ICeram Statements
AL
ICeram Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.732
100
0.119
16.3
0.613
83.7
—
0
0.277
37.8
0.601
82.1
0.012
1.6
-0.029
-3.9
—
0
0.031
4.2
-0.02
-2.8
0.026
3.5
0.089
0.292
0.366
100
0.06
16.4
0.306
83.6
—
0
0.131
35.8
0.319
87.2
-0.013
-3.6
0.019
5.2
—
0
0.003
0.8
-0.01
-2.7
0.013
3.6
0.042
0.309
0.83
100
0.245
29.5
0.585
70.5
—
0
0.643
77.5
1.396
168.2
-0.811
-97.7
-0.02
-2.4
—
0
-0.75
-90.4
-0.02
-2.5
-0.798
-96.2
-2.73
0.292
0.834
100
0.157
18.8
0.677
81.2
—
0
0.601
72
1.559
186.8
-0.882
-105.7
0.003
0.4
0.14
16.8
-0.652
-78.2
-0.028
-3.4
-0.64
-76.7
-2.169
0.295
0.69
100
0.311
45.1
0.379
54.9
—
0
0.601
87.1
1.16
168.1
-0.781
-113.2
-0.02
-2.9
-0.139
-20.2
-0.863
-125
-0.025
-3.6
-0.888
-128.6
-3.034
0.293
0.8
100
0.31
38.7
0.49
61.2
—
0
0.77
96.3
1.91
238.7
-1.42
-177.5
-0.08
-10
-0.01
-1.3
-1.44
-180
-0.01
-1.3
-1.43
-178.8
-4.93
0.29
0.82
100
0.28
34.1
0.55
67.1
—
0
0.9
109.8
1.78
217.1
-1.24
-151.2
-0.07
-8.5
—
0
-1.28
-156.1
-0.01
-1.2
-1.26
-153.7
-4.2
0.3
0.709
100
-0.542
-76.4
1.25
176.4
—
0
0.98
138.2
2.453
346.1
-1.203
-169.7
-0.054
-7.6
-0.015
-2.08
-1.097
-154.8
-0.09
-12.8
-1.147
-161.8
-0.179
6.395
0.781
100
1.082
138.6
-0.301
-38.6
—
0
1.031
132.1
1.204
154.2
-1.505
-192.8
-0.023
-2.9
0.015
1.9
-1.503
-192.5
-0.018
-2.2
-1.485
-190.2
-0.28
5.304
0.69
100
-0.33
-47.8
1.02
147.8
—
0
0.95
137.7
2.18
315.9
-1.17
-169.6
0.07
10.1
—
0
-1.12
-162.3
0.11
15.9
-1.23
-178.3
-0.24
5.21
0.79
100
0.73
92.4
0.06
7.6
—
0
0.98
124.1
1.02
129.1
-0.96
-121.5
-0.02
-2.5
—
0
-0.94
-119
-0.01
-1.3
-0.93
-117.7
-0.17
5.47
0.74
100
—
0
—
0
—
0
0.04
5.4
1.57
212.2
-0.84
-113.5
-0.15
-20.3
—
0
-1.03
-139.2
0.06
8.1
-1.09
-147.3
-0.2
5.34
0.77
100
0.73
94.8
0.04
5.2
—
0
0.76
98.7
0.93
120.8
-0.89
-115.6
0.03
3.9
—
0
-0.86
-111.7
-0.06
-7.8
-0.8
-103.9
-0.15
5.34
0.7
100
0.24
34.3
0.47
67.1
—
0
0.45
64.3
1.16
165.7
-0.7
-100
-0.02
-2.9
0.17
24.3
-0.77
-110.00000000000001
—
0
-0.76
-108.6
-0.2
3.81