Neolife Statements
AL
Neolife Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.505
100
6.56
87.4
0.945
12.6
—
0
1.096
14.6
1.319
17.6
-0.374
-5
-0.012
-0.2
—
0
-0.387
-5.2
-0.011
-0.2
-0.375
-5.0006
-0.004
96.371
13.37
100
11.768
88
1.602
12
—
0
2.005
15
2.632
19.7
-1.03
-7.7
0.385
2.9
—
0
-3.663
-27.4
-0.038
-0.3
-3.625
-27.1
-0.038
96.371
6.591
100
5.815
88.2
0.776
11.8
—
0
1.313
19.9
1.36
20.6
-0.584
-8.9
-0.012
-0.2
—
0
-0.621
-9.4
0.038
0.6
-0.659
-10
-0.013
52.378
5.808
100
4.711
81.1
1.096
18.9
—
0
1.018
17.5
1.009
17.4
0.088
1.5
-0.011
-0.2
—
0
0.076
1.3
0.039
0.7
0.037
0.6
0.001
53.068
4.917
100
3.946
80.2
0.971
19.8
—
0
1.035
21.1
1.05
21.4
-0.079
-1.6
-0.024
-0.5
—
0
-0.154
-3.1
0.052
1.1
-0.206
-4.2
-0.004
51.687
4.23
100
3.44
81.3
0.78
18.4
—
0
0.8
18.9
0.93
22
-0.15
-3.5
-0.05
-1.2
—
0
-0.19
-4.5
0.05
1.2
-0.24
-5.7
—
51.57
3.61
100
3.05
84.5
0.56
15.5
—
0
0.66
18.3
0.76
21.1
-0.2
-5.5
—
0
—
0
-0.21
-5.8
0.06
1.7
-0.27
-7.5
-0.01
51.69
4.04
100
3.48
86.1
0.56
13.9
—
0
0.77
19.1
0.87
21.5
-0.31
-7.7
-0.03
-0.7
—
0
-0.41
-10.1
0.06
1.5
-0.46
-11.4
-0.01
52.38
4.273
100
3.776
88.4
0.497
11.6
—
0
0.787
18.4
0.82
19.2
-0.323
-7.6
-0.028
-0.7
—
0
-0.407
-9.5
0.061
1.4
-0.468
-11
-0.011
40.691
2.75
100
2.92
106.2
-0.17
-6.2
—
0
0.67
24.4
0.56
20.4
-0.73
-26.5
-0.04
-1.5
-0.46
-16.7
-0.81
-29.5
0.05
1.8
-0.86
-31.3
-0.03
33.15
3.87
100
3.76
97.2
0.1
2.6
—
0
0.94
24.3
0.86
22.2
-0.75
-19.4
-0.04
-1.03
-0.01
-0.3
-0.91
-23.5
0.09
2.3
-1
-25.8
-0.05
19.96
3.39
3.7
-0.31
—
0.83
0.66
-0.97
-0.05
-0.03
-1.05
0.12
-1.17
-0.05
23.35
3.08
3.2
-0.12
—
0.9
0.73
-0.85
-0.05
-0.02
-0.91
0.07
-0.96
-0.05
19.12
2.04
2.31
-0.28
—
0.73
0.64
-0.91
-0.05
-0.02
-0.98
1.69
-2.6
-0.18
14.54
2.13
2.36
-0.22
—
0.77
0.57
-0.8
-0.05
-0.02
-0.86
-0.32
-0.54
-0.04
14.88
1.81
2.42
-0.61
—
0.82
0.61
-1.22
-0.05
-0.02
-1.26
-0.48
-0.71
-0.05
15.47
2
2.55
-0.55
—
0.89
0.71
-1.26
-0.04
-0.02
-1.34
-0.47
-0.87
-0.06
13.95