Vinci Statements
DG
Data from Vinci`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Vinci Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34 246
-7.2 %
100
7 225
21.1
27 021
-4 %
78.9
—
0
10 364
30.3
23 413
-0.1 %
68.4
3 608
-23.8 %
10.5
-454
-1.3
-40
-0.1
3 042
-23.3 %
8.9
874
2.6
1 995
-23.7 %
5.8
3.456
577.48
36 884
12.7 %
100
8 724
23.7
28 160
9.7 %
76.3
—
0
10 107
27.4
23 425
4.9 %
63.5
4 735
42.2 %
12.8
-597
-1.6
-50
-0.1
3 966
29.9 %
10.8
1 101
3
2 613
25.1 %
7.1
4.52
578
32 735
-2.2 %
100
7 066
21.6
25 669
1.1 %
78.4
—
0
9 593
29.3
22 339
3 %
68.2
3 330
-10.4 %
10.2
-255
-0.8
-38
-0.1
3 054
-11.8 %
9.3
816
2.5
2 089
-11.4 %
6.4
3.65
572.23
33 486
16.4 %
100
8 085
24.1
25 401
15.6 %
75.9
—
0
9 538
28.5
21 685
12.4 %
64.8
3 716
38.7 %
11.1
-218
-0.7
12
0.04
3 464
31.9 %
10.3
977
2.9
2 359
27.2 %
7
4.12
572.02
28 779
6.2 %
100
6 809
23.7
21 970
3.1 %
76.3
—
0
8 581
29.8
19 291
5.2 %
67
2 679
-9.7 %
9.3
-151
-0.5
44
0.2
2 626
-1.1 %
9.1
741
2.6
1 855
-3.1 %
6.4
3.26
569
27 103
18.5 %
100
5 796
21.4
21 307
18.4 %
78.6
—
0
7 876
29.1
18 339
11 %
67.7
2 968
100 %
11
-270
-1
-17
-0.06
2 655
127.9 %
9.8
827
3.1
1 915
180.8 %
7.1
3.3
579.7
22 879
-8.9 %
100
4 876
21.3
18 003
-8.4 %
78.7
—
0
7 378
32.2
16 519
-4 %
72.2
1 484
-39.4 %
6.5
-306
-1.3
-13
-0.06
1 165
-45.4 %
5.1
798
3.5
682
-55.6 %
3
1.19
572
25 106
33.4 %
100
5 448
21.7
19 658
34.7 %
78.3
—
0
7 507
29.9
17 208
19.6 %
68.5
2 450
1083.6 %
9.8
-354
-1.4
-28
-0.1
2 135
784.3 %
8.5
700
2.8
1 536
622.4 %
6.1
2.68
572.27
18 824
-29.5 %
100
4 233
22.5
14 591
-30.4 %
77.5
—
0
6 657
35.4
14 384
-18.7 %
76.4
207
-93.7 %
1.1
-397
-2.1
-3
-0.02
-312
-110.4 %
-1.7
107
0.6
-294
-115.5 %
-1.6
-0.53
553.97
26 701
21.1 %
100
5 735
21.5
20 966
20.5 %
78.5
—
0
7 680
28.8
17 694
16.5 %
66.3
3 272
47.4 %
12.3
-189
-0.7
-41
-0.2
2 995
46.3 %
11.2
999
3.7
1 901
39.9 %
7.1
3.38
561.99
22 052
-8.5 %
100
4 647
21.1
17 405
-6.4 %
78.9
—
0
7 051
32
15 185
-4.1 %
68.9
2 220
-19.7 %
10.1
-141
-0.6
-39
-0.2
2 047
-18.8 %
9.3
635
2.9
1 359
-19.3 %
6.2
2.43
558.82
24 109
20.3 %
100
5 513
22.9
18 596
18.3 %
77.1
—
0
6 982
29
15 832
16 %
65.7
2 764
33.4 %
11.5
-208
-0.9
-13
-0.05
2 521
29 %
10.5
789
3.3
1 683
29.5 %
7
3
561.4
20 043
-9.1 %
100
4 320
21.6
15 723
-10.2 %
78.4
—
0
6 347
31.7
13 651
-8.3 %
68.1
2 072
-21.1 %
10.3
-119
-0.6
-17
-0.08
1 954
-21.2 %
9.7
629
3.1
1 300
-24.3 %
6.5
2.32
559.44
22 038
17 %
4 520
17 518
18.9 %
—
6 332
14 892
15.3 %
2 626
44.4 %
-99
-14
2 479
52.1 %
696
1 717
66.7 %
3.06
560.26
18 838
-9.2 %
4 106
14 732
-17.9 %
—
5 892
12 913
-29.6 %
1 819
-24.2 %
-162
-20
1 630
-23.6 %
575
1 030
-35 %
1.84
559.01
20 745
16.5 %
2 800
17 945
28.2 %
—
5 985
18 346
49.1 %
2 399
41.2 %
-171
-40
2 134
50 %
530
1 585
72.3 %
2.83
560.34
17 802
-15.3 %
3 800
14 002
-15.7 %
—
5 777
12 303
-14.7 %
1 699
-22.1 %
-255
-26
1 423
-22.6 %
483
920
-25 %
1.65
559.14
21 029
16 %
4 423
16 606
18.4 %
—
5 985
14 426
15.5 %
2 180
41.8 %
-239
-21
1 838
41.8 %
593
1 227
50.2 %
2.19
558.71
18 132
-11.2 %
4 108
14 024
-12 %
—
5 730
12 487
-10.3 %
1 537
-23.6 %
-204
-28
1 296
-26.2 %
462
817
-29.8 %
1.47
557.62
20 426
9.7 %
4 489
15 937
9.7 %
—
5 732
13 925
7.3 %
2 012
29.6 %
-388
80
1 755
-5.3 %
579
1 163
-13.7 %
2.1
553.81
18 617
-14.8 %
4 092
14 525
-13.9 %
—
5 689
12 972
-11.9 %
1 553
-27.4 %
-272
-31
1 853
-4.5 %
488
1 348
11 %
2.39
563.76
21 856.8
15.7 %
4 986.3
16 870.5
17.1 %
—
5 984.8
14 731.6
13.7 %
2 138.9
48.1 %
-310
20.9
1 939.8
64.8 %
685.5
1 214.2
62.4 %
2.16
563.91
18 883.2
-9.9 %
4 479.7
14 403.5
-9.7 %
—
5 796.2
12 959.7
-6.4 %
1 443.8
-31 %
-254
-11.9
1 177.2
-33.8 %
384.5
747.8
-34 %
1.37
544.77
20 961.2
15 %
5 016.7
15 944.5
15.5 %
—
5 824.2
13 851.4
12.5 %
2 093.1
39.7 %
-259.4
-51.5
1 777.2
45.7 %
579.9
1 132.4
44.3 %
2.1
538.92
18 221.8
-9.3 %
4 416.3
13 805.5
-9.8 %
—
5 587.8
12 307.6
-7.3 %
1 497.9
-26.2 %
-296.6
19.5
1 219.8
-29.5 %
392.1
784.6
-28.1 %
1.44
544.61
20 085.7
13.1 %
4 774.1
15 311.6
15.3 %
—
5 552.6
13 281.3
13 %
2 030.3
32.9 %
-304
11.1
1 729.4
38.3 %
603.8
1 090.8
34.1 %
2.01
543.19
17 765.4
-6.7 %
4 483.9
13 281.5
-8.3 %
—
5 258.8
11 753.3
-5.7 %
1 528.2
-24.5 %
-292.1
14.1
1 250.2
-25.6 %
379.8
813.5
-24.2 %
1.48
550.14
19 035.1
25.8 %
4 543.7
14 491.4
24.6 %
—
5 142.7
12 467.8
21.2 %
2 023.6
51.1 %
-289.7
-51.9
1 680.2
57.4 %
541.2
1 072.7
52.5 %
1.89
568.27
15 133.8
-11.9 %
3 503.5
11 630.3
-12.8 %
—
4 599.8
10 291.2
-10.9 %
1 339.1
-25.2 %
-278
6.7
1 067.8
-24.2 %
306.2
703.2
-22.4 %
1.34
525.05
17 169.7
10.8 %
3 834.2
13 335.5
11 %
—
4 581.2
11 544.9
8.2 %
1 790.6
33.7 %
-353.8
-16
1 409
36.3 %
450.1
905.9
31.3 %
1.79
507.21
15 491.4
-14.4 %
3 480.6
12 010.8
-12.5 %
—
4 557.6
10 671.7
-10.1 %
1 339.1
-27.7 %
-362.5
57.3
1 033.9
-21.6 %
294.6
690.1
-19.6 %
1.42
486.62
18 102.7
12.8 %
4 378.2
13 724.5
12.8 %
—
4 600
11 872.6
10.5 %
1 851.9
30.2 %
-454.4
-56.7
1 318.6
14.6 %
414
858.7
17.2 %
1.78
482.12
16 043.7
-4.9 %
3 879.6
12 164.1
-5 %
—
4 528.3
10 741.7
-2.9 %
1 422.4
-18 %
-385.2
113.8
1 151
-14.9 %
356.5
732.7
-13.5 %
1.52
482.08
16 877.4
22.4 %
4 076.5
12 800.9
20.2 %
—
4 452.3
11 066.2
17.9 %
1 734.7
37.6 %
-440.7
64.9
1 352.9
38.9 %
443.5
847.2
38 %
1.68
503.49
13 784.7
-3.2 %
3 138.4
10 646.3
-1.3 %
—
3 905.7
9 385.7
0.8 %
1 260.6
-14.7 %
-353.5
66.8
973.9
-19.4 %
300.3
613.8
-18.5 %
1.22
501.37
14 244.4
22.7 %
3 457.3
10 787.1
23.1 %
—
3 803.3
9 308.4
20.1 %
1 478.7
46.2 %
-349.1
85.4
1 208.3
43.5 %
409.4
753.5
45.8 %
1.46
514.49
11 608.7
3.3 %
2 849.2
8 759.5
4.8 %
—
3 551.3
7 747.9
3.7 %
1 011.6
13.9 %
-214.3
52.1
841.8
-3.9 %
258
516.9
0.3 %
1.12
459.34
11 235.8
12.5 %
2 878.7
8 357.1
12.3 %
—
3 162.5
7 469.3
9.2 %
887.8
47.5 %
127.8
-127.1
876.4
48.6 %
290.5
515.2
44.7 %
1.21
424.09
9 984.3
-5.3 %
2 542.4
7 441.9
-4.8 %
—
3 076.3
6 839.8
-3.7 %
602.1
-15.2 %
82.4
-93.5
589.9
-12.2 %
172
356
-17.9 %
0.85
419.91
10 539.8
14.1 %
2 725.9
7 813.9
13.3 %
—
3 053.6
7 104
11.2 %
709.9
39.6 %
96.6
-124.6
671.8
26.1 %
187.5
433.4
45.3 %
0.93
467.81
9 235.4
-7 %
2 339.9
6 895.5
—
—
3 047
6 387.1
-31.5 %
508.4
-15.4 %
141.5
-117
532.9
2.1 %
192.9
298.2
-13.8 %
0.81
366.6
9 932
11 %
—
—
—
—
—
9 331
9 %
601
57.7 %
-27
-34
522
49.1 %
123
346
76.5 %
0.76
451
8 944
—
—
—
—
—
—
8 563
—
381
—
-46
-18
350
—
111
196
—
0.51
385