Clariane Statements
CL
Data from Clariane`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Oct, 2024
Clariane Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 541.86
3.6 %
100
198.16
7.8
2 343.7
4.2 %
92.2
—
0
1 808.75
71.2
2 171.89
3.2 %
85.4
171.81
19.6 %
6.8
-148.84
-5.9
11.518
0.5
-95.668
-590.6 %
-3.8
-7.342
-0.3
-106.45
-8971.1 %
-4.2
-0.62
170.88
2 453.7
8 %
100
205.1
8.4
2 248.6
7.6 %
91.6
—
0
1 812.2
73.9
2 105
9.5 %
85.8
143.6
-13.7 %
5.9
-129
-5.3
27
1.1
19.5
-37.3 %
0.8
4.8
0.2
1.2
-87 %
0.05
0.01
106.2
2 272.8
5 %
100
183.5
8.1
2 089.4
4.6 %
91.9
—
0
1 645.3
72.4
1 923
5.1 %
84.6
166.3
-1.1 %
7.3
-96.2
-4.2
-9.7
-0.4
31.1
16 %
1.4
5.9
0.3
9.2
-28.7 %
0.4
0.08
105.7
2 165.5
1.6 %
100
168.5
7.8
1 997
0.7 %
92.2
—
0
1 570.2
72.5
1 828.9
5.8 %
84.5
168.1
-33.7 %
7.8
-99.7
-4.6
-8.9
-0.4
26.8
-72.7 %
1.2
6.3
0.3
12.9
-78.7 %
0.6
0.11
119.2
2 130.8
6.2 %
100
148.2
7
1 982.6
7.4 %
93
—
0
1 520.1
71.3
1 729
2 %
81.1
253.7
69.6 %
11.9
-89.5
-4.2
-11.4
-0.5
98
177.6 %
4.6
20.2
0.9
60.5
97.7 %
2.8
0.57
105.6
2 006.5
3.7 %
100
161.1
8
1 845.4
3.7 %
92
—
0
1 479
73.7
1 695.7
4.8 %
84.5
149.6
-7.7 %
7.5
-100.8
-5.02
-6.8
-0.3
35.3
-4.6 %
1.8
-8.7
-0.4
30.6
5.5 %
1.5
0.25
121.6
1 934.7
5.2 %
100
155
8
1 779.7
4.9 %
92
—
0
1 397.6
72.2
1 617.6
2.9 %
83.6
162.1
30.8 %
8.4
-121.4
-6.3
-0.7
-0.04
37
60.2 %
1.9
5.8
0.3
29
178.8 %
1.5
0.25
115.9
1 838.2
-0.4 %
100
142.1
7.7
1 696.1
-0.6 %
92.3
—
0
1 327.5
72.2
1 572.2
3.1 %
85.5
123.9
-31.4 %
6.7
-87.8
-4.8
-10.2
-0.6
23.1
-75.2 %
1.3
11.4
0.6
10.4
-83.7 %
0.6
0.11
95.6
1 846
4.5 %
100
139.9
7.6
1 706.1
4.6 %
92.4
—
0
1 260.5
68.3
1 525.6
5 %
82.6
180.5
1.4 %
9.8
-77.6
-4.2
-9.2
-0.5
93
12.7 %
5
29.8
1.6
63.9
25.8 %
3.5
0.66
96.1
1 767.3
3.9 %
100
136.9
7.7
1 630.4
4 %
92.3
—
0
1 199.7
67.9
1 452.4
3 %
82.2
178
12.7 %
10.1
-84.2
-4.8
-9.8
-0.6
82.5
-6.6 %
4.7
29.5
1.7
50.8
-25.4 %
2.9
0.57
89.6
1 701.4
4.2 %
100
133.6
7.9
1 567.8
4.5 %
92.1
—
0
1 317.6
77.4
1 409.9
4.4 %
82.9
157.9
5.4 %
9.3
-56.8
-3.3
-12.2
-0.7
88.3
-1.2 %
5.2
19.2
1.1
68.1
23.6 %
4
0.66
102.8
1 632.4
2.6 %
100
131.5
8.1
1 500.8
2.6 %
91.9
—
0
1 273
78
1 351.1
3.7 %
82.8
149.8
-6.2 %
9.2
-50.5
-3.09
-9.4
-0.6
89.4
-4.1 %
5.5
33.4
2
55.1
-55.9 %
3.4
0.63
87.7
1 591.3
3.4 %
100
129.1
8.1
1 462.2
3.3 %
91.9
—
0
1 232.2
77.4
1 302.5
1 %
81.9
159.7
25.7 %
10
-55.7
-3.5
-10.9
-0.7
93.2
34.1 %
5.9
-33.1
-2.08
124.9
225.3 %
7.8
1.32
94.6
1 539.7
1.8 %
100
123.6
8
1 416.1
1.7 %
92
—
0
1 216.9
79
1 289.1
1.7 %
83.7
127
1 %
8.2
-45.8
-3
-11.2
-0.7
69.5
24.6 %
4.5
29.5
1.9
38.4
-61.2 %
2.5
0.44
86.8
1 511.9
2.9 %
100
118.8
7.9
1 393.1
3.1 %
92.1
—
0
1 182.5
78.2
1 267.5
2.6 %
83.8
125.7
7.6 %
8.3
-43
-2.8
-26.8
-1.8
55.8
-9.7 %
3.7
-44.3
-2.9
99
206.5 %
6.5
1.14
86.5
1 469.5
12.2 %
100
117.6
8
1 351.8
13 %
92
—
0
1 146.6
78
1 235.1
10.1 %
84
116.8
56.1 %
7.9
-46.1
-3.1
-8.4
-0.6
61.8
78.1 %
4.2
28.7
2
32.3
236.5 %
2.2
0.37
86.7
1 309.3
3.6 %
100
113
8.6
1 196.3
2.7 %
91.4
—
0
1 034.1
79
1 121.5
6.4 %
85.7
74.8
-32.5 %
5.7
-28.3
-2.2
-8.6
-0.7
34.7
-56.2 %
2.7
24.1
1.8
9.6
-80.4 %
0.7
0.11
86.4
1 264
-0.4 %
100
99.3
7.9
1 164.6
0.1 %
92.1
—
0
992.5
78.5
1 053.8
0.1 %
83.4
110.8
0.3 %
8.8
-24.8
-2
-4.4
-0.3
79.3
-0.8 %
6.3
28.9
2.3
49.1
6 %
3.9
0.57
85.6
1 269.2
33.2 %
100
105.5
8.3
1 163.7
31.4 %
91.7
—
0
972.6
76.6
1 053.2
29.3 %
83
110.5
54.8 %
8.7
-25.6
-2.02
-5
-0.4
79.9
202.7 %
6.3
32.3
2.5
46.3
208.7 %
3.6
0.54
86.4
953
37.5 %
100
67.3
7.1
885.7
38.5 %
92.9
—
0
762.6
80
814.3
39 %
85.4
71.4
33.5 %
7.5
-23.3
-2.4
-21.7
-2.3
26.4
-3.6 %
2.8
10.1
1.1
15
25 %
1.6
0.18
85.5
693.3
4.6 %
100
53.8
7.8
639.5
2.1 %
92.2
—
0
541.7
78.1
586
1.5 %
84.5
53.5
9.9 %
7.7
-27.2
-3.9
-0.4
-0.06
27.4
-1.1 %
4
14.2
2
12
-27.7 %
1.7
0.31
37.8
663.1
18.3 %
100
36.9
5.6
626.1
18.9 %
94.4
—
0
546.4
82.4
577.5
19.2 %
87.1
48.7
15.4 %
7.3
-20.7
-3.1
-1.4
-0.2
27.7
-12.3 %
4.2
9.6
1.4
16.6
28.7 %
2.5
0.45
37
560.5
2.3 %
100
33.8
6
526.6
3 %
94
—
0
452.2
80.7
484.5
2.5 %
86.4
42.2
10.2 %
7.5
-15.4
-2.7
-1.6
-0.3
31.6
49.8 %
5.6
17.3
3.1
12.9
24 %
2.3
0.33
39.2
547.9
3.5 %
100
36.8
6.7
511.1
3 %
93.3
—
0
448.5
81.9
472.8
5.3 %
86.3
38.3
-18.7 %
7
-16.1
-2.9
-0.7
-0.1
21.1
-30.8 %
3.9
9.5
1.7
10.4
-34.6 %
1.9
0.29
35.5
529.5
9 %
100
33.2
6.3
496.4
9.2 %
93.7
—
0
429
81
449.2
7.4 %
84.8
47.1
29.8 %
8.9
-16.6
-3.1
-1.1
-0.2
30.5
93 %
5.8
12.2
2.3
15.9
174.1 %
3
0.44
35.5
485.6
1.1 %
100
30.9
6.4
454.7
0.4 %
93.6
—
0
400.1
82.4
418.4
0.4 %
86.2
36.3
0 %
7.5
-15.2
-3.1
-0.2
-0.04
15.8
-38.3 %
3.3
8.3
1.7
5.8
-65.1 %
1.2
0.16
35.5
480.2
8.5 %
100
27.1
5.6
453.1
10.4 %
94.4
—
0
393.7
82
416.7
10.3 %
86.8
36.3
11 %
7.6
-14.9
-3.1
—
0
25.6
32.6 %
5.3
7.6
1.6
16.6
107.5 %
3.5
0.48
34.9
442.7
1.5 %
100
32.3
7.3
410.4
1.5 %
92.7
—
0
361.7
81.7
377.7
2.2 %
85.3
32.7
-6.3 %
7.4
-12.1
-2.7
-0.7
-0.2
19.3
-10.2 %
4.4
10.2
2.3
8
-30.4 %
1.8
0.24
34.1
436.2
5.3 %
100
31.7
7.3
404.5
5.9 %
92.7
—
0
352.2
80.7
369.5
2.7 %
84.7
34.9
55.8 %
8
-13.9
-3.2
-0.4
-0.09
21.5
138.9 %
4.9
8
1.8
11.5
76.9 %
2.6
0.33
34.1
414.4
3 %
100
32.3
7.8
382.1
3.4 %
92.2
—
0
342.5
82.6
359.7
7.6 %
86.8
22.4
-36.7 %
5.4
-15.9
-3.8
-0.6
-0.1
9
-37.1 %
2.2
1.2
0.3
6.5
-44.4 %
1.6
0.2
34.1
402.5
6.3 %
100
32.8
8.1
369.7
5.6 %
91.9
—
0
317.6
78.9
334.3
2.2 %
83.1
35.4
55.3 %
8.8
-20.1
-5
-11.8
-2.9
14.3
2.1 %
3.6
0.7
0.2
11.7
82.8 %
2.9
0.32
35.6
378.8
11.6 %
100
28.8
7.6
350
10.4 %
92.4
—
0
310.8
82
327.2
17.7 %
86.4
22.8
-41.7 %
6
-18.2
-4.8
10.8
2.9
14
20.7 %
3.7
5.9
1.6
6.4
-14.7 %
1.7
0.22
31.5
339.3
26.1 %
100
22.4
6.6
316.9
25.8 %
93.4
—
0
268.9
79.3
277.9
19.6 %
81.9
39.1
98.5 %
11.5
-16.6
-4.9
-5
-1.5
11.6
-53.6 %
3.4
1.6
0.5
7.5
-51.9 %
2.2
0.23
31.6
269
1 %
100
17
6.3
252
0.7 %
93.7
—
0
220.3
81.9
232.4
2.5 %
86.4
19.7
-16.2 %
7.3
-8
-3
10.6
3.9
25
166 %
9.3
7.1
2.6
15.6
126.1 %
5.8
0.5
31.1
266.4
4.2 %
100
16.1
6
250.3
5.5 %
94
—
0
212.4
79.7
226.8
5.8 %
85.1
23.5
3.5 %
8.8
-14.5
-5.4
0.4
0.2
9.4
-59.8 %
3.5
1.8
0.7
6.9
-46.1 %
2.6
0.23
30.6
255.7
40 %
100
18.5
7.2
237.2
41.4 %
92.8
—
0
206.4
80.7
214.4
75.5 %
83.8
22.7
-50.3 %
8.9
-0.4
-0.2
1.1
0.4
23.4
-35.5 %
9.2
8.8
3.4
12.8
-56.5 %
5
0.42
30.6
182.7
—
100
14.9
8.2
167.8
—
91.8
—
0
140.3
76.8
122.2
—
66.9
45.7
—
25
-10.6
-5.8
1.3
0.7
36.3
—
19.9
5.9
3.2
29.4
—
16.1
0.96
30.6