GECI Statements
AL
GECI Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.582
100
9.345
80.7
2.237
19.3
—
0
2.054
17.7
2.306
19.9
-0.069
-0.6
-0.067
-0.6
0.043
0.4
-0.093
-0.8
0.172
1.5
-0.25
-2.2
-0.969
0.258
10.78
100
8.32
77.2
2.46
22.8
—
0
2.36
21.9
2.52
23.4
-0.06
-0.6
-0.06
-0.6
-0.11
-1.02
-0.22
-2.04
0.16
1.5
-0.41
-3.8
—
1 906.79
9.8
100
7.59
77.4
2.21
22.6
—
0
2.36
24.1
2.4
24.5
-0.18
-1.8
-0.02
-0.2
-0.01
-0.1
-0.37
-3.8
-0.02
-0.2
-0.34
-3.5
—
1 168.58
9.91
100
7.47
75.4
2.45
24.7
—
0
2.53
25.5
2.51
25.3
-0.07
-0.7
-0.03
-0.3
0.4
4
0.06
0.6
-0.02
-0.2
0.06
0.6
—
757.42
8.4
100
6.48
77.1
1.92
22.9
—
0
2.71
32.3
2.72
32.4
-0.8
-9.5
-0.02
-0.2
-0.45
-5.4
-1.51
-18
—
0
-1.35
-16.07
—
514.2
8.29
100
6.14
74.1
2.15
25.9
—
0
2.39
28.8
-0.68
-8.2
2.83
34.1
-0.08
-1
0.01
0.1
2.45
29.6
-0.41
-4.9
2.45
29.6
—
632.94
8.4
100
6.59
78.5
1.81
21.5
—
0
3.15
37.5
2.93
34.9
-1.13
-13.5
-0.06
-0.7
-0.02
-0.2
-1.45
-17.3
-0.04
-0.5
-1.71
-20.4
—
218.93
12.57
100
9.81
78
2.76
22
—
0
4.01
31.9
4.7
37.4
-1.94
-15.4
-0.44
-3.5
-0.14
-1.1
-3.48
-27.7
0.44
3.5
-3.81
-30.3
-0.02
204.51
12.97
100
10.44
80.5
2.53
19.5
—
0
4.16
32.1
4.91
37.9
-2.38
-18.4
-0.1
-0.8
0.06
0.5
-3.02
-23.3
-0.04
-0.3
-2.64
-20.4
-0.01
176.84
14.42
100
10.22
70.9
4.19
29.1
—
0
4.65
32.2
7.73
53.6
-3.54
-24.5
-0.11
-0.8
0.05
0.3
-3.49
-24.2
0.06
0.4
-2.68
-18.6
-0.02
161.89
15.4
100
10.98
71.3
4.42
28.7
—
0
3.88
25.2
4.47
29
-0.04
-0.3
-0.11
-0.7
0.05
0.3
-0.35
-2.3
-0.08
-0.5
-0.36
-2.3
—
137.96
15.62
100
10.91
69.8
4.71
30.2
—
0
3.81
24.4
5.02
32.1
-0.31
-2
-0.18
-1.2
-0.06
-0.4
-0.55
-3.5
-0.66
-4.2
0.13
0.8
—
104.06
12.49
9.14
3.35
—
4.31
5.31
-1.96
-0.17
-0.06
-2.18
0.2
-2.07
-0.03
77.96
12.82
9.68
3.14
—
4.63
8.48
-5.34
-0.15
-0.1
-5.59
0.53
-5.19
-0.07
70.75
11.5
7.63
3.88
—
3.66
4.22
-0.34
-0.11
0.03
-0.42
-0.15
-0.57
-0.01
62.28
11.61
6.2
5.41
—
3.11
4.07
1.34
-0.31
-0.03
1
-0.25
0.69
0.02
34.26
3.96
3.08
0.88
—
1.89
1.49
-0.62
-0.25
0.06
-0.81
-0.02
-0.67
-0.02
33.93
0.57
0.31
0.26
—
1.14
0.69
-0.44
-0.24
-0.03
-0.7
—
-0.7
-0.02
33.9
0.65
0.47
0.18
—
0.85
-1.31
1.49
-0.33
-0.01
1.15
—
1.15
0.03
33.86
0.58
0.53
0.04
—
1.55
0.88
-0.83
-0.27
0.04
-1.05
—
15.65
0.46
33.73
0.63
1.7
-1.07
—
1.3
3.25
-4.32
-0.45
-0.06
-4.83
—
-0.47
-0.01
33.92
1.46
3.51
-2.05
—
6.34
13.32
-15.37
-1.02
-0.04
-16.43
-0.06
-2.64
-0.07
33.67
29.9
25.83
4.07
—
11.54
25.58
-21.52
-0.04
0.23
-21.33
0.08
-1.05
-0.03
33.86
21.15
50.99
-29.85
—
10.38
59.58
-89.42
-0.57
-0.07
-90.06
0.37
-78.37
-2.4
32.66
40.23
33.75
6.48
—
10.38
10.45
-3.97
-0.39
-0.15
-4.5
—
-3.95
-0.12
32.82
39.31
32.86
6.45
—
8.31
3.38
3.07
-0.69
0.12
2.5
-0.94
3.78
0.13
30.01
41.46
37.36
4.09
—
5.96
6.01
-1.92
0.07
0.03
-1.82
0.17
-1.86
-0.06
29.83
39.75
29.5
10.25
—
9.25
9.23
1.02
-0.42
0.01
0.89
0.45
-0.16
0.01
28.43
38.33
31.36
6.97
—
6.46
6.39
0.58
—
-0.04
0.54
0.51
0.18
0.02
27.2
38.28
25.07
13.21
—
10.68
9.61
3.6
0.34
-0.61
3.32
0.4
3
0.11
27.44
21.74
16.95
4.78
—
6.61
6.46
-1.67
-0.19
0.35
-1.52
0.44
-1.96
-0.07
26.91
20.95
15.96
4.99
—
6.22
6.22
-1.23
0.15
-0.76
-1.85
0.17
-2.04
-0.08
26.91
19.54
15.82
3.73
—
5.42
5.42
-1.7
-0.1
-0.15
-1.94
0.18
-2.13
-0.08
26.91
20.91
16.56
4.35
—
4.89
4.91
-0.56
-0.16
-0.06
-0.78
0.31
-1.08
-0.05
21.49
17.32
15.1
2.22
—
4.69
5.04
-2.82
-0.1
0.02
-2.9
-0.38
-2.52
-0.12
21.49
18.98
14.07
4.91
—
4.29
4.18
0.73
-0.2
-0.1
0.43
-0.12
0.54
0.02
21.49
16.22
11.97
4.26
—
4.04
4.34
-0.08
-0.21
0.04
-0.26
0.21
-0.5
-0.02
21.49
15.42
10.93
4.49
—
4.05
4.19
0.3
-0.24
-0.09
-0.03
0.13
-0.18
-0.01
12.89
12.25
9.91
2.34
—
4.07
4.33
-1.99
-0.25
-0.07
-2.31
0.09
-2.41
-0.19
12.89
15.06
12.19
2.87
—
0.15
5.21
-2.34
-0.23
0.13
-0.44
2.85
-3.28
-0.21
15.49
13.45
10.56
2.89
—
4.39
4.39
-1.5
—
-0.28
-1.79
-0.86
-0.94
-0.06
15.49