Adocia Statements
AD
Data from Adocia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
30 Oct, 2024
Adocia Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
—
0
4.896
0
4.534
0
8.273
16.3 %
0
-8.273
-19.1 %
0
-0.67
0
-0.002
0
-8.945
24 %
0
—
0
-8.945
24 %
0
-0.624
14.343
0.523
-67.9 %
100
0.353
67.5
0.17
—
32.5
4.229
808.6
4.243
811.3
7.116
-20.3 %
1360.6
-6.946
4.8 %
-1328.1
-4.792
-916.3
-0.033
-6.3
-11.771
-25.4 %
-2250.7
—
0
-11.77
-25.3 %
-2250.5
-0.905
13.012
1.627
-60.3 %
100
—
0
—
—
0
6.101
375
4.859
298.6
8.925
-20.4 %
548.6
-7.298
6.5 %
-448.6
-2.089
-128.4
-0.002
-0.1
-9.389
15.8 %
-577.07
0.002
0.1
-9.392
15.8 %
-577.3
-1.027
9.149
4.098
-44.2 %
100
0.696
17
3.402
—
83
9.869
240.8
4.679
114.2
11.208
803.1 %
273.5
-7.806
-227.8 %
-190.5
-3.352
-81.8
0.003
0.07
-11.155
-335.8 %
-272.2
-0.002
-0.05
-11.153
-362.3 %
-272.2
-1.331
8.379
7.349
605.3 %
100
—
0
—
—
0
15.002
204.1
0.212
2.9
1.241
-88.5 %
16.9
6.108
162.8 %
83.1
-1.378
-18.8
—
0
4.73
138.9 %
64.4
0.478
6.5
4.252
135 %
57.9
0.553
7.684
1.042
159.2 %
100
—
0
—
—
0
12.449
1194.7
0.127
12.2
10.769
7.3 %
1033.5
-9.727
-0.9 %
-933.5
-2.423
-232.5
—
0
-12.15
-14.6 %
-1166.03
—
0
-12.15
-14.6 %
-1166.03
-1.713
7.094
0.402
82.7 %
100
—
0
—
—
0
11.351
2823.6
0.138
34.3
10.041
-1.8 %
2497.8
-9.639
3.7 %
-2397.8
-0.965
-240.05
—
0
-10.604
6.8 %
-2637.8
—
0
-10.604
6.9 %
-2637.8
-1.51
7.021
0.22
-64.5 %
100
—
0
—
—
0
12.65
5750
0.11
50
10.23
-13 %
4650
-10.01
10.1 %
-4550
-1.37
-622.7
—
0
-11.38
4.5 %
-5172.7
0.01
4.5
-11.39
4.6 %
-5177.3
-1.63
6.98
0.62
43.2 %
100
—
0
—
—
0
13.68
2206.5
0.14
22.6
11.76
29.7 %
1896.8
-11.14
-29 %
-1796.8
-0.76
-122.6
-0.02
-3.2
-11.91
-38.8 %
-1921
0.02
3.2
-11.94
-112.9 %
-1925.8
-1.71
6.97
0.433
-74.7 %
100
—
0
—
—
0
—
0
—
0
9.066
-40 %
2093.8
-8.633
35.5 %
-1993.8
0.496
114.5
-0.445
-102.8
-8.582
33.9 %
-1982
-2.972
-686.4
-5.609
56.8 %
-1295.4
-0.808
6.944
1.71
-88.3 %
100
—
0
—
—
0
—
0
—
0
15.098
-21.4 %
882.9
-13.388
-190.4 %
-782.9
0.399
23.3
0.005
0.3
-12.984
-329.9 %
-759.3
0.009
0.5
-12.994
-330.3 %
-759.9
-1.874
6.934
14.59
-55.5 %
100
—
0
—
—
0
—
0
—
0
19.2
3.9 %
131.6
-4.61
-132.2 %
-31.6
1.66
11.4
-0.06
-0.4
-3.02
-120.4 %
-20.7
0.01
0.07
-3.02
-128.4 %
-20.7
-0.44
6.92
32.8
—
100
—
0
—
—
0
—
0
—
0
18.48
19.5 %
56.3
14.32
192.6 %
43.7
0.58
1.8
-0.13
-0.4
14.77
194.7 %
45
4.14
12.6
10.64
168.2 %
32.4
1.54
6.91
—
-100 %
—
—
—
—
—
15.46
26.8 %
-15.46
-312.4 %
-0.06
-0.07
-15.59
-320.5 %
0.01
-15.6
-321.3 %
-2.27
6.87
19.47
84.5 %
—
—
—
—
—
12.19
-15.3 %
7.28
290.1 %
0.03
-0.24
7.07
291.6 %
0.02
7.05
290 %
1.03
6.86
10.55
-11.6 %
—
—
—
—
—
14.39
-10.6 %
-3.83
8.2 %
0.21
-0.07
-3.69
10.7 %
0.02
-3.71
11.2 %
-0.54
6.85
11.93
-50.8 %
—
—
—
—
—
16.1
-15 %
-4.17
-178.8 %
0.36
-0.32
-4.13
-175.1 %
0.05
-4.18
-171.7 %
-0.61
6.85
24.23
90.6 %
—
—
—
—
—
18.94
140.1 %
5.29
9.8 %
0.34
-0.12
5.5
-18.2 %
-0.33
5.83
-13.2 %
0.85
6.85
12.71
2344.2 %
—
—
—
—
—
7.89
-34.9 %
4.82
141.6 %
2.18
-0.27
6.72
160.6 %
—
6.72
144.3 %
1.03
6.53
0.52
173.7 %
—
—
—
—
—
12.12
110.8 %
-11.6
-108.6 %
0.51
—
-11.09
-99.8 %
4.08
-15.17
-173.3 %
-2.43
6.23
0.19
-95.9 %
—
—
—
—
—
5.75
32.5 %
-5.56
-1688.6 %
0.03
-0.01
-5.55
-1781.8 %
—
-5.55
-1781.8 %
-0.9
6.2
4.68
414.3 %
—
—
—
5.57
0.05
4.34
-21.8 %
0.35
107.5 %
0.04
-0.05
0.33
107.1 %
—
0.33
107.1 %
0.05
6.21
0.91
-70.9 %
—
—
—
—
—
5.55
-25.4 %
-4.65
-7.9 %
0.03
—
-4.62
-8.7 %
—
-4.62
-8.7 %
-0.75
6.2
3.13
-23.8 %
—
—
—
—
—
7.44
26.7 %
-4.31
-144.9 %
0.02
0.04
-4.25
-142.9 %
—
-4.25
-142.9 %
-0.68
6.23
4.11
152.1 %
—
—
—
—
—
5.87
21.8 %
-1.76
44.8 %
0.02
-0.01
-1.75
45.8 %
—
-1.75
50.7 %
-0.3
5.74
1.63
-24.2 %
—
—
—
—
—
4.82
-4.4 %
-3.19
-10.4 %
—
-0.05
-3.23
-11 %
0.32
-3.55
-22 %
-0.8
4.46
2.15
82.2 %
—
—
—
—
—
5.04
70.8 %
-2.89
-63.3 %
—
-0.02
-2.91
-61.7 %
—
-2.91
-61.7 %
-0.48
6.05
1.18
21.6 %
—
—
—
—
—
2.95
-23.2 %
-1.77
38.3 %
—
-0.03
-1.8
38.6 %
—
-1.8
38.6 %
-0.3
6.05
0.97
—
—
—
—
—
—
3.84
—
-2.87
—
—
-0.07
-2.93
—
—
-2.93
—
-0.48
6.05