Clasquin Statements
AL
Data from Clasquin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Oct, 2024
Clasquin Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
277.8
-2.3 %
100
217.74
78.4
60.064
11.6 %
21.6
—
0
40.75
14.7
41.534
-3.1 %
15
18.53
69.2 %
6.7
-1.103
-0.4
-0.309
-0.1
17.089
62.1 %
6.2
4.799
1.7
11.712
78.6 %
4.2
5.117
2.297
284.29
-31.3 %
100
230.47
81.1
53.822
-2.4 %
18.9
—
0
38.272
13.5
42.869
4.5 %
15.1
10.953
-22.4 %
3.9
-0.565
-0.2
-0.133
-0.05
10.54
-20 %
3.7
2.884
1
6.558
-26.5 %
2.3
2.822
2.324
413.99
-10.6 %
100
358.84
86.7
55.147
-10.5 %
13.3
—
0
38.954
9.4
41.039
-3.1 %
9.9
14.108
-26.9 %
3.4
-0.996
-0.2
0.084
0.02
13.18
-32.3 %
3.2
3.804
0.9
8.927
-30.7 %
2.2
3.88
2.301
463.1
1 %
100
401.47
86.7
61.627
2 %
13.3
—
0
38.646
8.3
42.336
-3 %
9.1
19.291
15.1 %
4.2
-0.495
-0.1
0.059
0.01
19.463
22.3 %
4.2
5.103
1.1
12.877
18.1 %
2.8
5.56
2.316
458.35
56 %
100
397.96
86.8
60.393
37.7 %
13.2
—
0
36.252
7.9
43.63
29.8 %
9.5
16.763
63.5 %
3.7
-1.026
-0.2
0.426
0.09
15.917
73.9 %
3.5
3.955
0.9
10.905
68.2 %
2.4
4.712
2.314
293.83
39.5 %
100
249.97
85.1
43.86
32.3 %
14.9
—
0
30.344
10.3
33.607
28.2 %
11.4
10.253
48.2 %
3.5
-0.942
-0.3
-0.159
-0.05
9.152
58.1 %
3.1
2.191
0.7
6.483
44.4 %
2.2
2.811
2.306
210.64
16.1 %
100
177.5
84.3
33.15
10.5 %
15.7
—
0
23.77
11.3
26.22
-3.9 %
12.4
6.92
153.5 %
3.3
-1.07
-0.5
-0.1
-0.05
5.79
152.8 %
2.7
1.3
0.6
4.49
377.7 %
2.1
1.93
2.32
181.39
2.3 %
100
151.38
83.5
30.01
-9.3 %
16.5
—
0
23.15
12.8
27.28
-4.9 %
15
2.73
-38 %
1.5
-0.34
-0.2
-0.09
-0.05
2.29
-41.4 %
1.3
1.35
0.7
0.94
-52.3 %
0.5
0.4
2.32
177.29
15.1 %
100
144.2
81.3
33.093
12.1 %
18.7
—
0
25.951
14.6
28.693
11.8 %
16.2
4.4
14.4 %
2.5
-0.393
-0.2
-0.093
-0.05
3.91
5 %
2.2
1.716
1
1.97
3.3 %
1.1
0.85
2.317
153.98
-3.3 %
100
124.47
80.8
29.514
12.6 %
19.2
—
0
23
14.9
25.669
7.9 %
16.7
3.845
53.8 %
2.5
-0.076
-0.05
-0.067
-0.04
3.724
55.2 %
2.4
1.448
0.9
1.907
46.7 %
1.2
0.828
2.303
159.2
6.7 %
100
132.9
83.5
26.2
-1.5 %
16.5
—
0
21.7
13.6
23.8
2.6 %
14.9
2.5
-26.5 %
1.6
—
0
—
0
2.4
-22.6 %
1.5
0.8
0.5
1.3
-13.3 %
0.8
0.55
2.3
149.2
-3.1 %
100
122.5
82.1
26.6
4.7 %
17.8
—
0
21.9
14.7
23.2
4.5 %
15.5
3.4
9.7 %
2.3
-0.3
-0.2
—
0
3.1
14.8 %
2.1
1.4
0.9
1.5
7.1 %
1
0.67
2.3
153.9
12.7 %
128.6
25.4
9 %
—
21.3
22.2
6.2 %
3.1
24 %
-0.4
—
2.7
22.7 %
1
1.4
27.3 %
0.62
2.3
136.6
6.8 %
113.3
23.3
-2.5 %
—
20
20.9
0 %
2.5
-16.7 %
-0.2
—
2.2
-12 %
0.9
1.1
-21.4 %
0.46
2.3
127.9
19.4 %
104
23.9
12.2 %
—
19.6
20.9
8.3 %
3
50 %
-0.2
-0.1
2.5
47.1 %
0.8
1.4
75 %
0.59
2.3
107.1
-8.1 %
85.8
21.3
0.5 %
—
18.5
19.3
10.9 %
2
-47.4 %
-0.1
—
1.7
-48.5 %
0.7
0.8
-57.9 %
0.35
2.3
116.5
3.4 %
95.3
21.2
3.9 %
—
17.2
17.4
-2.2 %
3.8
52 %
—
—
3.3
37.5 %
0.7
1.9
26.7 %
0.82
2.3
112.7
5.7 %
92.4
20.4
23.6 %
—
17
17.8
20.3 %
2.5
47.1 %
-0.1
—
2.4
60 %
1
1.5
—
0.65
2.3
106.6
12.1 %
90.1
16.5
-4.6 %
—
14
14.8
-6.9 %
1.7
21.4 %
-0.2
—
1.5
15.4 %
0.4
1.5
150 %
0.65
2.3
95.1
-8.7 %
77.8
17.3
-10.8 %
—
15.2
15.9
-3 %
1.4
-53.3 %
-0.2
—
1.3
-51.9 %
0.5
0.6
-60 %
0.26
2.3
104.2
11 %
84.8
19.4
14.1 %
—
15.3
16.4
6.5 %
3
87.5 %
-0.7
0.5
2.7
92.9 %
0.9
1.5
114.3 %
0.67
2.3
93.9
-5.2 %
76.9
17
-6.1 %
—
14.8
15.4
-0.6 %
1.6
-38.5 %
-0.2
—
1.4
-39.1 %
0.6
0.7
-46.2 %
0.29
2.3
99.1
15.9 %
81
18.1
9.7 %
—
14.7
15.5
4 %
2.6
62.5 %
-0.2
—
2.3
64.3 %
0.8
1.3
62.5 %
0.58
2.3
85.5
-1 %
69
16.5
-8.3 %
—
13.9
14.9
1.4 %
1.6
-51.5 %
-0.1
-0.2
1.4
-51.7 %
0.6
0.8
-52.9 %
0.33
2.3
86.4
1.6 %
68.4
18
8.4 %
—
13.5
14.7
5 %
3.3
32 %
-0.1
-0.3
2.9
26.1 %
1.2
1.7
21.4 %
0.74
2.3
85
-12 %
68.5
16.6
-6.7 %
—
13.1
14
3.7 %
2.5
-41.9 %
-0.1
-0.1
2.3
-41 %
0.8
1.4
-39.1 %
0.59
2.3
96.6
17.2 %
78.8
17.8
17.9 %
—
11.9
13.5
4.7 %
4.3
95.5 %
-0.1
-0.3
3.9
105.3 %
1.4
2.3
109.1 %
0.99
2.3
82.4
31.4 %
67.3
15.1
7.1 %
—
11.1
12.9
13.2 %
2.2
-21.4 %
-0.1
-0.2
1.9
-24 %
0.6
1.1
-15.4 %
0.48
2.3
62.7
20.3 %
48.5
14.1
10.2 %
—
10.3
11.4
2.7 %
2.8
64.7 %
-0.1
-0.1
2.5
38.9 %
1
1.3
18.2 %
0.55
2.4
52.1
-34.1 %
39.2
12.8
-18.5 %
—
10.2
11.1
-9.8 %
1.7
-50 %
-0.1
0.2
1.8
-47.1 %
0.6
1.1
-50 %
0.48
2.3
79.1
10 %
63.3
15.7
18 %
—
10.5
12.3
13.9 %
3.4
36 %
-0.2
0.2
3.4
41.7 %
1
2.2
29.4 %
0.95
2.3
71.9
2 %
58.6
13.3
20.9 %
—
9.7
10.8
20 %
2.5
19 %
-0.2
0.1
2.4
14.3 %
0.5
1.7
6.2 %
0.73
2.3
70.5
23.7 %
59.5
11
14.6 %
—
8.3
9
8.4 %
2.1
61.5 %
-0.1
0.2
2.1
50 %
0.5
1.6
60 %
0.7
2.3
57
2 %
47.4
9.6
-4 %
—
7.6
8.3
1.2 %
1.3
-31.6 %
-0.1
0.2
1.4
-26.3 %
0.4
1
-33.3 %
0.43
2.3
55.9
10 %
45.9
10
8.7 %
—
7.3
8.2
7.9 %
1.9
18.7 %
-0.1
0.1
1.9
26.7 %
0.4
1.5
50 %
0.67
2.3
50.8
0.6 %
41.6
9.2
9.5 %
—
7.1
7.6
15.2 %
1.6
-11.1 %
-0.1
0.1
1.5
-11.8 %
0.5
1
-23.1 %
0.44
2.3
50.5
20.5 %
42.1
8.4
9.1 %
—
6.1
6.6
6.5 %
1.8
20 %
—
-0.1
1.7
70 %
0.3
1.3
62.5 %
0.7
1.9
41.9
10.3 %
34.2
7.7
8.5 %
—
5.6
6.2
5.1 %
1.5
15.4 %
—
-0.3
1
11.1 %
0.3
0.8
14.3 %
0.2
3.8
38
16.6 %
30.8
7.1
18.3 %
—
5.3
5.9
13.5 %
1.3
62.5 %
—
-0.2
0.9
80 %
0.1
0.7
75 %
0.19
3.8
32.6
—
26.7
6
—
—
4.6
5.2
—
0.8
—
—
-0.1
0.5
—
0.1
0.4
—
0.11
3.8