Aeroports de Statements
AD
Aeroports de Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 887
100
442
15.3
2 445
84.7
—
0
1 496
51.8
1 758
60.9
687
23.8
-44
-1.5
-36
-1.2
608
21.1
149
5.2
347
12
3.505
98.704
2 950
100
435
14.7
2 515
85.3
54
1.8
717
24.3
1 809
61.3
706
23.9
22
0.7
-58
-2
711
24.1
122
4.1
420
14.2
4.25
98.655
2 545
100
402
15.8
2 143
84.2
34
1.3
708
27.8
1 681
66.1
462
18.2
-121
-4.8
-36
-1.4
305
12
110
4.3
211
8.3
2.15
98.661
2 682
100
446
16.6
2 236
83.4
—
0
1 194
44.5
1 616
60.3
620
23.1
-31
-1.2
-53
-2
537
20
113
4.2
356
13.3
3.6
98.907
2 006
100
309
15.4
1 697
84.6
—
0
974
48.6
1 343
66.9
354
17.6
-100
-5
-29
-1.4
227
11.3
59
2.9
160
8
1.63
98.946
1 788
100
248
13.9
1 540
86.1
30
1.7
465
26
1 329
74.3
211
11.8
-121
-6.8
-72
-4.03
18
1
78
4.4
-76
-4.3
-0.77
98.945
989
100
135
13.7
854
86.3
22
2.2
523
52.9
1 024
103.5
-170
-17.2
-194
-19.6
108
10.9
-256
-25.9
-69
-7
-172
-17.4
-1.73
98.945
969
100
126
13
843
87
22
2.3
409
42.2
1 477
152.4
-634
-65.4
-284
-29.3
-25
-2.6
-943
-97.3
-163
-16.8
-626
-64.6
-6.32
98.936
1 168
100
137
11.7
1 031
88.3
20
1.7
683
58.5
1 551
132.8
-520
-44.5
-198
-17
-103
-8.8
-821
-70.3
-92
-7.9
-543
-46.5
-5.48
98.956
2 515
100
311
12.4
2 204
87.6
36
1.4
620
24.7
1 615
64.2
589
23.4
-54
-2.1
-20
-0.8
515
20.5
165
6.6
338
13.4
3.41
98.955
2 185
100
209
9.6
1 976
90.4
33
1.5
774
35.4
1 574
72
402
18.4
-15
-0.7
-27
-1.2
360
16.5
128
5.9
250
11.4
2.52
98.955
2 140
100
103
4.8
2 037
95.2
40
1.9
498
23.3
1 385
64.7
652
30.5
-48
-2.2
-16
-0.7
588
27.5
182
8.5
405
18.9
4.09
98.961
1 867
100
92
4.9
1 775
95.1
28
1.5
652
34.9
1 387
74.3
388
20.8
-61
-3.3
-26
-1.4
301
16.1
115
6.2
205
11
2.07
98.956
2 158
106
2 052
32
675
1 448
604
17
-24
597
145
410
4.14
98.951
1 459
59
1 400
18
540
1 009
391
-101
-13
277
115
161
1.63
98.96
1 531
59
1 472
28
455
1 037
435
-33
-4
424
113
308
3.11
98.909
1 425
55
1 370
21
535
1 080
290
-69
-3
218
90
127
1.28
98.957
1 513
54
1 459
24
495
992
467
-31
-2
420
154
263
2.66
98.967
1 422
56
1 366
17
599
1 078
288
-9
—
271
104
167
1.68
99.405
1 444
14
1 430
21
501
1 081
349
—
-11
331
111
220
2.22
98.956
1 353
51
1 302
20
570
1 007
295
-27
-7
247
85
162
1.64
98.959
1 407.92
21.374
1 386.55
—
346.46
1 048.62
337.93
-38.673
-6.25
293.01
116.18
176.83
1.79
98.959
1 346.08
45.626
1 300.45
—
379.58
1 028.38
272.07
-47.913
-7.164
216.99
91.823
125.17
1.26
98.958
1 373.15
28.445
1 344.7
—
342.51
1 008.63
336.07
-38.666
-2.206
295.2
97.206
193.19
1.95
98.956
1 267.3
24.927
1 242.38
—
356.25
964.85
277.52
-44.784
-8.201
224.54
79.139
145.41
1.47
98.957
1 288.57
15.705
1 272.86
—
330.64
960.8
312.07
-44.575
6.106
273.6
102.17
168.06
1.69
98.951
1 230.21
24.94
1 205.27
—
346.23
884.02
321.24
-41.035
-1.014
279.19
90.162
179.75
1.81
98.956
1 427.08
87.252
1 339.83
—
397.27
1 042.67
297.16
-51.418
0
245.73
83.468
162.4
1.64
99.112
1 323.06
83.499
1 239.56
—
392.53
994.59
244.98
-36.262
-0.753
208.07
69.956
137.67
1.39
98.951
1 353.03
72.757
1 280.27
—
374.35
1 010.36
269.91
-50.888
-1.294
218.08
75.919
142.22
1.44
98.907
1 288.32
71.238
1 217.08
—
377.85
976.36
240.72
-51.369
1.282
192.21
64.503
127.27
1.29
98.869
1 319.43
72.176
1 247.25
—
517.5
977.25
270
-60.099
13.088
223.32
76.152
146.99
1.49
98.875
1 215.99
57.121
1 158.87
—
351.42
926.03
232.84
-40.519
-1.1
191.26
65.689
125.57
1.27
98.919
1 222.6
63.327
1 159.27
—
322.66
932.31
226.97
-44.811
0
182.12
61.492
120.63
1.22
98.927
1 089.6
42.983
1 046.62
—
326.74
869.72
176.9
70.915
0.1
247.86
46.302
201.56
2.04
98.95
1 107.06
36.661
1 070.4
—
377.51
866.66
203.74
-40.371
3.405
166.78
59.533
107.24
1.08
98.982
998.45
41.755
956.7
—
373.73
826.55
130.15
-53.194
9.245
86.198
41.308
44.89
0.52
86.495
1 000.81
31.069
969.74
—
367.46
786.35
183.38
-45.225
0
138.16
46.622
91.536
1.07
85.362
932.25
27.816
904.43
—
341.05
726.9
177.53
-40.659
0.1
136.87
48.47
88.402
1.04
85.362