Ober Statements
AL
Ober Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.928
100
14.11
74.5
4.818
25.5
—
0
5.417
28.6
4.568
24.1
0.25
1.3
-0.447
-2.4
—
0
-0.03
-0.2
-0.044
-0.2
0.093
0.5
0.065
1.442
17.761
100
12.775
71.9
4.986
28.1
—
0
5.028
28.3
4.842
27.3
0.144
0.8
-0.558
-3.1
—
0
-0.407
-2.3
0.148
0.8
-0.484
-2.7
-0.336
1.442
20.006
100
12.984
64.9
7.022
35.1
—
0
5.652
28.3
5.544
27.7
1.478
7.4
-0.384
-1.9
-0.026
-0.1
1.094
5.5
0.019
0.09
0.951
4.8
0.66
1.442
15.424
100
10.864
70.4
4.56
29.6
—
0
4.779
31
5.246
34
-0.686
-4.4
-0.255
-1.7
0.08
0.5
-0.888
-5.8
-0.042
-0.3
-0.56
-3.6
-0.392
1.429
16.449
100
10.966
66.7
5.483
33.3
—
0
5.346
32.5
5.002
30.4
0.481
2.9
-0.141
-0.9
-0.08
-0.5
0.27
1.6
0.002
0.01
0.349
2.1
0.24
1.454
15.76
100
10.42
66.1
5.34
33.9
—
0
5.05
32
6.44
40.9
-1.1
-7
-0.46
-2.9
—
0
7.8
49.5
1.63
10.3
6.17
39.1
4.22
1.46
12.88
100
9.2
71.4
3.69
28.6
—
0
5.04
39.1
4.73
36.7
-1.05
-8.2
-0.31
-2.4
-0.1
-0.8
-0.69
-5.4
-0.02
-0.2
-0.67
-5.2
-0.47
1.42
17.849
100
10.444
58.5
7.405
41.5
—
0
5.053
28.3
6.112
34.2
1.293
7.2
-0.399
-2.2
-0.106
-0.6
0.789
4.4
0.007
0.04
0.654
3.7
0.449
1.457
19.654
100
12.808
65.2
6.846
34.8
—
0
5.631
28.7
5.666
28.8
1.18
6
-0.338
-1.7
-0.167
-0.8
0.681
3.5
0.102
0.5
0.542
2.8
0.38
1.426
18.43
100
12.02
65.2
6.41
34.8
—
0
5.24
28.4
5.53
30
0.88
4.8
-0.29
-1.6
-0.28
-1.5
0.34
1.8
-0.02
-0.1
0.34
1.8
0.24
1.44
21.38
100
14.1
65.9
7.29
34.1
—
0
5.82
27.2
6.14
28.7
1.14
5.3
-0.23
-1.08
-0.28
-1.3
0.64
3
0.23
1.1
0.33
1.5
0.23
1.44
19.04
12.43
6.61
—
4.82
5.41
1.21
-0.32
-0.16
0.77
0.05
0.69
0.47
1.48
19.42
13.36
6.06
—
5.23
5.18
0.88
0.01
-0.65
0.37
0.08
0.25
0.18
1.41
18.51
12.31
6.2
—
5
5.44
0.77
-0.21
-0.09
0.6
-0.01
0.53
0.37
1.44
20.69
13.93
6.76
—
5.63
5.4
1.36
-0.14
-0.45
1.31
0.37
0.9
0.63
1.44
17.04
11.24
5.81
—
4.75
5.56
0.25
-0.32
-0.17
-0.1
-0.17
0.12
0.08
1.44
20.96
14.76
6.2
—
5.52
5.26
0.94
-0.2
-0.18
0.9
0.22
0.53
0.37
1.44
16.58
11.39
5.19
—
4.94
5.24
-0.05
-0.3
-0.12
-0.41
-0.12
-0.37
-0.26
1.44
19.84
12.64
7.2
—
5.4
5.72
1.47
-0.33
-0.12
1.12
0.22
0.66
0.46
1.44
17.82
11.17
6.65
—
4.92
5.81
0.85
-0.39
-0.15
0.27
-0.02
0.22
0.15
1.44
20.43
13.17
7.26
—
5.7
5.6
1.67
-0.38
-0.15
1.15
0.3
0.85
0.59
1.44
18.65
12.3
6.35
—
5.78
5.51
0.84
-0.35
-0.09
2.8
0.36
2.37
1.64
1.44
22.47
14.22
8.24
—
5.97
6.99
1.25
-0.58
0.02
0.92
0.35
0.62
0.43
1.44
18.99
12.78
6.21
—
5.14
5.87
0.35
-0.55
0.1
-0.52
-0.07
-0.5
-0.35
1.44
21.2
13.84
7.35
—
5.8
6.41
0.95
-0.65
0.01
0.42
0.19
0.23
0.16
1.44
18.62
12.31
6.31
—
4.93
5.63
0.68
-0.64
0.02
0.65
0.21
0.32
0.22
1.44
22.7
14.97
7.73
—
5.73
6.53
1.2
-0.47
0.15
0.75
-0.01
0.71
0.49
1.44
10.79
5.8
4.98
—
4.58
4.88
0.1
-0.03
0.01
0.31
0.16
0.15
0.11
1.44
13.99
6.68
7.31
—
5.27
5.68
1.64
-0.02
0.17
1.56
0.39
1.17
0.81
1.45
13.38
7.09
6.29
—
4.42
4.96
1.33
-0.01
—
1.45
0.45
1
0.69
1.45
15.88
8.03
7.85
—
5.3
5.7
2.15
-0.05
—
2.36
0.65
1.71
1.18
1.45
14.05
7.38
6.67
—
4.36
4.52
2.14
-0.1
0.01
2.19
0.59
1.6
1.1
1.45
15.39
7.96
7.43
—
4.85
5.4
2.03
-0.05
—
2.03
0.55
1.48
1.03
1.44