Quantum Statements
AL
Quantum Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.01
100
0.899
8940
-0.889
-8840
—
0
1.052
10454
1.102
10953.3
-1.991
-19793.2
-0.014
-136.5
0.015
154
-1.986
-19737.6
—
0
-1.986
-19737.6
-0.057
34.855
—
100
18.899
0
-18.899
0
—
0
1.501
0
1.558
0
-20.458
0
-0.012
0
-0.376
0
-17.423
0
-1.337
0
-16.086
0
-0.458
35.09
0.605
100
10.603
1752.6
-9.998
-1652.6
—
0
1.448
239.3
-0.373
-61.6
-9.626
-1591.05
-0.009
-1.5
-0.001
-0.1
-10.062
-1663.2
-1.212
-200.4
-8.85
-1462.8
-0.256
34.62
0.015
100
10.106
69363.9
-10.092
-69263.9
—
0
1.563
10730.5
1.872
12851.2
-11.964
-82115.1
-0.003
-19.8
0
1.6
-11.869
-81461.8
-1.493
-10250.2
-10.376
-71211.7
-0.371
27.984
1.72
100
4.96
288.4
-3.24
-188.4
—
0
1.6
93
1.888
109.8
-5.128
-298.1
0.018
1
-0.23
-13.4
-4.92
-286.05
0.669
38.9
-5.59
-325
-0.204
27.44
0.102
100
8.349
8214.6
-8.248
-8114.6
—
0
1.374
1351.8
-1.025
-1008.3
-7.223
-7106.3
-0.005
-5.4
0.01
10.2
-7.349
-7230
-1.168
-1149.5
-6.18
-6080.5
-0.23
26.893
1.203
100
8.202
681.5
-6.998
-581.5
—
0
1.203
100
0.904
75.1
-7.902
-656.7
0.003
0.2
-0.005
-0.4
-7.743
-643.5
-1.288
-107
-6.456
-536.5
-0.242
26.712
—
100
5.106
0
-5.106
0
—
0
1.146
0
0.849
0
-5.955
0
0.003
0
-0.005
0
-5.941
0
-0.86
0
-5.081
0
-0.25
20.298
—
100
3.942
0
-3.942
0
—
0
1.201
0
1.494
0
-5.436
0
0.005
0
0
0
-5.611
0
-0.662
0
-4.95
0
-0.257
19.263
—
100
3.946
0
-3.946
0
—
0
1.585
0
1.378
0
-5.324
0
0.006
0
0
0
-5.014
0
-0.886
0
-4.129
0
-0.245
16.866
—
100
5.182
0
-5.182
0
—
0
1.207
0
1.606
0
-6.788
0
0
0
0.104
0
-6.577
0
-0.795
0
-5.782
0
-0.289
19.994
—
100
5.52
0
-5.52
0
—
0
1.216
0
1.291
0
-6.81
0
0.011
0
-0.011
0
-6.871
0
-0.663
0
-6.208
0
-0.537
11.554
—
4.535
-4.535
—
1.182
1.255
-5.791
0.01
0.061
-5.869
-0.525
-5.344
-0.404
13.224
—
3.18
-3.18
—
1.29
1.32
-4.5
0.02
-0.15
-4.66
-0.62
-4.04
-0.46
8.75
—
2.33
-2.33
—
0.78
0.81
-3.14
0.01
0.04
-3.03
-0.54
-2.49
-0.25
9.85
—
1.97
-1.97
—
1.07
1.11
-3.08
0.02
-0.04
-3.17
-0.42
-2.75
-0.4
6.93
—
1.76
-1.76
—
0.71
0.61
-2.37
-0.2
0.06
-2.45
-0.47
-1.98
-0.28
6.99
0.01
1.01
-1
—
0.91
0.94
-1.94
—
-0.06
-2.03
-0.24
-1.78
-0.26
6.86
0.01
0.77
-0.77
—
0.47
0.29
-1.06
-0.01
-0.05
-1.11
-0.18
-0.93
-0.19
4.81
0.01
0.55
-0.55
—
0.85
0.82
-1.37
-0.01
-0.05
-1.43
-0.15
-1.28
-0.27
4.81
0.01
0.5
-0.49
—
0.42
0.44
-0.93
-0.01
-0.01
-0.94
-0.13
-0.82
-0.2
4.11
0.01
0.59
-0.58
—
0.37
0.39
-0.97
—
—
-0.97
-0.25
-0.73
-0.18
4.11