Genomic Statements
GV
Genomic Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.593
100
3.051
514.5
-2.458
-414.5
1.238
208.8
0.448
75.5
2.672
450.6
-5.13
-865.09
-1.269
-214
—
0
-6.399
-1079.09
—
0
-6.4
-1079.3
-0.061
104.08
0.515
100
1.493
289.9
-0.978
-189.9
0.781
151.7
1.164
226
2.634
511.5
-3.612
-701.4
-0.634
-123.1
0.005
1
-4.241
-823.5
-0.018
-3.5
-4.222
-819.8
-0.049
86.211
0.511
100
1.226
239.9
-0.715
-139.9
1.178
230.5
0.72
140.9
1.795
351.3
-2.51
-491.2
-0.048
-9.4
0.009
1.8
-2.549
-498.8
0.018
3.5
-2.568
-502.5
-0.047
54.861
0.527
100
1.159
219.9
-0.632
-119.9
1.368
259.6
0.461
87.5
1.949
369.8
-2.581
-489.8
-0.052
-9.9
0.001
0.2
-2.632
-499.4
0.037
7
-2.669
-506.5
-0.05
53.399
0.467
100
1.057
226.3
-0.59
-126.3
0.747
160
1.023
219.1
1.724
369.2
-2.314
-495.5
-0.015
-3.2
—
0
-2.329
-498.7
—
0
-2.329
-498.7
-0.049
47.142
0.47
100
0.72
153.2
-0.26
-55.3
1
212.8
0.99
210.6
2.54
540.4
-2.8
-595.7
-0.01
-2.1
-0.01
-2.1
-2.81
-597.9
—
0
-2.81
-597.9
-0.06
48.53
0.62
100
1.54
248.4
-0.92
-148.4
0.48
77.4
0.79
127.4
1.44
232.3
-2.36
-380.6
-0.02
-3.2
0.01
1.6
-2.37
-382.3
—
0
-2.37
-382.3
-0.06
42.25
0.989
100
1.951
197.3
-0.962
-97.3
0.805
81.4
0.49
49.5
1.327
134.2
-2.289
-231.4
-0.001
-0.1
-0.004
-0.4
-2.294
-232
—
0
-2.294
-232
-0.062
37.179
0.781
100
1.599
204.7
-0.818
-104.7
0.73
93.5
0.945
121
1.125
144
-1.943
-248.8
—
0
0.002
0.3
-2.314
-296.3
—
0
-2.314
-296.3
-0.119
19.48
0.5
100
1.56
312
-1.06
-212
0.96
192
1.12
224
2.5
500
-3.56
-712
—
0
—
0
-3.56
-712
—
0
-3.56
-712
-0.33
10.83
0.61
100
2.18
357.4
-1.57
-257.4
0.79
129.5
1.53
250.8
1.77
290.2
-3.34
-547.5
—
0
—
0
-3.34
-547.5
—
0
-3.34
-547.5
-0.54
6.14
1.32
0.86
0.47
1.93
2.41
4.01
-3.55
—
-0.01
-3.56
—
-3.56
-0.67
5.27
0.82
0.58
0.24
2.25
3.02
5.75
-5.51
—
—
-5.52
—
-5.52
-1.19
4.62
1.15
0.69
0.45
2.68
3.1
5.1
-4.64
—
0.01
-4.63
—
-4.63
-1.04
4.46
0.43
0.06
0.37
2.74
2.25
4.39
-4.02
—
0.04
-3.98
—
-3.98
-0.89
4.46
1.67
0.04
1.63
2.21
2.59
3.78
-2.15
—
0.02
-2.13
—
-2.13
-0.48
4.45
0.69
0.07
0.63
1.85
1.62
2.86
-2.24
—
0.03
-2.21
—
-2.21
-0.5
4.46
0.9
0.03
0.87
1.96
1.49
2.76
-1.9
—
0.05
-1.85
—
-1.85
-0.41
4.45
2.56
0.02
2.53
2.28
1.12
2.86
-0.32
—
0.01
-0.31
—
-0.31
-0.09
3.55
2.07
0.05
2.02
1.67
0.8
1.91
0.11
0.02
0.03
0.16
—
0.16
0.06
2.62
0.82
0.02
0.79
1.65
0.71
2
-1.21
-0.01
-0.01
-1.23
—
-1.23
-0.52
2.36