Neovacs Statements
AL
Neovacs Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.102
100
0.343
335.4
-0.241
-235.4
—
0
1.678
1639.5
3.438
3358.6
-3.679
-3594.03
1.664
1625.9
-2.121
-2071.6
-4.585
-4478.5
-0.302
-294.6
-4.283
-4183.9
-30 593.28
0
0.001
100
0.577
52018.9
-0.576
-51918.9
—
0
2.847
256445
5.869
528709
-6.445
-580627.9
4.028
362898.2
-0.902
-81237.8
-4.346
-391526.1
-0.797
-71841.4
-3.549
-319684.7
-1 175 900.44
—
0.05
100
0.377
753.4
-0.327
-653.4
—
0
1.817
3634.4
3.312
6624.4
-3.639
-7277.8
1.271
2542.9
-0.107
-213.2
-3.255
-6510.08
-0.421
-841.4
-2.834
-5668.6
-16 075 786.97
—
0.023
100
0.485
2151.3
-0.462
-2051.3
—
0
3.103
13767.2
7.366
32677.5
-7.828
-34728.7
0.189
836.8
-2.063
-9152.04
-12.478
-55360.9
-0.641
-2844.06
-11.837
-52516.9
-47 349.2
0
0.06
100
1.865
3130.9
-1.805
-3030.9
—
0
1.439
2416.1
1.614
2709
-3.419
-5739.9
0.03
49.6
0.126
210.8
-3.452
-5794.2
-0.277
-465.6
-3.174
-5328.6
-63 484.99
0
0.03
100
0.661
2220.7
-0.632
-2120.7
—
0
0.996
3345.5
1.06
3558.6
-1.691
-5679.3
0.001
4.3
-2.212
-7427.07
-0.023
-78.3
-0.289
-970.2
0.266
891.9
2.275
0.117
—
100
1.056
0
-1.056
0
—
0
0.719
0
0.745
0
-1.8
0
0.001
0
0.086
0
-6.661
0
-0.253
0
-6.408
0
-355.81
0.018
—
100
2.228
0
-2.228
0
—
0
1.29
0
1.327
0
-3.555
0
0.002
0
-0.075
0
-4.506
0
-0.71
0
-3.796
0
-219.17
0.017
—
100
3.165
0
-3.165
0
—
0
1.643
0
1.455
0
-4.619
0
-0.104
0
0.043
0
-4.795
0
-1.044
0
-3.752
0
-261.99
0.014
—
100
4.697
0
-4.697
0
—
0
1.815
0
1.761
0
-6.459
0
-0.005
0
0.114
0
-5.924
0
-1.24
0
-4.684
0
-0.039
119.59
—
100
4.799
0
-4.799
0
—
0
1.772
0
1.822
0
-6.621
0
-0.134
0
-0.448
0
-7.632
0
-1.535
0
-6.096
0
-0.064
95.451
—
6.795
-6.795
—
1.517
1.291
-8.086
-0.454
-0.146
-8.649
-1.936
-6.713
-0.078
85.908
—
9.13
-9.13
—
1.55
1.11
-10.24
-0.05
0.02
-10.21
-2.09
-8.13
-0.15
52.6
—
8.28
-8.28
—
1.34
1.11
-9.39
-0.04
-0.02
-9.38
-2.22
-7.15
-0.16
46.04
0.02
6.38
-6.37
—
1.44
1.5
-7.87
-0.05
0.01
-7.95
-1.17
-6.78
-0.16
42.08
0.06
5.61
-5.55
—
1.1
0.12
-5.66
0.02
0.03
-1.38
-1.56
0.19
—
39.12
0.08
4.21
-4.13
—
1.45
1.49
-5.62
-0.1
-0.11
-5.87
-1
-4.87
-0.19
25.22
0.09
4.12
-4.03
—
1.08
1.1
-5.13
-0.09
-0.01
-5.28
-1.63
-3.65
-0.14
25.56
0.05
3.67
-3.61
—
0.87
0.9
-4.52
-0.08
0.02
-4.53
-0.67
-3.86
-0.18
21.35
0.03
3.03
-3
—
1.21
1.26
-4.26
-0.06
-0.03
-4.33
-0.74
-3.59
-0.24
15.12
—
2.25
-2.25
—
1.36
1.39
-3.64
-0.05
0.02
-3.69
-0.41
-3.28
-0.16
20.27
—
2.42
-2.42
—
1.21
1.23
-3.65
-0.04
-0.01
-3.65
-0.5
-3.15
-0.2
16.09
—
3.31
-3.31
—
1.33
1.27
-4.58
—
-0.01
-4.66
-0.66
-4
-0.25
16.09
—
4.11
-4.11
—
1.2
1.22
-5.33
0.02
—
-4.86
-1.09
-3.77
-0.23
16.53
—
3.96
-3.96
—
1.23
0.91
-4.87
-0.01
—
-4.85
-0.5
-4.34
-0.26
16.49
—
4.14
-4.14
—
1.17
1.2
-5.34
0.01
-0.04
-5.38
-0.73
-4.65
-0.28
16.63
—
3.29
-3.29
—
1.38
1.41
-4.7
-0.13
-0.08
-4.92
-0.58
-4.33
-0.26
16.63