Virbac Statements
VI
Data from Virbac`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
17 Oct, 2024
Virbac Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
702.93
10.4 %
100
222.1
31.6
480.83
17.8 %
68.4
—
0
195.66
27.8
333.84
0.7 %
47.5
146.99
91.3 %
20.9
-5.346
-0.8
0.541
0.08
141.85
119.1 %
20.2
47.317
6.7
94.667
104.6 %
13.5
11.293
8.383
636.43
4.3 %
100
228.16
35.9
408.27
35.8 %
64.1
—
0
181.67
28.5
331.43
72.3 %
52.1
76.842
-29.1 %
12.1
-11.046
-1.7
0.323
0.05
64.749
-40.8 %
10.2
18.465
2.9
46.262
-38.3 %
7.3
5.487
8.432
610.47
1.8 %
100
309.72
50.7
300.74
15.3 %
49.3
—
0
177.66
29.1
192.37
-0.1 %
31.5
108.37
58.6 %
17.8
0.787
0.1
0.091
0.01
109.4
58.4 %
17.9
35.055
5.7
75.036
68.9 %
12.3
8.87
8.458
599.82
-2.7 %
100
339
56.5
260.82
-11.2 %
43.5
—
0
173.44
28.9
192.49
8 %
32.1
68.337
-40.8 %
11.4
5.149
0.9
-0.124
-0.02
69.084
-35.7 %
11.5
25.265
4.2
44.423
-42.7 %
7.4
5.25
8.458
616.36
15.3 %
100
322.75
52.4
293.62
21.5 %
47.6
—
0
164
26.6
178.27
1.4 %
28.9
115.35
75 %
18.7
-8.085
-1.3
-0.016
-0.003
107.36
86.4 %
17.4
30.384
4.9
77.544
91.7 %
12.6
9.17
8.454
534.55
1 %
100
292.91
54.8
241.64
-8.2 %
45.2
—
0
156.57
29.3
175.72
9.3 %
32.9
65.92
-35.6 %
12.3
-6.78
-1.3
-0.129
-0.02
57.609
-42.7 %
10.8
16.45
3.1
40.455
-43.8 %
7.6
4.79
8.452
529.41
16.1 %
100
266.24
50.3
263.18
26.1 %
49.7
—
0
149.81
28.3
160.8
-3 %
30.4
102.37
138.6 %
19.3
-1.56
-0.3
-0.05
-0.009
100.55
-7.1 %
19
26.918
5.1
72.007
-19 %
13.6
8.52
8.455
455.89
-4.7 %
100
247.24
54.2
208.65
-15.2 %
45.8
—
0
147.23
32.3
165.74
-0.8 %
36.4
42.905
-45.6 %
9.4
-1.73
-0.4
-0.032
-0.007
108.23
66.3 %
23.7
17.614
3.9
88.884
88.5 %
19.5
10.53
8.438
478.31
0.8 %
100
232.33
48.6
245.97
12.5 %
51.4
—
0
146.55
30.6
167.1
-1.9 %
34.9
78.875
63.5 %
16.5
-8.633
-1.8
-0.03
-0.006
65.092
78.8 %
13.6
15.672
3.3
47.155
87.8 %
9.9
5.59
8.436
474.61
2.3 %
100
255.97
53.9
218.64
-4.3 %
46.1
—
0
149.09
31.4
170.41
-0.2 %
35.9
48.232
-16.3 %
10.2
-11.625
-2.4
0.022
0.005
36.403
-11.8 %
7.7
10.474
2.2
25.115
-5 %
5.3
2.98
8.437
463.73
5.6 %
100
235.3
50.7
228.44
16.4 %
49.3
—
0
147.27
31.8
170.82
7.4 %
36.8
57.612
54.6 %
12.4
-8.69
-1.9
-0.005
-0.001
41.269
150.8 %
8.9
12.964
2.8
26.435
237.6 %
5.7
3.14
8.427
438.97
2.1 %
100
242.68
55.3
196.29
0.4 %
44.7
—
0
139.47
31.8
159.02
0.8 %
36.2
37.27
-1.3 %
8.5
-11.859
-2.7
-0.29
-0.07
16.455
-32.7 %
3.7
8.324
1.9
7.83
-36.2 %
1.8
0.93
8.421
429.96
1.3 %
100
234.42
54.5
195.54
8.5 %
45.5
—
0
141.22
32.8
157.78
2.2 %
36.7
37.762
46.6 %
8.8
-12.308
-2.9
0.353
0.08
24.434
26.3 %
5.7
12.042
2.8
12.269
174.4 %
2.9
1.46
8.423
424.35
-3 %
244.2
180.14
-7.7 %
—
132.59
154.39
-5.1 %
25.753
-20.8 %
-6.211
0.033
19.349
-7.4 %
33.911
-16.496
-218.5 %
-1.96
8.415
437.54
-1 %
242.26
195.27
-0.5 %
—
143.23
162.77
2.5 %
32.503
-13 %
-11.599
-0.034
20.888
-25.5 %
5.332
13.921
-35.4 %
1.65
8.426
441.87
2.8 %
245.66
196.21
3.6 %
—
139.11
158.85
0.6 %
37.358
18.2 %
-9.45
-0.011
28.036
14.3 %
5.266
21.548
64.5 %
2.55
8.434
429.96
2.3 %
240.51
189.45
14 %
—
142.16
157.84
11.4 %
31.607
28.8 %
-6.909
-0.083
24.524
60.7 %
9.721
13.098
-1 %
1.55
8.424
420.34
-2.8 %
254.17
166.17
-7.9 %
—
130.06
141.64
-16.9 %
24.536
146 %
-9.972
0.699
15.263
12619.2 %
1.913
13.229
445.9 %
1.57
8.433
432.28
6.3 %
251.82
180.46
-3.9 %
—
134.1
170.49
32.5 %
9.973
-83.1 %
-9.634
-0.219
0.12
-99.8 %
0.024
-3.824
-110.7 %
-0.45
8.427
406.78
11 %
218.94
187.85
6.7 %
—
113.81
128.67
1.9 %
59.179
18.6 %
-5.23
0.246
54.195
16 %
14.752
35.778
28.6 %
4.24
8.432
366.33
0.6 %
190.23
176.1
4.5 %
—
111.71
126.22
6.3 %
49.883
0.4 %
-3.006
-0.157
46.72
6 %
14.391
27.818
-0.4 %
3.3
8.428
364.11
-2.1 %
195.64
168.47
-4.9 %
—
103.58
118.79
-3.3 %
49.682
-8.7 %
-5.984
0.366
44.064
-14.5 %
10.846
27.918
-14.4 %
3.31
8.426
371.97
7.6 %
194.74
177.23
14.8 %
—
107.53
122.84
8.6 %
54.387
31.7 %
-2.665
-0.202
51.52
28.9 %
14.879
32.605
13.6 %
3.87
8.429
345.73
-1.1 %
191.34
154.38
-7.3 %
—
100
113.09
3.1 %
41.291
-27.4 %
-1.616
0.29
39.965
-28 %
10.956
28.693
-24.4 %
3.41
8.41
349.43
13.3 %
182.89
166.54
22.3 %
—
100.23
109.64
10.5 %
56.892
53.7 %
-1.157
-0.239
55.496
58.9 %
17.151
37.932
45.6 %
4.5
8.43
308.54
-1.9 %
172.32
136.22
-6.7 %
—
89.942
99.2
2.9 %
37.018
-25.4 %
-1.632
-0.008
34.934
-28.1 %
9.41
26.054
-20.1 %
3.19
8.157
314.52
8.9 %
168.48
146.04
18.7 %
—
87.726
96.402
28.6 %
49.639
3.3 %
-0.963
-0.11
48.566
39 %
15.557
32.6
28.4 %
3.76
8.679
288.74
1.6 %
165.75
122.99
-4.9 %
—
79.289
74.952
-14.9 %
48.036
16.6 %
-1.223
0.648
34.95
-31.7 %
9.222
25.381
-33.3 %
2.93
8.662
284.09
17.4 %
154.77
129.32
20.9 %
—
77.986
88.125
19.9 %
41.192
22.9 %
-0.724
-0.313
51.182
54.5 %
12.569
38.032
63 %
4.38
8.675
241.92
7.3 %
134.92
107
8 %
—
67.225
73.481
-1.1 %
33.516
35.3 %
-0.934
0.537
33.119
42.5 %
9.403
23.339
50.8 %
2.69
8.678
225.5
-2.6 %
126.41
99.086
-0.8 %
—
67.079
74.312
4.1 %
24.774
-13.1 %
-2.006
0.474
23.242
-11.7 %
7.324
15.477
-19.6 %
1.79
8.67
231.51
9.3 %
131.58
99.927
8.2 %
—
64.333
71.414
7.5 %
28.513
10 %
-2.507
0.316
26.322
9.4 %
6.604
19.244
19.1 %
2.23
8.616
211.85
-4.9 %
119.51
92.332
-2.1 %
—
61.987
66.418
0.2 %
25.914
-7.3 %
-1.898
0.051
24.067
-8.1 %
7.412
16.164
-6.9 %
1.88
8.61
222.71
3.2 %
128.43
94.28
3.1 %
—
59.759
66.312
-1.4 %
27.968
15.5 %
-1.914
0.123
26.177
16 %
8.426
17.361
26.9 %
2.01
8.62
215.84
3.1 %
124.35
91.488
-0.2 %
—
60.667
67.281
-3.7 %
24.207
10.8 %
-2.246
0.613
22.574
12.5 %
8.419
13.681
-3 %
1.59
8.608
209.44
9 %
117.76
91.684
10.6 %
—
58.269
69.836
9.4 %
21.848
14.7 %
-2.373
0.589
20.064
6.7 %
5.046
14.101
30.4 %
1.65
8.563
192.19
-2.4 %
109.3
82.89
-4.8 %
—
57.392
63.842
-0.7 %
19.048
-16.4 %
-0.829
0.577
18.796
9.8 %
6.23
10.812
-7.9 %
1.27
8.544
196.96
12.3 %
109.89
87.074
11 %
—
55.154
64.295
-0.4 %
22.779
64.1 %
—
-1.089
17.122
29.5 %
4.502
11.74
45.7 %
1.36
8.661
175.44
-2.4 %
96.979
78.461
-0.1 %
—
54.43
64.583
7.8 %
13.878
-25.6 %
-1.081
0.427
13.224
-17.6 %
4.002
8.059
-27.5 %
0.96
8.38
179.81
4.8 %
101.26
78.557
7.9 %
—
51.024
59.91
-3.1 %
18.647
69.1 %
—
-1.275
16.042
73.6 %
4.302
11.114
98 %
1.34
8.318
171.59
-0.3 %
98.761
72.829
13.8 %
—
53.85
61.804
10.9 %
11.025
32.8 %
—
-1.696
9.239
328.5 %
3.345
5.612
525.6 %
0.68
8.305
172.18
-6.8 %
108.17
64.012
-15 %
—
47.341
55.71
-4.3 %
8.302
-51.2 %
—
-3.437
2.156
-84.8 %
3.632
0.897
-89.6 %
0.11
8.305
184.7
—
109.4
75.3
—
—
50.1
58.2
—
17
—
—
-2.8
14.2
—
5.1
8.6
—
1.03
8.3