Ipsen Statements
IP
Ipsen Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 751.8
100
316.7
18.1
1 435.1
81.9
323.4
18.5
574.6
32.8
1 113.8
63.6
321.3
18.3
-5.3
-0.3
-23.2
-1.3
289.3
16.5
47.2
2.7
232
13.2
2.77
83.453
1 683.3
100
301.3
17.9
1 382
82.1
329.1
19.6
582.2
34.6
1 116.8
66.3
265.2
15.8
-7.4
-0.4
-13
-0.8
500
29.7
80.2
4.8
449.2
26.7
5.36
83.663
1 623.1
100
269.9
16.6
1 353.2
83.4
290.2
17.9
552.7
34.1
1 028.1
63.3
325.1
20
-12
-0.7
-22.1
-1.4
261.5
16.1
56
3.5
195.2
12
2.35
83.064
1 658.5
100
285.6
17.2
1 372.9
82.8
238.1
14.4
551.9
33.3
1 016.7
61.3
356.2
21.5
-9
-0.5
4.9
0.3
214.6
12.9
3.8
0.2
254.3
15.3
3.06
83.01
1 497.9
100
242.1
16.2
1 255.8
83.8
207.2
13.8
487.3
32.5
750.8
50.1
505
33.7
-9.5
-0.6
-0.5
-0.03
491.3
32.8
108.5
7.2
394.3
26.3
4.73
83.186
1 452.3
100
235.1
16.2
1 217.2
83.8
219.3
15.1
488.2
33.6
768.7
52.9
448.5
30.9
-10.5
-0.7
-13.9
-1
400.6
27.6
63.1
4.3
342.6
23.6
4.12
82.97
1 296.3
100
203.5
15.7
1 092.8
84.3
205.1
15.8
428.1
33
687.9
53.1
404.9
31.2
-11.3
-0.9
0.1
0.008
388.5
30
95.2
7.3
304
23.5
3.62
83.747
1 379.3
100
248.8
18
1 130.5
82
215
15.6
502.4
36.4
756.9
54.9
373.6
27.1
-11.1
-0.8
-1.4
-0.1
258.7
18.8
-65.3
-4.7
326.1
23.6
3.9
83.475
1 306.9
100
241.8
18.5
1 065.1
81.5
190.6
14.6
469.4
35.9
718.2
55
346.9
26.5
-13.6
-1.04
33.9
2.6
270.1
20.7
47.5
3.6
221.9
17
2.66
83.421
1 399.9
100
251.1
17.9
1 148.8
82.1
212.5
15.2
529.9
37.9
812.5
58
336.3
24
-16.3
-1.2
46
3.3
-321.5
-23
-48.3
-3.5
-270.8
-19.3
-3.26
83.133
1 292.9
100
236.9
18.3
1 056
81.7
176.3
13.6
490.1
37.9
729.2
56.4
326.8
25.3
-11.7
-0.9
-23.2
-1.8
282.9
21.9
67.9
5.3
220.1
17
2.64
83.371
1 223.3
100
237.8
19.4
985.5
80.6
160.5
13.1
494
40.4
714.9
58.4
270.6
22.1
-2.2
-0.2
-10
-0.8
237.5
19.4
48.3
3.9
192
15.7
2.3
83.47
1 125.1
100
216.4
19.2
908.7
80.8
141.6
12.6
459.1
40.8
623
55.4
285.7
25.4
-3.1
-0.3
-10.1
-0.9
256.5
22.8
59.8
5.3
197.5
17.6
2.38
82.983
1 042.1
195.4
846.7
150.8
438.8
527.4
319.3
-3.9
-10.9
206
60
146.4
1.77
82.103
969.7
190.2
779.5
115
417.9
595.2
184.3
-4.2
-7.5
164.7
41.4
125.9
1.5
83.933
864.5
181.1
683.4
113.9
395.6
501.1
182.3
-3.9
0.2
126.4
34.1
92.9
1.12
82.886
806.6
172.2
634.4
95
342.2
445.5
188.9
-1.1
-1.8
171.7
39.4
133
1.61
82.609
768.3
168.5
599.8
100.8
343.1
445
154.8
-1
-8.7
130.9
31.9
99.8
1.21
82.47
751.9
168.3
583.6
91.8
321.2
415.9
167.7
-1.9
5.1
106.6
17.9
90.1
1.09
82.661
663.6
154.2
509.4
99.3
312.6
410.9
98.5
-2.5
-10.3
62.3
13.1
49.5
0.61
82.119
668.8
155.8
513
87.6
262.7
351
162
-0.5
-1.7
144.1
40.7
104
1.26
82.54
617.9
152.8
465.1
105.4
272.7
381
84.1
-0.9
-9.2
67.3
15.4
56.3
0.68
82.724
663.9
152.5
511.4
90.4
274
367.5
143.9
6.7
-5.6
134.2
43.9
96.2
1.15
83.602
619.2
125.41
493.79
129.86
296.21
434.85
58.936
-6.189
-8.868
-11.192
-8.679
-118.36
-1.42
82.997
658.21
128.92
529.29
118.3
275.86
411.34
117.95
-0.43
9.344
133.77
33.878
90.425
1.08
83.394
590.77
128.37
462.41
128.83
275.88
416.99
45.419
-1.536
-0.37
-50.093
-28.069
-91.236
-1.11
82.023
619.4
120.88
498.52
105.78
248.19
349.61
148.91
1.379
-0.169
121.97
26.187
91.66
1.08
84.413
584.62
113.61
471.01
122.03
273.64
347.89
123.12
0.796
-0.449
24.214
-3.731
19.746
0.24
84.261
585.68
122.58
463.09
99.102
247.43
357.26
105.83
0.164
-3.918
101.18
20.686
75.525
0.89
84.595
539.28
122.52
416.75
105.78
253.71
369.46
47.291
0.219
-0.713
46.797
-11.377
57.917
0.69
84.33
573.11
115.28
457.82
91.518
230.9
332.64
125.18
-1.543
-3.127
120.51
21.97
98.667
1.16
84.309
487.03
107.43
379.6
95.53
235.18
343.71
35.89
2.165
6.191
41.626
0.101
35.727
0.43
83.895
551.08
112.69
438.4
87.313
205.6
292.49
145.91
14.912
-11.526
149.29
32.731
110.84
1.32
84.135
495.12
100.92
394.2
96.388
201.92
298.24
95.961
4.496
1.022
101.48
23.355
72.621
0.87
83.843
498.64
98.101
400.54
88.351
199.56
287.62
112.92
5.095
-3.877
114.14
31.123
77.99
0.94
84.102
468.08
92.498
375.58
94.531
195.01
289.47
86.112
5.207
-5.439
78.616
20.611
55.862
0.67
84.017
477.18
88.879
388.3
83.817
188
280.12
108.18
2.767
-2.41
108.73
20.28
88.144
1.05
84.032
438.07
86.606
351.46
93.461
190.06
284.26
67.204
0.862
-2.774
65.822
12.243
57.155
0.61
93.113
425.69
90.227
335.46
74.11
169.31
241.5
93.959
0.45
-5.218
89.191
20.4
62.075
0.82
74.936
387.11
86.946
300.16
79.501
160.94
236.19
63.973
0.486
-5.049
47.67
15.931
33.842
0.4
82.636
391.84
89.364
302.48
61.292
159.48
219.34
83.138
0.302
-6.014
67.973
24.311
49.159
0.59
82.636