Tonner Statements
AL
Tonner Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.56
100
0.3
6.6
4.27
93.6
—
0
5.52
121.1
14.88
326.3
-10.62
-232.9
-0.17
-3.7
-1.84
-40.4
-12.63
-277
0.07
1.5
-17.88
-392.1
-1 787.99
0.01
8.53
100
0.74
8.7
7.79
91.3
—
0
8.9
104.3
14.22
166.7
-6.43
-75.4
1.03
12.1
0.15
1.8
-5.25
-61.5
0.09
1.1
-5.08
-59.6
-57 444.79
—
8.88
100
1.59
17.9
7.29
82.1
—
0
8.97
101
12.46
140.3
-5.17
-58.2
-0.08
-0.9
1.04
11.7
-4.21
-47.4
0.01
0.1
-4.43
-49.9
-123 529.33
—
6.99
100
0.07
1
6.91
98.9
—
0
7.12
101.9
11.26
161.1
-4.34
-62.09
5.18
74.1
-1
-14.3
-0.16
-2.3
0.01
0.1
0.09
1.3
4 226.9
—
6.53
100
0.04
0.6
6.49
99.4
—
0
6.55
100.3
10.18
155.9
-3.69
-56.5
-0.24
-3.7
-0.14
-2.1
-6.11
-93.6
0.05
0.8
-6.34
-97.09
-749 452.64
—
6.89
100
0.29
4.2
6.59
95.6
—
0
6.6
95.8
10.47
152
-3.87
-56.2
-0.04
-0.6
-0.17
-2.5
-4.12
-59.8
0.08
1.2
-4.36
-63.3
-865 197.09
—
10.09
100
1.78
17.6
8.31
82.4
—
0
8.74
86.6
12.63
125.2
-4.31
-42.7
-0.03
-0.3
-0.01
-0.1
-5.12
-50.7
0.09
0.9
-4.66
-46.2
-1 815 186.02
—
5.89
100
0.86
14.6
5.04
85.6
—
0
5.64
95.8
9.3
157.9
-4.26
-72.3
-0.03
-0.5
0.58
9.8
-4.3
-73.005
0.1
1.7
-4.88
-82.9
-3 261 341.84
—
6.2
100
4.56
73.5
1.63
26.3
—
0
4.7
75.8
5.56
89.7
-3.92
-63.2
-0.05
-0.8
-0.22
-3.5
-4.47
-72.1
-0.22
-3.5
-4.24
-68.4
-4 058 104.24
—
4.25
100
3.34
78.6
0.92
21.6
—
0
4.78
112.5
6.22
146.4
-5.31
-124.9
-0.03
-0.7
-0.13
-3.06
-5.87
-138.1
0.27
6.4
-6.1
-143.5
-8 487 351.72
—
4.14
100
4.16
100.5
-0.02
-0.5
—
0
4.11
99.3
5.07
122.5
-5.09
-122.9
-0.04
-1
-0.03
-0.7
-4.93
-119.08
0.01
0.2
-4.74
-114.5
-8 365 851.51
—
1.61
100
3.67
228
-2.07
-128.6
—
0
3.32
206.2
3.25
201.9
-5.31
-329.8
0.01
0.6
-0.2
-12.4
-5.39
-334.8
0.1
6.2
-5.25
-326.09
-15 774 605.56
—
0.81
100
2.59
319.8
-1.78
-219.8
—
0
2.36
291.4
2.9
358
-4.68
-577.8
—
0
-0.02
-2.5
-4.3
-530.9
0.02
2.5
-4.23
-522.2
-13 976 221.93
—
0.5
100
1.96
392
-1.46
-292
—
0
1.91
382
2.93
586
-4.4
-880
—
0
-0.02
-4
-4.74
-948
0.06
12
-4.76
-952
-20 613 693.41
—
0.82
100
1.68
204.9
-0.86
-104.9
—
0
1.33
162.2
2.26
275.6
-3.12
-380.5
—
0
-0.01
-1.2
-2.94
-358.5
-0.28
-34.1
-2.62
-319.5
-14 336 897.81
—
0.4
100
1.31
327.5
-0.91
-227.5
—
0
1.19
297.5
1.8
450
-2.71
-677.5
-0.01
-2.5
-0.04
-10
-2.94
-735
—
0
-2.92
-730
-21 720 858.22
—
0.37
100
1.15
310.8
-0.78
-210.8
—
0
1.84
497.3
2.86
773
-3.64
-983.8
—
0
0.01
2.7
-4.4
-1189.2
-0.03
-8.1
-4.37
-1181.08
-41 610 355
—
0.57
100
1.38
242.1
-0.8
-140.4
—
0
2.07
363.2
3
526.3
-3.81
-668.4
-0.06
-10.5
-0.01
-1.8
-7
-1228.07
0.88
154.4
-7.88
-1382.5
-106 735 329.99
—
0.28
100
-0.27
-96.4
0.54
192.9
—
0
1.59
567.9
2.13
760.7
-1.59
-567.9
-0.04
-14.3
0.02
7.1
-1.6
-571.4
-0.77
-275
-0.83
-296.4
-11 473 380.11
—
0.07
100
-0.12
-171.4
0.18
257.1
—
0
1.07
1528.6
1.43
2042.9
-1.25
-1785.7
-0.01
-14.3
—
0
-1.25
-1785.7
-0.67
-957.1
-0.58
-828.6
-8 640 142.52
—