
121.53
0.6
486.27
118.1 %
78.2
107.99
108.9 %
21.8
-7.884
-1.5
—
0
100.11
110.3 %
20.4
37.255
9.4
63.024
81.1 %
10.9
0.4
156.69
274.8
-51.7 %
100
—
0
—
—
0
—
0
58.4
21.3
223
-57.3 %
81.1
51.7
11.3 %
18.8
-4.1
-1.5
—
0
47.6
23.3 %
17.3
12.9
4.7
34.8
72.4 %
12.7
0.22
157.1
568.4
103.2 %
100
—
0
—
—
0
—
0
73.826
3.2
521.95
100.4 %
90.5
46.455
142 %
9.5
-7.856
-1.3
—
0
38.599
155.6 %
8.1
18.396
3.7
20.189
176.6 %
4.5
0.13
156.95
279.7
-52.9 %
100
—
0
—
—
0
—
0
64.7
23.1
260.5
-50.9 %
93.1
19.2
-69.3 %
6.9
-4.1
-1.5
—
0
15.1
-67.6 %
5.4
7.7
2.8
7.3
-54.2 %
2.6
0.05
157.2
593.42
96.6 %
100
—
0
—
—
0
—
0
85.972
14.1
530.78
78.5 %
80.1
62.638
1292 %
19.9
-15.988
-1.1
—
0
46.65
675.9 %
18.8
30.362
9.4
15.935
242.3 %
9.3
0.1
156.7
301.9
-50.4 %
100
—
0
—
—
0
—
0
44.8
14.8
297.3
-46.6 %
98.5
4.5
-91.3 %
1.5
-12.7
-4.2
—
0
-8.1
-118.6 %
-2.7
2.8
0.9
-11.2
-143.8 %
-3.7
-0.07
156.5
608.37
98.2 %
100
—
0
—
—
0
—
0
93.385
16.6
556.62
105.6 %
94.9
51.751
42.6 %
5.1
-8.223
-1.2
—
0
43.528
37.3 %
3.9
17.762
2.8
25.596
14.8 %
1.1
0.16
157.16
306.9
-50.7 %
100
—
0
—
—
0
—
0
43.4
14.1
270.7
-49.1 %
88.2
36.3
-59.5 %
11.8
-4.5
-1.5
—
0
31.7
-61.5 %
10.3
9.4
3.1
22.3
-62.9 %
7.3
0.14
156.9
621.92
-5 %
100
—
0
—
—
0
—
0
85.136
14.8
532.22
-3.7 %
87.2
89.698
-12.6 %
12.8
-7.364
-1.3
—
0
82.334
-12.1 %
11.4
21.67
2.4
60.122
-9.1 %
9
0.38
156.96
654.99
95.8 %
100
—
0
—
—
0
—
0
92.321
15.7
552.39
101.6 %
86.9
102.6
69.6 %
13.1
-8.97
-1.4
—
0
93.629
66.9 %
11.7
27.166
3.6
66.117
64.1 %
8
0.42
157.16
334.5
-45.1 %
100
—
0
—
—
0
—
0
42.1
12.6
274
-46.5 %
81.9
60.5
-37.6 %
18.1
-4.4
-1.3
—
0
56.1
-35.5 %
16.8
15.7
4.7
40.3
-28 %
12
0.26
157.2
609.39
0.4 %
100
—
0
—
—
0
—
0
92.961
15.3
512.44
3.1 %
84.1
96.95
-11.9 %
15.9
-8.967
-1.5
—
0
86.947
-12.4 %
14.3
30.399
5
55.982
-18.9 %
9.2
0.36
157.17
607.25
—
100
—
0
—
—
0
—
0
80.643
14.3
497.21
—
83.2
110.03
—
16.8
-3.872
-1.2
—
0
99.236
—
15.6
29.936
4.7
69.041
—
10.9
0.44
156.84