Nicox Statements
AL
Data from Nicox`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
18 Oct, 2024
Nicox Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.733
-5.9 %
100
—
0
—
—
0
6.69
386
3.511
202.6
9.976
-29.5 %
575.6
-8.243
33 %
-475.6
1.663
96
-0.006
-0.3
-6.586
43.2 %
-380.03
0.02
1.2
-6.606
38.6 %
-381.2
-0.13
50.146
1.841
28.7 %
100
—
0
—
—
0
10.214
554.8
3.755
204
14.141
14.8 %
768.1
-12.3
-12.9 %
-668.1
1.121
60.9
-0.025
-1.4
-11.602
37.9 %
-630.2
-0.849
-46.1
-10.753
36.8 %
-584.08
-0.24
44.741
1.43
-75.8 %
100
—
0
—
—
0
7.778
543.9
3.724
260.4
12.321
2.6 %
861.6
-10.891
-78.6 %
-761.6
3.006
210.2
-0.328
-22.9
-18.685
47.6 %
-1306.6
-1.679
-117.4
-17.006
46.9 %
-1189.2
-0.39
43.202
5.911
347.1 %
100
—
0
—
—
0
7.91
133.8
3.737
63.2
12.009
-10.9 %
203.2
-6.098
49.8 %
-103.2
0.684
11.6
-2.494
-42.2
-35.668
-203.9 %
-603.4
-3.62
-61.2
-32.048
-173.6 %
-542.2
-0.85
37.889
1.322
-87.4 %
100
—
0
—
—
0
10
756.4
3.263
246.8
13.474
39.5 %
1019.2
-12.152
-1500 %
-919.2
0.749
56.7
-0.334
-25.3
-11.737
-236.4 %
-887.8
-0.024
-1.8
-11.713
-235.5 %
-886.006
-0.32
37.084
10.527
342.3 %
100
—
0
—
—
0
6.195
58.8
3.181
30.2
9.659
-3.5 %
91.8
0.868
111.4 %
8.2
-4.442
-42.2
0.085
0.8
-3.489
76.1 %
-33.1
0.002
0.02
-3.491
76.1 %
-33.2
-0.1
34.016
2.38
88.1 %
100
—
0
—
—
0
6.533
274.5
3.496
146.9
10.008
-30 %
420.5
-7.628
41.5 %
-320.5
0.007
0.3
-0.086
-3.6
-14.581
20 %
-612.6
0.026
1.1
-14.607
19.6 %
-613.7
-0.44
33.419
1.265
-77.4 %
100
—
0
—
—
0
10.208
807
3.946
311.9
14.303
31.4 %
1130.7
-13.038
-146.3 %
-1030.7
1.442
114
-6.632
-524.3
-18.228
-300.6 %
-1440.9
-0.057
-4.5
-18.171
-2319.6 %
-1436.4
-0.59
30.717
5.59
50 %
100
—
0
—
—
0
7.539
134.9
3.72
66.5
10.884
-30.5 %
194.7
-5.294
55.6 %
-94.7
1.06
19
-0.316
-5.7
-4.55
57.6 %
-81.4
-3.799
-68
-0.751
93 %
-13.4
-0.03
29.875
3.727
1142.3 %
100
—
0
—
—
0
10.515
282.1
5.398
144.8
15.657
73.2 %
420.1
-11.93
-36.5 %
-320.1
0.307
8.2
0.899
24.1
-10.724
-42 %
-287.7
0.017
0.5
-10.741
-40.4 %
-288.2
-0.36
29.783
0.3
-87 %
100
—
0
—
—
0
5.816
1938.7
4.108
1369.3
9.038
-2.1 %
3012.7
-8.738
-26.1 %
-2912.7
0.43
143.3
0.754
251.3
-7.554
-8.5 %
-2518.0000000000005
0.096
32
-7.65
-189.5 %
-2550.0000000000005
-0.26
29.543
2.305
—
100
—
0
—
—
0
4.659
202.1
4.791
207.9
9.235
-20.3 %
400.7
-6.93
40.2 %
-300.7
-0.744
-32.3
0.71
30.8
-6.964
42.7 %
-302.1
-10.835
-470.07
8.55
170.3 %
370.9
0.25
33.641
—
-100 %
100
—
0
—
—
0
5.091
0
5.078
0
11.588
336 %
0
-11.588
-335.6 %
0
-1.15
0
0.59
0
-12.148
-296 %
0
0.02
0
-12.168
-335 %
0
-0.48
25.156
0.007
-22.2 %
100
—
0
0.007
-22.2 %
100
5.624
80342.9
4.144
59200
-4.911
-138.6 %
-70157.1
4.918
138.7 %
70257.1
0.74
10571.4
0.54
7714.3
6.198
148.1 %
88542.9
0.034
485.7
5.178
121.4 %
73971.4
0.2
24.981
0.009
-86.6 %
100
—
0
0.009
—
100
6.544
72711.1
4.473
49700
12.711
-38.9 %
141233.3
-12.702
38.7 %
-141133.3
-0.065
-722.2
-0.121
-1344.4
-12.888
34.8 %
-143200
0.018
200
-24.213
13.3 %
-269033.3
-1.05
22.894
0.067
-16.2 %
100
—
0
—
—
0
6.159
9192.5
10.868
16220.9
20.79
90.4 %
31029.9
-20.723
-91.2 %
-30929.9
0.757
1129.9
0.214
319.4
-19.752
-91.2 %
-29480.6
—
0
-27.939
-77.1 %
-41700
-1.24
22.355
0.08
-97.9 %
100
0.002
2.5
0.078
-96.5 %
97.5
2.288
2860
5.885
7356.3
10.918
-12.4 %
13647.5
-10.84
-6.1 %
-13550
-0.302
-377.5
0.811
1013.8
-10.331
4.9 %
-12913.7
0.01
12.5
-15.772
-119.2 %
-19715
-0.72
21.848
3.846
80.1 %
100
1.596
41.5
2.25
410.2 %
58.5
2.634
68.5
14.558
378.5
12.47
10.5 %
324.2
-10.22
5.7 %
-265.7
0.234
6.1
—
0
-10.865
1.4 %
-282.5
-0.013
-0.3
-7.194
54.9 %
-187.05
-0.4
17.554
2.136
1060.9 %
100
1.695
79.4
0.441
115.1 %
20.6
1.798
84.2
9.602
449.5
11.284
583 %
528.3
-10.843
-526.7 %
-507.6
0.498
23.3
-0.679
-31.8
-11.024
-602.7 %
-516.1
0.11
5.1
-15.964
-253.3 %
-747.4
-1.07
14.891
0.184
61.4 %
100
-0.021
-11.4
0.205
991.3 %
111.4
0.896
487
0.613
333.2
-2.336
-147.8 %
-1269.6
2.541
151.8 %
1381
-0.347
-188.6
-0.001
-0.5
2.193
144.6 %
1191.8
-0.063
-34.2
-4.519
8.3 %
-2456
-0.3
14.683
0.114
165.1 %
100
0.137
120.2
-0.023
-163.9 %
-20.2
0.988
866.7
4.017
3523.7
4.887
1.9 %
4286.8
-4.91
-3.1 %
-4307.02
-0.011
-9.6
—
0
-4.921
11.9 %
-4316.7
0.006
5.3
-4.927
11.4 %
-4321.9
-0.36
13.717
0.043
-33.8 %
100
0.007
16.3
0.036
-44.6 %
83.7
1.952
4539.5
3.14
7302.3
4.798
5.2 %
11158.1
-4.762
-5.9 %
-11074.4
-0.824
-1916.3
—
0
-5.586
-24.4 %
-12990.7
0.031
72.1
-5.559
-23.4 %
-12927.9
-0.46
12.014
0.065
—
100
—
0
0.065
—
100
1.827
2810.8
2.396
3686.2
4.56
-32 %
7015.4
-4.495
32.9 %
-6915.4
0.003
4.6
—
0
-4.492
28.9 %
-6910.8
0.028
43.1
-4.504
28.2 %
-6929.2
-0.31
14.578
—
—
100
—
0
—
—
0
1.838
0
1.255
0
6.701
68.2 %
0
-6.701
-68.2 %
0
0.386
0
—
0
-6.315
-70 %
0
-0.04
0
-6.275
-67.6 %
0
-0.43
14.563
—
—
100
—
0
—
—
0
2.476
0
2.078
0
3.985
-36.3 %
0
-3.985
36.3 %
0
0.271
0
—
0
-3.714
39.2 %
0
0.031
0
-3.745
38.7 %
0
-0.26
14.554
—
—
100
—
0
—
—
0
4.407
0
2.148
0
6.257
-69.2 %
0
-6.257
69.2 %
0
0.153
0
—
0
-6.104
69.9 %
0
0.007
0
-6.111
69.9 %
0
-0.42
14.509
—
—
100
—
0
—
—
0
14.593
0
5.598
0
20.344
-39.3 %
0
-20.344
39.3 %
0
0.054
0
—
0
-20.29
39.2 %
0
0.044
0
-20.334
38.6 %
0
-1.4
14.497
—
-100 %
100
—
0
—
-100 %
0
26.642
0
7.36
0
33.491
13.4 %
0
-33.491
-17.5 %
0
0.144
0
—
0
-33.347
-22.8 %
0
-0.234
0
-33.113
-21.6 %
0
-3.3
10.037
1.119
167.1 %
100
0.075
6.7
1.044
261.2 %
93.3
25.031
2236.9
7.637
682.5
29.538
16.7 %
2639.7
-28.494
-13.9 %
-2546.4
1.334
119.2
—
0
-27.16
-12.2 %
-2427.2
0.077
6.9
-27.237
-12.8 %
-2434.05
-2.47
11.046
0.419
—
100
0.13
31
0.289
—
69
22.933
5473.3
2.924
697.9
25.31
—
6040.6
-25.021
—
-5971.6
—
0
0.817
195
-24.204
—
-5776.6
-0.066
-15.8
-24.138
—
-5760.9
-2.2
10.989