Gold by Statements
AL
Gold by Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.5
100
3.56
101.7
-0.06
-1.7
—
0
0.37
10.6
0.42
12
-0.48
-13.7
—
0
0.01
0.3
-0.45
-12.9
—
0
-0.38
-10.9
-0.14
2.71
8.204
100
7.558
92.1
0.646
7.9
—
0
0.671
8.2
0.701
8.5
-0.054
-0.7
0.007
0.09
-0.001
-0.008
-0.258
-3.1
-0.019
-0.2
-0.226
-2.7
-0.083
2.711
4.22
100
3.87
91.7
0.35
8.3
—
0
0.47
11.1
0.48
11.4
-0.13
-3.08
-0.01
-0.2
—
0
-0.08
-1.9
-0.04
-0.9
-0.03
-0.7
-0.01
2.75
2.71
100
2.54
93.7
0.17
6.3
—
0
0.28
10.3
0.3
11.1
-0.13
-4.8
0.01
0.4
—
0
-0.19
-7.01
-0.05
-1.8
-0.14
-5.2
-0.05
2.7
1.67
100
1.67
100
—
0
—
0
0.26
15.6
0.25
15
-0.25
-15
-0.02
-1.2
—
0
0.08
4.8
0.03
1.8
0.05
3
0.02
2.76
1.47
100
1.24
84.4
0.23
15.6
—
0
0.27
18.4
0.29
19.7
-0.06
-4.08
0.02
1.4
—
0
-0.08
-5.4
-0.01
-0.7
-0.06
-4.08
-0.02
2.71
5.1
100
4.51
88.4
0.59
11.6
—
0
0.3
5.9
0.36
7.1
0.24
4.7
—
0
—
0
0.09
1.8
0.06
1.2
0.03
0.6
0.01
2.73
5.49
100
4.81
87.6
0.68
12.4
—
0
0.34
6.2
0.38
6.9
0.3
5.5
0.01
0.2
—
0
0.24
4.4
0.07
1.3
0.17
3.1
0.06
2.7
4.74
100
4.56
96.2
0.18
3.8
—
0
0.34
7.2
0.41
8.6
-0.23
-4.9
0.01
0.2
-0.01
-0.2
-0.19
-4.008
-0.05
-1.05
-0.14
-3
-0.05
2.7
5.09
100
4.64
91.2
0.45
8.8
—
0
0.34
6.7
0.35
6.9
0.1
2
0.01
0.2
0.03
0.6
0.12
2.4
0.03
0.6
0.1
2
0.04
2.74
5.71
100
5.76
100.9
-0.05
-0.9
—
0
0.17
3
0.48
8.4
-0.53
-9.3
-0.01
-0.2
-0.03
-0.5
-0.47
-8.2
-0.14
-2.5
-0.33
-5.8
-0.12
2.72
4.58
100
4.55
99.3
0.03
0.7
—
0
0.15
3.3
0.33
7.2
-0.29
-6.3
0.04
0.9
-0.06
-1.3
-0.16
-3.5
-0.06
-1.3
-0.09
-2
-0.03
2.7
18.35
100
17.51
95.4
0.83
4.5
—
0
0.18
1
0.44
2.4
0.4
2.2
—
0
-0.05
-0.3
0.25
1.4
0.09
0.5
0.16
0.9
0.06
2.73
41.35
100
40.93
99
0.42
1
—
0
0.18
0.4
0.4
1
0.02
0.05
—
0
—
0
0.02
0.05
0.01
0.02
0.01
0.02
—
2.73
42.13
100
40.97
97.2
1.15
2.7
—
0
0.19
0.5
0.67
1.6
0.49
1.2
-0.01
-0.02
—
0
-0.43
-1.02
-0.14
-0.3
-0.29
-0.7
-0.11
2.73
42.7
100
41.89
98.1
0.81
1.9
—
0
0.22
0.5
0.57
1.3
0.24
0.6
-0.01
-0.02
—
0
-0.23
-0.5
-0.08
-0.2
-0.16
-0.4
-0.06
2.73
44.55
100
43.41
97.4
1.14
2.6
—
0
0.28
0.6
0.72
1.6
0.42
0.9
-0.02
-0.04
—
0
0.51
1.1
0.24
0.5
0.27
0.6
0.1
2.65
35.9
100
34.87
97.1
1.03
2.9
—
0
0.35
1
0.8
2.2
0.23
0.6
-0.01
-0.03
—
0
-0.54
-1.5
-0.17
-0.5
-0.34
-0.9
-0.12
2.82
53.45
100
52.7
98.6
0.75
1.4
—
0
0.4
0.7
0.74
1.4
0.02
0.04
-0.02
-0.04
—
0
-0.36
-0.7
-0.15
-0.3
-0.09
-0.2
-0.03
3.67
74.52
100
73.01
98
1.51
2
—
0
0.6
0.8
1.2
1.6
0.32
0.4
-0.01
-0.01
—
0
0.12
0.2
0.08
0.1
0.16
0.2
0.06
2.6
85.48
100
83.56
97.8
1.92
2.2
—
0
0.61
0.7
1.11
1.3
0.81
0.9
—
0
-0.01
-0.01
1.38
1.6
0.46
0.5
0.78
0.9
0.36
2.14
76.35
100
75.37
98.7
0.98
1.3
—
0
0.52
0.7
-0.33
-0.4
1.31
1.7
-0.01
-0.01
—
0
0.03
0.04
0.02
0.03
-0.07
-0.09
-0.02
3.32