Air France Statements
AF
Air France Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 949
100
4 195
52.8
3 754
47.2
—
0
2 648
33.3
3 363
42.3
391
4.9
-100
-1.3
-69
-0.9
215
2.7
49
0.6
95
1.2
0.362
262.64
7 407
100
4 214
56.9
3 193
43.1
—
0
2 609
35.2
3 340
45.1
-147
-2
8
0.1
-103
-1.4
-243
-3.3
-12
-0.2
-275
-3.7
-0.042
6 483.29
8 659
100
4 234
48.9
4 425
51.1
—
0
2 452
28.3
3 097
35.8
1 328
15.3
-197
-2.3
-38
-0.4
1 095
12.6
155
1.8
911
10.5
4
227.75
7 624
100
3 848
50.5
3 776
49.5
—
0
2 446
32.1
3 065
40.2
711
9.3
-50
-0.7
-30
-0.4
673
8.8
62
0.8
472
6.2
1.45
323.8
6 329
100
3 751
59.3
2 578
40.7
—
0
2 318
36.6
2 910
46
-332
-5.2
-115
-1.8
66
1
-378
-6
-41
-0.6
-336
-5.3
-1.4
240
7 129
100
3 986
55.9
3 143
44.1
—
0
2 338
32.8
3 062
43
81
1.1
265
3.7
-29
-0.4
310
4.3
-182
-2.6
484
6.8
1.52
318.32
8 112
100
4 240
52.3
3 872
47.7
—
0
2 162
26.7
2 903
35.8
969
11.9
-373
-4.6
-37
-0.5
535
6.6
70
0.9
440
5.4
2.82
156.12
6 707
100
3 669
54.7
3 038
45.3
—
0
2 036
30.4
2 680
40
358
5.3
-311
-4.6
-34
-0.5
43
0.6
-282
-4.2
273
4.1
1.36
201.28
4 445
100
2 515
56.6
1 930
43.4
—
0
1 854
41.7
2 431
54.7
-501
-11.3
-143
-3.2
-38
-0.9
-546
-12.3
4
0.09
-606
-13.6
-5.2
116.43
4 838
100
2 354
48.7
2 484
51.3
—
0
1 731
35.8
2 383
49.3
101
2.1
-313
-6.5
-19
-0.4
-143
-3
-27
-0.6
-185
-3.8
-1.45
127.69
4 567
100
2 201
48.2
2 366
51.8
—
0
1 720
37.7
2 372
51.9
-6
-0.1
-208
-4.6
-43
-0.9
-187
-4.09
7
0.2
-246
-5.4
-1.93
127.64
2 749
100
1 664
60.5
1 085
39.5
—
0
1 590
57.8
2 108
76.7
-1 023
-37.2
-84
-3.06
-58
-2.1
-1 758
-64
-274
-10
-1 533
-55.8
-12.89
118.92
2 161
100
1 519
70.3
642
29.7
—
0
1 599
74
2 138
98.9
-1 496
-69.2
-225
-10.4
-51
-2.4
-1 464
-67.7
11
0.5
-1 481
-68.5
-17.45
84.869
2 363
100
1 605
67.9
758
32.1
—
0
1 608
68
2 328
98.5
-1 570
-66.4
57
2.4
-25
-1.06
-1 170
-49.5
-153
-6.5
-1 013
-42.9
-12.01
84.371
2 524
100
1 588
62.9
936
37.1
—
0
1 682
66.6
2 279
90.3
-1 343
-53.2
55
2.2
-65
-2.6
-1 654
-65.5
-12
-0.5
-1 665
-66
-19.52
85.304
1 181
100
892
75.5
289
24.5
—
0
1 499
126.9
2 201
186.4
-1 912
-161.9
-97
-8.2
-55
-4.7
-2 512
-212.7
81
6.9
-2 621
-221.9
-30.88
84.879
5 020
100
2 966
59.1
2 054
40.9
—
0
2 167
43.2
2 911
58
-857
-17.07
-646
-12.9
-73
-1.5
-1 622
-32.3
173
3.4
-1 801
-35.9
-21.28
84.619
6 457
100
3 196
49.5
3 261
50.5
—
0
2 388
37
3 148
48.8
113
1.8
127
2
-122
-1.9
96
1.5
-60
-0.9
159
2.5
1.49
106.16
7 609
100
3 651
48
3 958
52
—
0
2 314
30.4
3 070
40.3
888
11.7
-280
-3.7
-55
-0.7
451
5.9
94
1.2
362
4.8
4.19
86.477
7 021
100
3 496
49.8
3 525
50.2
—
0
2 362
33.6
3 109
44.3
416
5.9
-75
-1.07
-59
-0.8
257
3.7
165
2.4
89
1.3
1.03
86.068
5 942
100
3 212
54.1
2 730
45.9
—
0
2 274
38.3
3 021
50.8
-291
-4.9
-126
-2.1
-55
-0.9
-454
-7.6
-128
-2.2
-324
-5.5
-3.88
83.43
6 250
100
3 050
48.8
3 200
51.2
—
0
2 328
37.2
3 090
49.4
110
1.8
-204
-3.3
-95
-1.5
-195
-3.1
21
0.3
-214
-3.4
-2.8
76.352
7 545
100
3 540
46.9
4 005
53.1
—
0
2 222
29.4
2 947
39.1
1 058
14
-146
-1.9
-18
-0.2
915
12.1
135
1.8
780
10.3
8.38
93.124
6 626
100
3 291
49.7
3 335
50.3
—
0
2 275
34.3
2 983
45
352
5.3
-172
-2.6
-32
-0.5
168
2.5
62
0.9
98
1.5
1.15
84.86
5 806
100
3 038
52.3
2 768
47.7
—
0
2 134
36.8
2 867
49.4
-99
-1.7
-83
-1.4
-28
-0.5
-257
-4.4
6
0.1
-269
-4.6
-3.18
84.66
6 278
3 241
3 037
—
2 239
2 797
240
12
-33
-1 381
-446
-935
-8.26
113.14
7 257
3 390
3 867
—
2 200
2 720
1 147
58
-37
853
220
635
9.03
70.251
6 627
3 385
3 242
—
2 189
2 667
575
225
-24
782
184
581
6.99
83.06
5 705
3 237
2 468
—
2 085
2 517
-49
-46
-32
-125
21
-143
-2.52
56.707
6 087
4 003
2 084
—
2 185
2 016
68
156
-7
235
128
362
5.35
67.626
6 939
4 233
2 706
—
2 101
2 003
703
-49
-14
647
113
544
5.89
92.245
6 215
4 013
2 202
—
2 133
1 926
276
-144
-5
145
107
41
0.69
58.705
5 605
3 847
1 758
—
2 124
1 911
-153
44
22
-204
-54
-155
-2.64
58.702
6 243
4 293
1 950
—
2 110
1 881
69
5
-4
294
25
276
4.8
57.482
7 306
4 529
2 777
—
2 114
1 976
801
-199
-21
580
90
480
8
59.931
6 559
4 500
2 059
—
2 187
1 960
99
-125
-12
-121
-49
-79
-1.34
58.751
5 583
4 184
1 399
—
2 104
1 898
-499
2
-33
-587
-36
-559
-9.53
58.643
6 213
3 608
2 605
—
2 278
2 803
-198
-28
-46
554
216
308
5.25
58.655
6 703
4 453
2 250
—
2 115
2 004
246
-140
-3
108
15
86
1.46
58.74
6 452
4 175
2 277
—
2 167
2 036
241
-57
-32
27
33
-11
-0.18
58.589
5 562
4 010
1 552
—
2 115
1 997
-445
-219
-3
-667
-69
-608
-10.33
58.805
6 124
4 097
2 027
—
2 040
2 092
-65
-3
-18
-204
889
-1 176
-20.03
58.696
7 183
4 002
3 181
—
2 110
2 540
641
12
-2
428
140
148
0.51
295.7
6 542
4 208
2 334
—
2 214
2 235
99
-232
-12
-147
-44
-158
-0.53
296.7
5 681
4 009
1 672
—
2 156
2 210
-538
-50
4
-605
-28
-641
-2.16
295.4
6 099
4 120
1 979
—
2 091
2 116
-137
38
-21
-65
-36
-245
-0.817
299.7