Bureau Statements
BV
Bureau Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 021.7
100
-94.9
-3.1
3 116.6
103.1
—
0
1 622
53.7
2 699.8
89.3
416.8
13.8
-20
-0.7
-5.8
-0.2
362.7
12
115.9
3.8
234.3
7.8
0.514
455.74
2 963.6
100
—
0
—
0
—
0
1 549
52.3
2 535.3
85.5
428.3
14.5
-20.3
-0.7
-31.9
-1.08
398.6
13.4
127.5
4.3
271.2
9.2
0.592
458.26
2 904.2
100
—
0
—
0
—
0
1 561.7
53.8
2 523.7
86.9
380.5
13.1
-24.3
-0.8
9.4
0.3
358
12.3
113.2
3.9
232.5
8
0.51
456.65
2 957.2
100
112.8
3.8
2 844.4
96.2
—
0
1 576.9
53.3
2 469.5
83.5
374.9
12.7
-33.5
-1.1
-18.4
-0.6
372.2
12.6
122.3
4.1
241.5
8.2
0.53
456.25
2 693.4
100
97.8
3.6
2 595.6
96.4
—
0
1 475.7
54.8
2 220.1
82.4
375.5
13.9
-38.8
-1.4
9.4
0.3
345.8
12.8
111.1
4.1
225.2
8.4
0.49
456.89
2 562.7
100
99.2
3.9
2 463.5
96.1
—
0
1 368.8
53.4
2 109.9
82.3
353.6
13.8
-37.1
-1.4
0.7
0.03
336.3
13.1
102.2
4
224
8.7
0.49
456.04
2 418.4
100
96.3
4
2 322.1
96
—
0
1 302.2
53.8
1 977.2
81.8
344.9
14.3
-37.6
-1.6
0.7
0.03
309.2
12.8
97.1
4
196.9
8.1
0.43
454.05
2 400.5
100
103.7
4.3
2 296.8
95.7
—
0
1 213.3
50.5
1 939.2
80.8
357.6
14.9
-47.8
-2
-23.8
-1
276.2
11.5
106.5
4.4
159.4
6.6
0.35
456.27
2 200.5
100
104.8
4.8
2 095.7
95.2
—
0
1 235.9
56.2
2 013.9
91.5
81.8
3.7
-60.3
-2.7
-5.8
-0.3
-6.5
-0.3
24.3
1.1
-34.1
-1.5
-0.08
448.06
2 623.1
100
87.8
3.3
2 535.3
96.7
—
0
1 351.3
51.5
2 135.5
81.4
399.8
15.2
-49.9
-1.9
-11.2
-0.4
329
12.5
121.4
4.6
196.8
7.5
0.44
450.89
2 476.6
100
62.4
2.5
2 414.2
97.5
—
0
1 355.2
54.7
2 091.3
84.4
322.9
13
-49.7
-2.007
-7.2
-0.3
274.3
11.1
89.3
3.6
171.1
6.9
0.39
440.84
2 457.2
100
56.3
2.3
2 400.9
97.7
—
0
1 358.7
55.3
2 054.1
83.6
346.8
14.1
-41.9
-1.7
-6.4
-0.3
297.9
12.1
104.9
4.3
182.9
7.4
0.42
439.03
2 338.3
100
49.1
2.1
2 289.2
97.9
—
0
1 339.2
57.3
1 995.2
85.3
294
12.6
-40.2
-1.7
-4.3
-0.2
246.5
10.5
84.4
3.6
149.7
6.4
0.34
439.72
2 329.3
51
2 278.3
—
1 299.8
1 956.4
321.9
-40
-2.9
277.2
84.8
177.8
0.41
439.56
2 360.1
47.2
2 312.9
—
1 345.9
2 026.3
286.6
-46.2
-14
226
80
130.2
0.31
440.31
2 327.8
47.4
2 280.4
—
1 280.3
1 970.5
309.9
-47.2
4.5
263.5
95.3
159.8
0.36
439.4
2 221.4
40.8
2 180.6
—
1 258.6
1 879.1
301.5
-41.9
-1.1
260.5
93.6
159.6
0.36
440.89
2 316.1
43.7
2 272.4
—
1 272.4
1 938.8
333.6
-40.2
-1
200.1
114.6
80.2
0.18
443.46
2 318.7
42.4
2 276.3
—
1 305
1 939.9
336.4
-39
-8.3
288.3
106.1
175.1
0.4
442.97
2 204.1
41.9
2 162.2
—
1 215.9
1 864.6
297.6
-39.1
-0.6
244.9
98.3
140.6
0.31
443.18
1 967.4
34.1
1 933.3
—
1 121.1
1 653.3
280
-37.6
-2.9
238
77.1
154
0.35
444.41
1 975.6
560.1
1 415.5
—
1 027.6
1 669.1
306.5
-30.6
0.4
276.3
96.1
174.9
0.39
445.93
1 957.5
560.4
1 397.1
—
1 043.3
1 674.4
283.1
-30.2
-3.6
249.3
73
170.2
0.38
446.66
2 040.7
593.9
1 446.8
—
1 047.5
1 782.1
258.6
-30.4
-10.7
217.5
76.4
136.8
0.31
440.89
1 861.6
542.4
1 319.2
—
988.7
1 059.5
259.7
-25
-3.2
231.5
65.4
160.8
0.36
440.67
1 735.8
525.7
1 210.1
—
908.5
970.3
239.8
-23.7
-6.1
208.5
58.7
146.2
0.33
448.22
1 622.8
469.8
1 153
—
872
909.4
243.6
-19.7
-8.6
213.7
58.2
151.4
0.34
442.63
1 580.6
456.1
1 124.5
—
812.3
880.3
244.2
-19.3
-11.2
212.1
58.5
149.6
0.34
444.02
1 349.1
387.3
961.8
—
727.9
747
214.8
-19.2
3.9
198.4
54.4
140.8
0.32
440.16
1 318.3
376.9
941.4
—
685
741.4
200
-20.5
-12.3
167.2
42.4
122.2
0.28
439.35
1 329.5
373.3
956.2
—
710.3
750.8
205.4
-24.8
-3.4
177.2
44.7
130.5
0.3
438.54
1 350.5
399.1
951.4
—
695
754.3
197.1
-29.7
-15.3
151.3
37.4
110.7
0.26
433.44
1 198.9
348.8
850.1
—
651.8
677.9
172.2
-17.8
-6.8
147.6
37.9
106.5
0.24
438.09
1 097.5
336.4
761.1
—
568.7
626.7
134.4
-22.4
-11.2
101.1
23.5
75.3
0.18
426.52
969.4
283.4
686
—
528.2
554.6
131.4
-13.9
-0.2
116.7
31.4
83.1
0.2
420.6
949.7
282.8
666.9
—
499.8
520.1
146.8
-16.8
-3.6
123.5
34.9
86.6
0.19
459.29
896.5
271.2
625.3
—
490.4
510.8
114.5
-13.6
-3.9
95.7
27.2
67.4
0.15
459.29