Euromedis Statements
AL
Euromedis Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
24.688
100
17.441
70.6
7.247
29.4
—
0
10.636
43.1
12.415
50.3
-5.168
-20.9
-0.228
-0.9
0.075
0.3
-5.559
-22.5
0.009
0.04
-5.566
-22.5
-1.861
2.99
24.854
100
15.915
64
8.939
36
—
0
12.247
49.3
8.866
35.7
0.073
0.3
-0.169
-0.7
0.315
1.3
-0.002
-0.008
-0.074
-0.3
0.058
0.2
0.019
3.031
29.329
100
19.522
66.6
9.807
33.4
—
0
13.612
46.4
15.449
52.7
-5.642
-19.2
-0.21
-0.7
-0.078
-0.3
-5.978
-20.4
0.033
0.1
-5.991
-20.4
-2.004
2.99
39.989
100
28.785
72
11.204
28
—
0
12.702
31.8
13.779
34.5
-2.575
-6.4
-0.159
-0.4
0.012
0.03
-2.946
-7.4
-1.36
-3.4
-1.593
-4
-0.446
3.569
71.912
100
49.628
69
22.284
31
—
0
15.276
21.2
16.01
22.3
6.274
8.7
-0.248
-0.3
-0.015
-0.02
5.461
7.6
1.57
2.2
3.849
5.4
1.07
3.597
131.95
100
86.985
65.9
44.965
34.1
—
0
16.103
12.2
21.538
16.3
23.427
17.8
-0.125
-0.09
-0.16
-0.1
24.523
18.6
4.97
3.8
19.416
14.7
6.53
2.973
61.459
100
42.274
68.8
19.185
31.2
—
0
13.681
22.3
13.927
22.7
5.258
8.6
0.126
0.2
-0.247
-0.4
3.869
6.3
0.556
0.9
3.248
5.3
0.91
3.569
38.702
100
26.471
68.4
12.231
31.6
—
0
14.344
37.1
13.936
36
-1.705
-4.4
-0.031
-0.08
-0.051
-0.1
-2.351
-6.07
0.481
1.2
-2.829
-7.3
-0.98
2.888
38.38
100
25.735
67.1
12.645
32.9
—
0
14.134
36.8
13.379
34.9
-0.734
-1.9
0.014
0.04
-0.03
-0.08
-0.796
-2.07
0.015
0.04
-0.818
-2.1
-0.27
3.03
68.562
100
45.203
65.9
23.359
34.1
—
0
24.624
35.9
31.716
46.3
-8.357
-12.2
0.837
1.2
-0.145
-0.2
-7.665
-11.2
-0.806
-1.2
-6.905
-10.07
-2.295
3.008