Dassault Statements
AM
Dassault Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 538.16
100
1 431.38
56.4
1 106.77
43.6
—
0
898.71
35.4
937.79
36.9
168.98
6.7
349.11
13.8
65.995
2.6
545.64
21.5
69.444
2.7
476.2
18.8
6.054
78.654
2 507.71
100
1 610.31
64.2
897.4
35.8
—
0
720.18
28.7
699.52
27.9
197.88
7.9
-28.339
-1.1
80.34
3.2
399.6
15.9
67.904
2.7
331.69
13.2
4.166
79.615
2 297.18
100
1 418.28
61.7
878.9
38.3
—
0
811.21
35.3
727.31
31.7
151.59
6.6
144.85
6.3
87.408
3.8
428.06
18.6
66.36
2.9
361.7
15.7
4.4
82.277
3 843.08
100
2 823.08
73.5
1 020
26.5
—
0
678.65
17.7
646.16
16.8
373.84
9.7
182.69
4.8
-16.369
-0.4
540.16
14.1
95.445
2.5
444.71
11.6
5.35
83.055
3 106.84
100
1 955.05
62.9
1 151.79
37.1
—
0
786.78
25.3
934.23
30.1
217.56
7
119.23
3.8
-14.754
-0.5
322.04
10.4
50.525
1.6
271.51
8.7
3.26
83.214
4 139.99
100
2 712.01
65.5
1 427.98
34.5
—
0
612.31
14.8
1 060.13
25.6
367.85
8.9
153.03
3.7
-27.305
-0.7
493.57
11.9
99.978
2.4
393.59
9.5
4.73
83.19
3 106.21
100
2 156.28
69.4
949.92
30.6
—
0
724.93
23.3
772.7
24.9
177.22
5.7
90.793
2.9
-13.42
-0.4
254.6
8.2
42.798
1.4
211.8
6.8
2.55
83.182
2 845.91
100
2 158.62
75.8
687.3
24.2
—
0
619.7
21.8
497.88
17.5
189.42
6.7
170.08
6
-16.099
-0.6
343.4
12.1
72.646
2.6
270.75
9.5
3.26
83.164
2 645.68
100
1 851.32
70
794.36
30
—
0
653.63
24.7
737.62
27.9
56.747
2.1
0.498
0.02
-20.98
-0.8
36.265
1.4
4.256
0.2
32.009
1.2
0.38
83.157
4 304.98
100
2 979.36
69.2
1 325.62
30.8
—
0
687.57
16
788.3
18.3
537.31
12.5
120.68
2.8
-30.508
-0.7
627.49
14.6
168.47
3.9
459.04
10.7
5.52
83.151
3 065.64
100
2 030.95
66.2
1 034.68
33.8
—
0
687.04
22.4
775.74
25.3
258.94
8.4
103.12
3.4
-30.247
-1
331.81
10.8
78.106
2.5
253.67
8.3
3.05
83.125
3 399.1
100
2 359.43
69.4
1 039.67
30.6
—
0
621.15
18.3
456.24
13.4
583.43
17.2
46.201
1.4
2.774
0.08
632.41
18.6
184.29
5.4
448.08
13.2
5.39
83.126
1 720.12
100
980.16
57
739.97
43
—
0
652.71
37.9
615.87
35.8
124.1
7.2
8.945
0.5
2.046
0.1
135.09
7.9
10.406
0.6
124.67
7.2
1.51
82.758
2 819.45
1 871.91
947.54
—
555.42
842.06
105.47
262.72
0.146
368.34
95.122
273.18
3.3
82.745
2 081.63
1 298.91
782.72
—
656
670.26
112.46
400.99
-0.344
513.11
156.24
356.86
4.34
82.159
1 991.07
1 134.56
856.5
—
583.48
696.25
160.25
-28.798
0.174
131.63
-9.083
140.69
1.72
82.084
1 662.35
916.01
746.34
—
655.66
621.06
125.28
197.71
0.422
323.41
85.054
238.34
2.75
86.56
2 500.48
1 866.07
634.4
—
589.09
417.04
217.37
89.052
-2.308
304.11
30.19
273.91
3.13
87.583
1 675.33
831.38
843.95
—
642.32
700.13
143.82
-368.2
0
-224.38
-91.952
-132.45
-1.48
89.238
2 166.13
1 490.43
675.69
—
543.2
436.15
239.54
-169.56
0.1
69.984
7.344
62.617
0.63
99.015
1 514.26
826.11
688.15
—
581.58
580.87
107.28
175.57
0
282.85
69.898
212.94
2.1
101.26
2 766.51
1 796.9
969.61
—
535.11
658.59
311.02
64.888
87.092
463
138.25
324.73
3.21
101.26
1 826.45
972.87
853.58
—
608.68
666.1
187.48
14.579
-1.049
201.01
66.311
134.69
1.33
101.26
2 012.14
1 145.21
866.93
—
560.2
564.04
302.88
73.869
74.399
451.15
136.24
314.87
3.11
101.26
1 929.09
1 106.49
822.6
—
582.21
578.5
244.1
4.965
27.245
276.31
89.203
187.11
1.85
101.26
2 030.29
1 193.9
836.38
—
502.29
558.4
277.98
39.78
-7.55
310.21
75.112
235.08
2.32
101.26
1 335.97
686.17
649.8
—
553.28
551.28
98.521
-15.055
37.868
121.33
33.767
87.551
0.86
101.26
2 217.21
1 185.19
1 032.02
—
520.83
703.22
328.8
-111.97
2.564
219.39
92.499
126.86
1.25
101.26
2 009.85
1 067.79
942.06
—
543.44
679.59
262.47
-48.446
3.292
217.32
76.711
140.59
1.39
101.26
2 072.55
1 159.88
912.67
—
488.3
607.76
304.91
-89.569
9.151
224.49
91.947
132.53
1.31
101.26
1 386.86
610.79
776.06
—
563.21
655.04
121.03
-2.488
46.528
165.07
40.848
124.2
1.23
101.26
2 207.84
1 189.44
1 018.4
—
535.76
785.76
232.64
0.051
31.486
264.18
58.42
205.74
2.03
101.26
1 548.65
627.42
921.23
—
557.07
719.71
201.52
0.044
29.1
230.67
63.436
167.22
1.65
101.26
2 303.82
1 425.35
878.48
—
501.06
605.76
272.72
0.071
31.143
303.93
105.65
198.28
1.96
101.26
1 803.67
972.55
831.12
—
540.81
626.85
204.27
0.081
30.462
261.21
77.199
184
1.82
101.26
1 931.18
1 142.1
789.09
—
451.24
573.63
215.46
0.074
23.485
239.02
83.686
155.33
1.53
101.26
1 419.8
710.02
709.78
—
529.29
553.52
156.26
0.078
21.388
177.73
51.827
125.89
1.24
101.26
2 305.64
1 489.82
815.82
—
464.74
534.19
281.63
0.064
19.911
301.61
100.19
201.41
1.99
101.26
1 139.59
514.06
625.53
—
492.2
495.56
129.97
0.047
10.713
140.73
37.417
103.31
1.02
101.26
2 165.36
1 380.3
785.06
—
448.58
497.52
287.54
0.029
4.686
290.31
105.43
184.87
1.83
101.26
1 326.2
662.15
664.05
—
463.98
484.42
179.63
0.03
-4.039
177.62
49.899
127.72
1.26
101.26
1 782.53
1 032.94
749.59
—
436.61
534.49
215.11
0.026
18.639
230.04
76.396
153.65
1.52
101.26
1 527
822.8
704.2
—
469.1
517.1
187.1
—
15.4
204.3
63.3
141.1
13.97
10.1
1 980.5
1 149.9
830.5
—
437.8
602.8
227.8
—
-11.6
265.1
97.7
167.4
16.57
10.1