Groupe Statements
CE
Groupe Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 300.16
100
20.089
1.5
1 280.07
98.5
—
0
1 103.04
84.8
1 220.95
93.9
59.117
4.5
0.981
0.08
5.596
0.4
65.694
5.1
20.382
1.6
43.887
3.4
3.953
11.101
1 235.94
100
17.877
1.4
1 218.06
98.6
—
0
1 076.75
87.1
1 180.25
95.5
37.809
3.1
-0.909
-0.07
6.468
0.5
43.368
3.5
13.514
1.1
28.928
2.3
2.606
11.101
1 217.86
100
105.63
8.7
1 112.23
91.3
—
0
1 037.77
85.2
1 053.05
86.5
59.188
4.9
2.412
0.2
-0.986
-0.08
60.614
5
19.635
1.6
39.865
3.3
3.592
11.099
1 118.65
100
95.314
8.5
1 023.34
91.5
—
0
964.29
86.2
981.25
87.7
42.093
3.8
4.963
0.4
-0.937
-0.08
46.119
4.1
16.182
1.4
28.069
2.5
2.529
11.099
1 088.42
100
80.366
7.4
1 008.05
92.6
—
0
938.25
86.2
957.02
87.9
51.038
4.7
2.264
0.2
-1.341
-0.1
51.961
4.8
19.091
1.8
33.006
3
2.974
11.099
944.12
100
52.853
5.6
891.27
94.4
—
0
842.27
89.2
867.06
91.8
24.216
2.6
-0.152
-0.02
-1.093
-0.1
22.971
2.4
11.892
1.3
11.06
1.2
0.996
11.101
937.93
100
56.67
6
881.25
94
—
0
826.42
88.1
857.84
91.5
23.42
2.5
-2.06
-0.2
-0.99
-0.1
20.67
2.2
9.76
1
10.91
1.2
0.96
11.25
814.08
100
65.46
8
748.62
92
—
0
726.11
89.2
750.13
92.1
-1.51
-0.2
-1.01
-0.1
-0.87
-0.1
-3.69
-0.5
7.1
0.9
-10.79
-1.3
-0.97
11.1
1 255.98
100
105.92
8.4
1 150.06
91.6
—
0
1 054.14
83.9
1 079.46
85.9
70.6
5.6
-0.688
-0.05
0.321
0.03
70.234
5.6
29.486
2.3
40.517
3.2
3.65
11.101
1 232.5
100
103.37
8.4
1 129.13
91.6
—
0
1 047.13
85
1 071.39
86.9
57.742
4.7
-1.095
-0.09
0.241
0.02
57.707
4.7
25.304
2.1
32.464
2.6
2.925
11.097
1 281.5
100
115.3
9
1 166.2
91
—
0
1 076.8
84
1 093.6
85.3
72.6
5.7
0.8
0.06
0.5
0.04
73.9
5.8
23.3
1.8
50.7
4
4.57
11.1
1 216.7
100
103.4
8.5
1 113.3
91.5
—
0
1 045
85.9
1 060.1
87.1
53.2
4.4
1.5
0.1
1.1
0.09
55.7
4.6
15.5
1.3
40.2
3.3
3.62
11.1
1 243.5
107.6
1 135.9
—
1 040.8
1 058.4
77.5
-7.9
1
70.8
19.3
52.6
4.74
11.1
1 174.7
105.1
1 069.7
—
1 005.5
1 020.5
49.1
-7.7
2.9
44.3
12.5
32.2
2.9
11.1
1 120.8
91.8
1 028.9
—
952.3
969.3
59.6
-1.2
6.1
67.7
22
46
4.14
11.1
1 024.5
85.8
938.7
—
884.1
893.2
45.5
-0.4
0
41.9
12.3
29.4
2.65
11.1
1 021.4
88.1
933.2
—
862.2
870.1
63.1
-8.4
10
61.1
18.4
40.5
3.65
11.1
918.6
81.9
836.6
—
784
793.9
42.8
7.1
0
49.9
15.4
33
2.97
11.1
903.4
79.8
823.7
—
761.9
769.5
54.1
8.6
—
59.9
18.8
38.5
3.47
11.1
791.7
72.1
719.6
—
680.2
685.5
34.1
1.3
—
32.3
8.2
22.2
2
11.1
832.9
71
761.9
—
705.1
714.8
47.1
0.6
—
45.1
15.5
26.2
2.36
11.1
725.6
67.9
657.7
—
625.8
631.6
26.2
-0.6
0.9
24.6
8.2
14.1
1.27
11.1
754
66.9
687.1
—
651
657.6
29.4
-3.4
—
20.1
13.2
4.7
0.42
11.1
736.1
65.3
670.7
—
647.6
653.2
17.6
0.9
0.3
18
11.3
5.2
0.47
11.1
792.9
64.7
728.3
—
692.6
700.4
27.9
2.3
0.6
30.2
15.7
13.3
1.19
11.1
719.5
57.1
662.5
—
637.7
642
20.4
-0.7
0.4
19.7
12.6
6.7
0.6
11.1
705.7
59.6
646.1
—
615.4
622.3
23.8
0.2
-0.9
23.1
12.1
10.1
0.9
11.1
605.2
53.7
551.5
—
532.5
537.8
13.7
0.4
-1.4
12.7
8.3
3.9
0.35
11.1
599.6
50.3
549.3
—
534.3
539.9
9.4
0.2
-1.4
8.2
2.2
5.5
0.49
11.1
528
44.8
483.3
—
474.6
478.9
4.4
0.4
-1.5
3.2
0.9
1.9
0.17
11.1
705.6
53.8
651.8
—
628.5
639.4
12.3
0.5
-3.3
9.6
4
5.3
0.48
11.1
745.7
45.6
700
—
664.9
668
32
0.1
-2.8
29.3
9.1
19.8
1.76
11.2
751.4
—
—
—
—
725.7
25.8
-3.2
0
22.6
7.2
15.1
1.34
11.2
699
—
—
—
—
660.4
38.6
-3.1
—
35.5
12.7
22.3
1.98
11.2
696.5
—
—
—
—
672.8
23.7
-3
—
20.7
6.6
13.9
1.24
11.2
605.9
—
—
—
—
585.6
20.4
-2.4
—
18
6.1
11.7
1.04
11.2
615.1
—
—
—
—
591.7
23.4
-2.4
—
21
7
13.8
1.23
11.2
560.5
—
—
—
—
541.7
18.8
-2.6
0
16.2
5.6
10.5
0.94
11.2
588.5
—
—
—
—
567.4
21.1
-2.4
—
18.7
7.1
11.6
1.03
11.2
533.9
—
—
—
—
517.1
16.7
-3.1
0.1
13.7
4.9
8.8
0.78
11.2