Nicox Statements
AL
Nicox Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.733
100
—
0
—
0
6.69
386
3.511
202.6
9.976
575.6
-8.243
-475.6
1.663
96
-0.006
-0.3
-6.586
-380.03
0.02
1.2
-6.606
-381.2
-0.13
50.146
1.841
100
—
0
—
0
10.214
554.8
3.755
204
14.141
768.1
-12.3
-668.1
1.121
60.9
-0.025
-1.4
-11.602
-630.2
-0.849
-46.1
-10.753
-584.08
-0.24
44.741
1.43
100
—
0
—
0
7.778
543.9
3.724
260.4
12.321
861.6
-10.891
-761.6
3.006
210.2
-0.328
-22.9
-18.685
-1306.6
-1.679
-117.4
-17.006
-1189.2
-0.39
43.202
5.911
100
—
0
—
0
7.91
133.8
3.737
63.2
12.009
203.2
-6.098
-103.2
0.684
11.6
-2.494
-42.2
-35.668
-603.4
-3.62
-61.2
-32.048
-542.2
-0.85
37.889
1.322
100
—
0
—
0
10
756.4
3.263
246.8
13.474
1019.2
-12.152
-919.2
0.749
56.7
-0.334
-25.3
-11.737
-887.8
-0.024
-1.8
-11.713
-886.006
-0.32
37.084
10.527
100
—
0
—
0
6.195
58.8
3.181
30.2
9.659
91.8
0.868
8.2
-4.442
-42.2
0.085
0.8
-3.489
-33.1
0.002
0.02
-3.491
-33.2
-0.1
34.016
2.38
100
—
0
—
0
6.533
274.5
3.496
146.9
10.008
420.5
-7.628
-320.5
0.007
0.3
-0.086
-3.6
-14.581
-612.6
0.026
1.1
-14.607
-613.7
-0.44
33.419
1.265
100
—
0
—
0
10.208
807
3.946
311.9
14.303
1130.7
-13.038
-1030.7
1.442
114
-6.632
-524.3
-18.228
-1440.9
-0.057
-4.5
-18.171
-1436.4
-0.59
30.717
5.59
100
—
0
—
0
7.539
134.9
3.72
66.5
10.884
194.7
-5.294
-94.7
1.06
19
-0.316
-5.7
-4.55
-81.4
-3.799
-68
-0.751
-13.4
-0.03
29.875
3.727
100
—
0
—
0
10.515
282.1
5.398
144.8
15.657
420.1
-11.93
-320.1
0.307
8.2
0.899
24.1
-10.724
-287.7
0.017
0.5
-10.741
-288.2
-0.36
29.783
0.3
100
—
0
—
0
5.816
1938.7
4.108
1369.3
9.038
3012.7
-8.738
-2912.7
0.43
143.3
0.754
251.3
-7.554
-2518.0000000000005
0.096
32
-7.65
-2550.0000000000005
-0.26
29.543
2.305
100
—
0
—
0
4.659
202.1
4.791
207.9
9.235
400.7
-6.93
-300.7
-0.744
-32.3
0.71
30.8
-6.964
-302.1
-10.835
-470.07
8.55
370.9
0.25
33.641
—
100
—
0
—
0
5.091
0
5.078
0
11.588
0
-11.588
0
-1.15
0
0.59
0
-12.148
0
0.02
0
-12.168
0
-0.48
25.156
0.007
100
—
0
0.007
100
5.624
80342.9
4.144
59200
-4.911
-70157.1
4.918
70257.1
0.74
10571.4
0.54
7714.3
6.198
88542.9
0.034
485.7
5.178
73971.4
0.2
24.981
0.009
100
—
0
0.009
100
6.544
72711.1
4.473
49700
12.711
141233.3
-12.702
-141133.3
-0.065
-722.2
-0.121
-1344.4
-12.888
-143200
0.018
200
-24.213
-269033.3
-1.05
22.894
0.067
100
—
0
—
0
6.159
9192.5
10.868
16220.9
20.79
31029.9
-20.723
-30929.9
0.757
1129.9
0.214
319.4
-19.752
-29480.6
—
0
-27.939
-41700
-1.24
22.355
0.08
100
0.002
2.5
0.078
97.5
2.288
2860
5.885
7356.3
10.918
13647.5
-10.84
-13550
-0.302
-377.5
0.811
1013.8
-10.331
-12913.7
0.01
12.5
-15.772
-19715
-0.72
21.848
3.846
100
1.596
41.5
2.25
58.5
2.634
68.5
14.558
378.5
12.47
324.2
-10.22
-265.7
0.234
6.1
—
0
-10.865
-282.5
-0.013
-0.3
-7.194
-187.05
-0.4
17.554
2.136
100
1.695
79.4
0.441
20.6
1.798
84.2
9.602
449.5
11.284
528.3
-10.843
-507.6
0.498
23.3
-0.679
-31.8
-11.024
-516.1
0.11
5.1
-15.964
-747.4
-1.07
14.891
0.184
100
-0.021
-11.4
0.205
111.4
0.896
487
0.613
333.2
-2.336
-1269.6
2.541
1381
-0.347
-188.6
-0.001
-0.5
2.193
1191.8
-0.063
-34.2
-4.519
-2456
-0.3
14.683
0.114
100
0.137
120.2
-0.023
-20.2
0.988
866.7
4.017
3523.7
4.887
4286.8
-4.91
-4307.02
-0.011
-9.6
—
0
-4.921
-4316.7
0.006
5.3
-4.927
-4321.9
-0.36
13.717
0.043
100
0.007
16.3
0.036
83.7
1.952
4539.5
3.14
7302.3
4.798
11158.1
-4.762
-11074.4
-0.824
-1916.3
—
0
-5.586
-12990.7
0.031
72.1
-5.559
-12927.9
-0.46
12.014
0.065
100
—
0
0.065
100
1.827
2810.8
2.396
3686.2
4.56
7015.4
-4.495
-6915.4
0.003
4.6
—
0
-4.492
-6910.8
0.028
43.1
-4.504
-6929.2
-0.31
14.578
—
100
—
0
—
0
1.838
0
1.255
0
6.701
0
-6.701
0
0.386
0
—
0
-6.315
0
-0.04
0
-6.275
0
-0.43
14.563
—
100
—
0
—
0
2.476
0
2.078
0
3.985
0
-3.985
0
0.271
0
—
0
-3.714
0
0.031
0
-3.745
0
-0.26
14.554
—
100
—
0
—
0
4.407
0
2.148
0
6.257
0
-6.257
0
0.153
0
—
0
-6.104
0
0.007
0
-6.111
0
-0.42
14.509
—
100
—
0
—
0
14.593
0
5.598
0
20.344
0
-20.344
0
0.054
0
—
0
-20.29
0
0.044
0
-20.334
0
-1.4
14.497
—
100
—
0
—
0
26.642
0
7.36
0
33.491
0
-33.491
0
0.144
0
—
0
-33.347
0
-0.234
0
-33.113
0
-3.3
10.037
1.119
100
0.075
6.7
1.044
93.3
25.031
2236.9
7.637
682.5
29.538
2639.7
-28.494
-2546.4
1.334
119.2
—
0
-27.16
-2427.2
0.077
6.9
-27.237
-2434.05
-2.47
11.046
0.419
100
0.13
31
0.289
69
22.933
5473.3
2.924
697.9
25.31
6040.6
-25.021
-5971.6
—
0
0.817
195
-24.204
-5776.6
-0.066
-15.8
-24.138
-5760.9
-2.2
10.989