Eurofins Scientific Statements
ER
Eurofins Scientific Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 305.1
100
2 581
78.1
724.1
21.9
—
0
—
0
278.9
8.4
445.2
13.5
-63.3
-1.9
-0.1
-0.003
381.8
11.6
75.1
2.3
131.8
4
0.66
197.6
3 209.5
100
2 569.9
80.1
639.6
19.9
—
0
—
0
243.1
7.6
396.5
12.4
-42.3
-1.3
0.1
0.003
354.3
11
93.3
2.9
124.7
3.9
0.62
198.2
3 300.6
100
2 616.8
79.3
683.8
20.7
—
0
—
0
248.7
7.5
435.1
13.2
-63.4
-1.9
—
0
371.7
11.3
84.5
2.6
289.2
8.8
1.46
198
3 411.5
100
2 582.3
75.7
829.2
24.3
—
0
—
0
227.4
6.7
601.8
17.6
-69.8
-2.05
—
0
532
15.6
136.2
4
291.7
8.6
1.45
200
3 445.4
100
2 551.8
74.1
893.6
25.9
—
0
—
0
234.1
6.8
659.5
19.1
-54.4
-1.6
—
0
605.1
17.6
144.6
4.2
351.1
10.2
1.75
200.2
3 272.3
100
2 264.2
69.2
1 008.1
30.8
—
0
—
0
194.8
6
813.3
24.9
-49.6
-1.5
—
0
763.7
23.3
180.8
5.5
397.4
12.1
1.97
201
3 115.4
100
2 196.1
70.5
919.3
29.5
—
0
—
0
206.4
6.6
712.9
22.9
-56.4
-1.8
—
0
656.5
21.1
136.4
4.4
428.7
13.8
2.13
200.8
2 323.4
100
1 830
78.8
493.4
21.2
—
0
—
0
182.7
7.9
310.7
13.4
-47
-2.02
—
0
263.7
11.3
76.6
3.3
76.6
3.3
0.4
191
2 395.13
100
1 879.3
78.5
515.82
21.5
—
0
—
0
193.16
8.1
322.66
13.5
-50.832
-2.1
—
0
271.83
11.3
68.187
2.8
110.85
4.6
0.59
186.12
2 167.68
100
1 752.8
80.9
414.88
19.1
—
0
—
0
164.04
7.6
250.84
11.6
-45.468
-2.1
—
0
205.37
9.5
48.713
2.2
34.647
1.6
0.18
185.88
2 037.83
100
1 638.34
80.4
399.5
19.6
—
0
—
0
105.35
5.2
294.14
14.4
-33.147
-1.6
-0.002
-0.0001
261
12.8
60.895
3
108.42
5.3
0.6
179.97
1 743.32
100
1 422.96
81.6
320.35
18.4
—
0
—
0
93.735
5.4
226.62
13
-26.57
-1.5
0.001
0.00006
200.05
11.5
44.086
2.5
66.901
3.8
0.35
186.05
1 574.49
1 267.86
306.63
—
—
86.212
220.41
-23.482
0.001
196.93
12.054
122.78
0.67
181.31
1 396.93
1 146.83
250.1
—
—
70.949
179.15
-19.258
—
159.89
42.428
56.653
0.31
178.65
1 328.21
1 065.17
263.04
—
—
63.541
199.5
-24.172
—
175.33
44.69
95.406
0.54
175.17
1 208.4
991.81
216.58
—
—
58.468
158.12
-24.616
—
133.5
36.672
42.966
0.26
163.97
1 108.17
889.58
218.59
—
—
52.524
166.06
-18.246
—
147.82
38.44
39.049
0.23
163.74
841.91
699.69
142.22
—
—
43.947
98.269
-19.437
—
78.832
21.146
17.313
0.1
161.58
766.73
615.29
151.43
—
—
37.802
113.63
-16.209
-0.001
97.42
18.115
60.675
0.37
160.2
643.5
534.5
109
—
—
32.744
76.254
-14.296
—
61.958
13.016
17.3
0.1
161
655.31
529.12
126.19
—
—
30.474
95.721
-13.423
—
82.298
10.999
44.374
0.27
159.89
570.26
477.18
93.086
—
—
26.906
66.18
-9.747
—
56.433
11.05
8.76
0.05
159.99
563.59
460.31
103.28
—
—
23.968
79.308
-9.983
0.001
69.326
11.88
40.753
0.25
157.68
480.38
407.15
73.221
—
—
21.406
51.815
-9.554
—
42.261
7.915
13.049
0.08
158.44
243.11
180.22
62.897
—
—
8.056
54.841
-5.304
—
49.537
6.212
20.448
0.12
160.81
213.75
72.872
140.87
—
100.9
112.78
28.095
-4.179
—
23.231
4.493
15.131
0.1
156.54
207.77
71.703
136.07
—
101.79
113.27
22.798
-3.344
—
18.097
5.137
9.656
0.06
156.43
164.3
60.668
103.64
—
86.883
97.614
6.022
-3.249
—
2.504
0.834
-1.417
-0.01
142.93
186.36
73.866
112.49
—
85.114
95.446
17.047
-3.572
—
13.207
3.705
8.928
0.06
144.13
175.42
64.497
110.92
—
81.232
91.75
19.172
-3.658
—
15.244
3.89
11.155
0.07
154.3
169.45
62.173
107.28
—
83.361
94.001
13.274
-3.128
—
9.878
2.845
6.3
0.04
153.88
149.11
59.03
90.077
—
80.161
89.786
0.291
-2.176
—
-2.153
0.393
-2.983
-0.02
142.05
171.97
80.402
91.57
—
82.63
92.957
-1.387
-2.99
—
-10.44
3.86
-13.455
-0.09
141.93
163.09
63.254
99.834
—
77.919
87.429
12.405
-2.57
—
9.534
3.637
5.884
0.04
153.46
305.01
122.13
182.89
—
157.08
175.97
6.914
-6.762
—
-1.176
1.706
-3.663
-0.03
141.78
148.2
59.7
88.6
—
78.4
87.5
1
-3.7
—
-3
—
-2.9
-0.2
14.2
178.88
71.265
107.61
—
81.112
90.375
17.24
-5.281
—
11.839
2.717
10.897
0.07
164.1
157.87
62.5
95.37
—
74.244
83.038
12.332
-3.232
—
8.845
4.333
3.739
0.02
151.63
156.42
59.899
96.525
—
76.525
84.927
11.598
-2.288
—
8.508
2.441
5.022
0.03
151.4
139.59
58.11
81.475
—
71.14
79.313
2.162
-3.609
—
-1.661
—
-1.949
-0.01
139.99
157.79
61.614
96.179
—
72.024
79.937
16.242
0.047
-1.906
14.161
2.718
10.809
0.07
152.35
117.4
43.164
74.237
—
57.239
63.631
10.606
0.007
-1.732
8.718
3.928
4.332
0.03
150.75
113.8
44.6
69.2
—
54.3
60.3
9
0.1
-3.3
5.5
2.3
2.5
0.17
15